Workflow
风电领域
icon
Search documents
万通液压(830839):北交所信息更新:重卡、JG装备等推动主要产品营收毛利双增,2025H1归母净利润+40.33%
KAIYUAN SECURITIES· 2025-09-11 02:42
Investment Rating - The investment rating for the company is "Buy" (maintained) [1][3] Core Insights - In H1 2025, the company achieved a net profit attributable to shareholders of 67 million yuan, representing a year-on-year increase of 40.33%. The total operating revenue reached 344 million yuan, up 13.12% year-on-year. The growth is attributed to significant increases in all major product categories and successful overseas expansion [3][4] - The company has adjusted its profit forecast for 2025-2027, expecting net profits of 145 million yuan, 186 million yuan, and 201 million yuan respectively, with corresponding EPS of 1.22 yuan, 1.56 yuan, and 1.69 yuan. The current stock price corresponds to P/E ratios of 33.6, 26.2, and 24.2 for the respective years [3][4] Financial Performance Summary - In H1 2025, the company reported revenue from specialized oil cylinders for dump trucks of 86.18 million yuan, a year-on-year increase of 25.95%, with a gross margin of 25.78%, up 2.62 percentage points. The mechanical equipment cylinder revenue was 183 million yuan, a 3.96% increase, with a gross margin of 26.34%, up 4.15 percentage points. The oil-gas spring revenue reached 63.48 million yuan, a 21.40% increase, with a gross margin of 49.73%, up 7.28 percentage points [4][5] - The company plans to collaborate with Pangu Intelligent to develop hydraulic cylinders for wind power, leveraging complementary technologies and industry synergies [5] Financial Projections - The financial projections for the company are as follows: - Operating revenue (million yuan): 2023A: 669, 2024A: 629, 2025E: 781, 2026E: 968, 2027E: 1,087 - Net profit attributable to shareholders (million yuan): 2023A: 79, 2024A: 109, 2025E: 145, 2026E: 186, 2027E: 201 - EPS (yuan): 2023A: 0.67, 2024A: 0.91, 2025E: 1.22, 2026E: 1.56, 2027E: 1.69 [7][9]