2Q25 Supplemental Slides1 John McCallion Chief Financial Officer and Head of MetLife Investment Management 1 These slides highlight information in MetLife, Inc.'s earnings release, quarterly financial supplement and other prior public disclosures. Table of contents | Topic | Page No. | | --- | --- | | Net income (loss) to adjusted earnings | 3 | | Adjusted earnings by segment and Corporate & Other (C&O) | 4 | | Variable investment income (VII) | 5 | | Direct expense ratio | 7 | | Cash & capital | 8 | | Appe ...

Financial Data and Key Metrics Changes - The company reported operating cash flow of $262 million for the second quarter, marking it as the second-best cash flow quarter in the company's history [6] - Revenue for the second quarter increased by 22% year-over-year to $1.37 billion, the highest revenue for both the second quarter and first half since February 2009 [6][18] - Operating income rose by 89% to $76 million, reflecting strong performance and contributions from higher-margin projects [7] - GAAP EPS for the second quarter was $0.38, significantly up from $0.02 in the same quarter last year, while adjusted EPS was $1.41 compared to $0.34 for the previous year [9][22] - The backlog reached a record $21.1 billion, up 102% year-over-year and 9% sequentially [6][11] Business Line Data and Key Metrics Changes - Civil segment revenue was $734 million, up 34% from $546 million last year, with construction operations income increasing by 85% to $140 million [18][19] - Building segment revenue increased by 11% to $462 million, with construction operations income rising from $5 million to $22 million [19] - Specialty Contractors segment revenue was $177 million, up 9%, but posted a loss of $18 million compared to a loss of $8 million last year [20] Market Data and Key Metrics Changes - The company noted strong project execution activities in various newer higher-margin projects, contributing to revenue growth [19] - The backlog includes significant projects in California and the Indo-Pacific region, indicating a robust pipeline for future growth [12][14] Company Strategy and Development Direction - The company is focused on being selective in project bidding, targeting opportunities with favorable contractual terms and higher margins [14][52] - Management emphasized the importance of proper project setup for successful execution of major projects, which are expected to drive substantial growth and profitability [14] - The company plans to issue share-settled equity instead of cash-settled awards to limit future earnings volatility [8] Management's Comments on Operating Environment and Future Outlook - Management expressed confidence in the company's ability to deliver substantial growth and profitability, with expectations for strong operating cash flow continuing into 2025 and beyond [15][16] - The outlook remains positive, with anticipated GAAP EPS and adjusted EPS in 2026 and 2027 expected to be significantly higher than the upper end of the increased guidance for 2025 [16] - Management does not foresee significant impacts from tariffs on business operations and confirmed that major projects in backlog are funded and authorized [17][66] Other Important Information - The company has reduced its costs and estimated earnings in excess of billings (CIE) to $856 million, the lowest level in eight years [10][23] - Total debt decreased by 21% to $419 million, with cash exceeding total debt for the first time since 2010 [23] Q&A Session Summary Question: Any major project closeouts expected in 2025? - Management indicated that there are only two significant projects nearing completion, which will be offset by new projects ramping up and generating revenue [32][35] Question: What were the drivers behind better-than-expected first-half results? - The quicker ramp-up of projects, reduced CIE, and fewer write-downs contributed to the better performance [37][38] Question: What is the expected cash flow for the upcoming quarters? - The company anticipates operating cash flow to be between $350 million and $500 million, exceeding previous expectations [40] Question: Is the company seeing less competitive bidding? - Management confirmed minimal competition, with often only one other bidder for large projects [73] Question: How is the project funnel looking? - The company sees significant opportunities in California, the Indo-Pacific region, and the Midwest, while remaining selective in bidding [51][52]

Core Viewpoint - OR Royalties Inc. reported strong financial results for Q2 2025, with significant increases in revenues, cash flows, and net earnings compared to the same period in 2024, indicating a positive trajectory for the company and its operations in the precious metals sector [4][5][27]. Financial Performance - Revenues from royalties and streams reached $60.4 million, up from $47.4 million in Q2 2024, reflecting a year-over-year increase of approximately 27.5% [5][27]. - Cash flows generated by operating activities were $51.4 million, compared to $38.2 million in Q2 2024, marking a 34.5% increase [5][29]. - Net earnings for the quarter were $32.4 million, or $0.17 per basic share, a significant recovery from a net loss of $15.4 million, or $0.08 per basic share, in Q2 2024 [5][27]. Operational Highlights - The company is on track to meet its 2025 annual guidance of 80,000-88,000 gold equivalent ounces (GEOs), with a stronger second half anticipated [4]. - The first royalty payments were received from Cardinal Namdini Mining's Namdini gold mine and Talisker Resources' Bralorne gold mine, contributing to the overall GEOs earned [5]. - The company completed acquisitions, including a 100% silver stream on Orla Mining Ltd.'s South Railroad project for $13 million and a basket of royalties from Sable Resources for C$3.8 million ($2.8 million) [5]. Balance Sheet and Liquidity - As of June 30, 2025, OR Royalties had a cash balance of $49.6 million and outstanding debt of $35.7 million, indicating a strong liquidity position [5][25]. - The revolving credit facility was increased to $650 million, with an uncommitted accordion of $200 million, extending the maturity date to May 30, 2029 [5]. Dividend Declaration - The company declared a quarterly dividend of $0.055 per common share, representing a 20% increase over the previous quarterly dividend, payable on July 15, 2025 [5].

Financial Performance - Q3 FY25 adjusted earnings were $001 per share, compared to $(014) in Q3 FY24[8] - The company affirms FY25 adjusted EPS guidance range of $440 to $460[8] - Q3 YTD FY25 capex reached $700 million, driven by Gas Utility investment[26] - The company raised FY25 capex target to $875 million from $840 million[26] Strategic Initiatives - The company entered into an agreement to acquire the Piedmont Natural Gas Tennessee business from Duke Energy for $248 billion[8] - Combined investment opportunities related to the Piedmont Natural Gas Tennessee acquisition are estimated at $44 billion over five years (2025-2029)[10] - The company's 10-year capex plan remains at $74 billion (FY25-FY34)[8, 30] Regulatory Updates - A unanimous settlement agreement was filed on August 4, 2025, in the Missouri rate case, projecting a $210 million annual revenue increase[8, 15] - The Missouri Public Service Commission (MoPSC) approved $190 million in Infrastructure System Replacement Surcharge (ISRS) revenues, effective May 2025[8] - The new rates in Missouri are expected to be effective October 24, 2025, leading to an average residential customer bill increase of approximately 11%, or around $9 per month[15] Growth Outlook - The company maintains a long-term adjusted EPS growth target of 5-7%, using the original FY24 guidance midpoint of $435 as a base[8, 9]

Core Insights - Kimberly-Clark Corporation (KMB) reported second-quarter 2025 results that exceeded Zacks Consensus Estimates for both revenue and earnings, although both metrics declined compared to the previous year [1][2] Financial Performance - Adjusted earnings per share (EPS) were $1.92, surpassing the Zacks Consensus Estimate of $1.68, but reflecting a 2% year-over-year decline due to reduced adjusted operating profit and net income from equity companies [3] - Total sales amounted to $4,163 million, a 1.6% decrease from $4,231 million in the prior-year quarter, yet beating the Zacks Consensus Estimate of $4,057 million [4] - Organic sales grew by 3.9%, driven by a 5% increase in volume, partially offset by a 1.2% impact from strategic pricing investments [5] Margin and Profitability - Adjusted gross margin was 36.9%, down 180 basis points year-over-year, primarily due to unfavorable pricing net of cost inflation and planned investments [6] - Adjusted operating profit fell 2.2% to $713 million, attributed to lower gross profit, although partially offset by reductions in marketing and general expenses [7] Segment Performance - North America segment net sales were $2,730 million, down 1.9% year-over-year, with organic sales increasing by 4.3% driven by a 5.2% volume increase [9] - International Personal Care segment net sales reached $1,433 million, up 0.4%, with organic sales growth of 3.3% supported by strong volume growth of 4.8% [11][12] Financial Health - The company ended the quarter with cash and cash equivalents of $634 million, long-term debt of $6,470 million, and total stockholders' equity of $1,403 million [13] - For the first half of the year, cash provided by operations was $1,097 million, with capital spending of $401 million and $944 million returned to shareholders through dividends and share buybacks [13] Future Outlook - Kimberly-Clark raised its guidance for 2025, expecting organic sales growth to outpace market averages, despite anticipated negative impacts from currency translation and divestitures [15][16] - Adjusted EPS is projected to grow at a low-to-mid single-digit rate on a constant-currency basis, reflecting various headwinds including divestitures and currency translation [17][18]

Financial Performance & Guidance - Ameren's adjusted diluted EPS for the second quarter of 2025 was $1.01, compared to $0.97 in 2024[16] - For the first six months of 2025, the adjusted diluted EPS was $2.08, compared to $1.99 in 2024[16] - The company reaffirmed its 2025 diluted EPS guidance range of $4.85 to $5.05[18, 51] - The company expects a compound annual EPS growth of 6% to 8% from 2025-2029, using the midpoint of the 2025 EPS guidance range ($4.95) as the base[43, 68] Capital Investments & Rate Base - The company invested over $2 billion YTD in electric, natural gas, and transmission infrastructure[8] - Planned infrastructure investment from 2025-2029 is $26.3 billion[43, 37] - The company expects a rate base CAGR of approximately 9.2% from 2024-2029[43, 41, 68] - The company has a strong long-term infrastructure pipeline of over $63 billion from 2025-2034[38, 68] Ameren Missouri Growth & Initiatives - Ameren Missouri expects approximately 5.5% sales CAGR from 2025-2029, primarily driven by data centers[23] - The 2025 Preferred Resource Plan assumes load growth of 1 GW by the end of 2029 and 1.5 GW by the end of 2032[23] - The company filed for MoPSC approval of a proposed rate structure for large load customers requesting 100+ MW of load[31] Regulatory & Legislative Matters - The company expects to sell and transfer additional energy tax credits worth approximately $300 million per year on average to benefit customers[79] - In July 2025, an updated request for a $60 million reconciliation adjustment to the 2024 revenue requirement was made for electric distribution in Illinois[63] - In July 2025, an updated request to a $135 million annual base rate increase was made for natural gas distribution in Illinois[66]

Core Insights - CMS Energy reported earnings per share of $0.66 for Q2 2025, a slight increase from $0.65 in Q2 2024, with adjusted earnings per share rising to $0.71 from $0.66 year-over-year [1][10] - For the first half of 2025, the company reported $1.67 per share compared to $1.61 in the same period of 2024, with adjusted earnings per share at $1.73 versus $1.63, attributed to favorable regulatory outcomes, cost-reduction initiatives, and weather conditions [1][2] Financial Performance - Operating revenue for Q2 2025 was $1.838 billion, up from $1.607 billion in Q2 2024, while operating expenses increased to $1.521 billion from $1.324 billion [8] - Net income attributable to CMS Energy for Q2 2025 was $201 million, compared to $198 million in Q2 2024, with diluted earnings per share at $0.66 versus $0.65 [8][10] - For the first six months of 2025, net income available to common stockholders was $500 million, up from $480 million in the same period of 2024 [8] Guidance and Outlook - CMS Energy reaffirmed its adjusted earnings guidance for 2025 at $3.54 to $3.60 per share, with a long-term adjusted EPS growth target of 6 to 8 percent [2][3] - The company expressed confidence in achieving its earnings guidance and operational objectives, focusing on investments in electric and gas businesses [3] Strategic Developments - CMS Energy announced an agreement with a new data center expected to contribute up to 1 gigawatt of load growth in its service territory, providing additional economic benefits for Michigan [3]

Core Insights - Shell plc reported a significant decline in income attributable to shareholders, with Q2 2025 income at $3.6 billion, down 25% from Q1 2025 and 23% from H1 2024 [1][2][8] - Adjusted Earnings and Adjusted EBITDA also saw declines of 24% and 30% respectively compared to the previous quarter and 13% and 20% compared to the same period last year [1][8] - Cash flow from operating activities increased by 29% in Q2 2025 compared to Q1 2025, reaching $11.9 billion, primarily driven by Adjusted EBITDA [1][5][12] Financial Performance - Income attributable to Shell plc shareholders for Q2 2025 was $3.6 billion, down from $4.8 billion in Q1 2025 and $3.5 billion in Q2 2024 [1] - Adjusted Earnings for Q2 2025 were $4.3 billion, a decrease of 24% from Q1 2025 and 30% from H1 2024 [1][8] - Adjusted EBITDA for Q2 2025 was $13.3 billion, down 13% from Q1 2025 and 20% from H1 2024 [1][8] Cash Flow and Capital Expenditure - Cash flow from operating activities for Q2 2025 was $11.9 billion, offset by tax payments of $3.4 billion [5][12] - Cash flow from investing activities was an outflow of $5.4 billion, including cash capital expenditure of $5.8 billion [5][13] - Free cash flow for Q2 2025 was $6.5 billion, with total shareholder distributions amounting to $5.7 billion [1][7][12] Debt and Gearing - At the end of Q2 2025, net debt increased to $43.2 billion from $41.5 billion at the end of Q1 2025, resulting in a gearing ratio of 19.1% [1][6] - Total debt remained stable at $75.7 billion [1][6] Segment Performance Integrated Gas - Income for Q2 2025 was $1.8 billion, down 34% from Q1 2025 [22] - Adjusted Earnings decreased by 30% to $1.7 billion compared to Q1 2025 [22][23] - Cash flow from operating activities was $3.6 billion, reflecting a decrease in production [22][26] Upstream - Income for Q2 2025 was $2.0 billion, a slight decrease of 3% from Q1 2025 [35] - Adjusted Earnings fell by 26% to $1.7 billion compared to Q1 2025 [35][38] - Cash flow from operating activities increased significantly to $6.5 billion, up 65% from Q1 2025 [35][40] Marketing - Income for Q2 2025 was $766 million, down 6% from Q1 2025 [47] - Adjusted Earnings increased by 33% to $1.2 billion compared to Q1 2025 [47][49] - Cash flow from operating activities was $2.7 billion, reflecting a 43% increase from Q1 2025 [47][51] Chemicals and Products - Income for Q2 2025 was a loss of $174 million, compared to a loss of $77 million in Q1 2025 [58] - Adjusted Earnings were $118 million, down 74% from Q1 2025 [58][61] - Cash flow from operating activities was $1.4 billion, reflecting a significant increase from Q1 2025 [58][64] Renewables and Energy Solutions - Income for Q2 2025 was a loss of $254 million, slightly worse than the loss of $247 million in Q1 2025 [74] - Adjusted Earnings were negative at $9 million, an improvement from the loss of $42 million in Q1 2025 [74][77] - Cash flow from operating activities was $1 million, a significant decrease from $367 million in Q1 2025 [74][80] Outlook - Shell expects cash capital expenditure for the full year 2025 to be within $20 - $22 billion [94] - Integrated Gas production is projected to be approximately 910 - 970 thousand boe/d, while Upstream production is expected to be around 1,700 - 1,900 thousand boe/d [95][96]

Core Insights - The company provides an updated outlook for Q2 2025, with expectations subject to finalization of results to be published on July 31, 2025 [1] Integrated Gas - Adjusted EBITDA production is expected to be between 900 - 940 kboe/d, down from 927 kboe/d in Q1 2025 [2] - LNG liquefaction volumes are projected to be between 6.4 - 6.8 million tonnes, slightly lower than 6.6 million tonnes in Q1 2025 [2] - Underlying operating expenses (opex) are expected to remain stable at 1.0 - 1.2 billion [2] - The taxation charge is anticipated to decrease to between 0.3 - 0.6 billion from 0.8 billion in Q1 2025 [2] Upstream - Production is forecasted to decline to between 1,660 - 1,760 kboe/d, down from 1,855 kboe/d in Q1 2025, due to scheduled maintenance and the sale of SPDC in Nigeria [4] - Underlying opex is expected to range from 1.9 - 2.5 billion [4] - The taxation charge is projected to decrease to between 1.6 - 2.4 billion from 2.6 billion in Q1 2025 [4] - Joint ventures and associates are expected to contribute approximately 0.2 billion in profit/loss, with exploration well write-offs estimated at 0.2 billion [4] Marketing - Sales volumes are expected to be between 2,600 - 3,000 kb/d, down from 2,674 kb/d in Q1 2025 [5] - Underlying opex is projected to be between 2.3 - 2.7 billion [5] - The taxation charge is expected to decrease to between 0.2 - 0.6 billion from 0.4 billion in Q1 2025 [5] - Adjusted earnings are anticipated to be higher than Q1 2025 [6] Chemicals and Products - The indicative refining margin is expected to increase to $8.9/bbl from $6.2/bbl in Q1 2025 [8][14] - The indicative chemicals margin is projected to rise to $166/tonne from $126/tonne in Q1 2025, although adjusted earnings are expected to be a loss [8][14] - Refinery utilization is expected to improve to between 92% - 96% from 85% in Q1 2025, while chemicals utilization is expected to decline to between 68% - 72% due to unplanned maintenance [8] Renewables and Energy Solutions - Adjusted earnings are expected to range from (0.4) - 0.2 billion, indicating a potential loss [9] Corporate - Adjusted earnings are projected to be between (0.6) - (0.4) billion, slightly worse than (0.5) billion in Q1 2025 [10] Shell Group - Cash flow from operations (CFFO) is expected to see tax payments between 2.8 - 3.6 billion, slightly lower than 2.9 billion in Q1 2025 [11] - Working capital movements are projected to range from (1) - 4 billion, compared to (2.7) billion in Q1 2025 [11] Guidance and Consensus - The company will publish consensus managed by Vara Research on July 23, 2025 [13]

Core Insights - Bird Construction's diversification and strategic focus on key market sectors have led to a resilient business model, driving top-line growth and margin improvement, with over $1.3 billion in new contracts awarded in Q1 2025 [1][2] - The company has a record backlog of contracted and awarded work, providing good visibility into revenue growth and margin accretion for 2025 and 2026 [1][2] Financial Highlights - Q1 2025 revenues increased by 4% year-over-year to $717.6 million, compared to $688.2 million in Q1 2024 [5][4] - Net income for Q1 2025 was $9.4 million, down from $10.0 million in Q1 2024, while adjusted earnings increased by 14% to $12.9 million [5][4] - Adjusted EBITDA rose by 41% to $34.1 million, with an adjusted EBITDA margin of 4.8%, up from 3.5% in the previous year [5][4] Backlog and Contracts - The backlog of contracted work grew by 16.4% to over $4.3 billion, the highest in the company's history, with $1.3 billion added in Q1 2025 [9][5] - The pending backlog at the end of Q1 2025 was $4.0 billion, including over $950 million in recurring revenue from master service agreements [9][5] Recent Projects and Awards - In Q1 2025, Bird was awarded five projects valued at approximately $470 million, including significant contracts in infrastructure and industrial maintenance [9][5] - Subsequent to Q1 2025, the company announced additional projects worth over $650 million, further expanding its portfolio [9][5] Liquidity and Capital Allocation - As of March 31, 2025, Bird had $137.8 million in cash and cash equivalents, with an additional $336.7 million available under its credit facility, supporting growth-related investments and potential acquisitions [9][5] - The company declared dividends of $0.07 per common share for March and April 2025 [9][5]