Discounted Cash Flow
Search documents
What We’re Reading (Week Ending 23 November 2025) : The Good Investors %
The Good Investors· 2025-11-23 01:00
Group 1: Blue Owl Capital Corporation II Merger - Blue Owl plans to merge its private credit fund, Blue Owl Capital Corporation II, with its OBDC fund, which has $17 billion in assets, potentially impacting investors significantly [3][4] - Investors in Blue Owl Capital Corporation II are being asked to exchange their shares for OBDC shares at the stated net asset value, but OBDC shares are trading at a 20% discount in public markets [4][5] - If the merger is approved, Blue Owl Capital Corporation II investors could see a 20% reduction in the value of their investments, and they will be restricted from withdrawing funds until the merger is completed in early 2026 [5][6] Group 2: Market Dynamics and Investor Sentiment - The merger's cancellation highlights the complexities of private market transactions, where investors may face significant losses when transitioning from private to public funds [6][8] - Investors expressed dissatisfaction with the merger terms, as they would incur a loss if they opted to sell immediately after the exchange [8][9] - The situation illustrates the challenges investors face in private markets, where valuations and liquidity can differ significantly from public markets [9] Group 3: Investment Philosophy and Historical Context - A review of R.W. McNeel's 1927 book "Beating the Market" reveals timeless investment principles that resonate with modern strategies, emphasizing value investing and patience [15][16] - The book's core tenets align closely with Warren Buffett's investment philosophy, advocating for a focus on intrinsic value and long-term growth [16][17] - The enduring relevance of McNeel's insights underscores the consistent nature of human behavior in investing, as fear and greed continue to drive market dynamics [18] Group 4: Future of Robotaxis and Market Expansion - The discussion around Uber's valuation highlights the potential for network effects and market expansion beyond traditional taxi services, with gross bookings reaching $93 billion in rides and $86 billion in deliveries [19][20] - The emergence of robotaxis, such as those from Waymo and Tesla, may redefine market dynamics and consumer trust, particularly in suburban areas [22] - The shift towards autonomous vehicles could address logistical challenges for families, potentially increasing demand for robotaxi services [22]
迈瑞医疗 - 三季度略低于预期;四季度预计基于低基数加速增长
2025-10-30 02:01
Summary of Mindray Bio-Medical Conference Call Company Overview - **Company**: Mindray Bio-Medical (300760.SZ) - **Industry**: China Healthcare - **Current Stock Price**: Rmb222.83 (as of October 29, 2025) - **Market Capitalization**: Rmb270,892 million - **Price Target**: Rmb270.00, indicating a potential upside of 21% from the current price [5][69] Financial Performance - **3Q Revenue**: Increased by 1.5% year-over-year (y/y) but was 5% below Morgan Stanley estimates [7] - **Operating Profit**: Decreased by 14.9% y/y, 4% below estimates [7] - **Recurring Profit**: Declined by 17.8% y/y, impacted by foreign exchange losses and higher taxes [7] - **Gross Profit Margin (GPM)**: Increased by 0.7 percentage points y/y to 61.3% [4] - **Operating Profit Margin (OPM)**: Decreased by 6.7 percentage points y/y to 35.1% [4] - **Quarterly Dividend**: Declared at Rmb1.64 billion, maintaining a stable payout ratio of 65.2% [7] Segment Performance - **IVD (In Vitro Diagnostics)**: - Revenue decreased by 2.8% y/y; China sales down approximately 10%, while overseas sales increased by 11% [7] - **PMLS (Patient Monitoring and Life Support)**: - Revenue increased by 2.6% y/y; China sales down approximately 22%, overseas sales up by 14% [7] - **Imaging**: - Revenue remained flat y/y; China sales down approximately 11%, overseas sales up by 9% [7] - **Overseas Sales**: Surpassed 50% of total group revenue during the first nine months of 2025, with significant contributions from the EU (+29%) and CIS/Middle East (+18%) [7] Market Outlook - **4Q Growth Expectations**: Anticipated to accelerate off a low base, with a focus on improving sales through tenders translating into actual sales [2] - **Future Projections**: - EPS estimates for 2025: Rmb8.44, with a gradual increase projected through 2027 [5] - Revenue projections for 2025: Rmb36,183 million, increasing to Rmb44,073 million by 2027 [5] Risks and Opportunities - **Upside Risks**: - Stronger tailwinds from equipment trade-in policies - Faster-than-expected ramp-up in key product sales - Potential for accretive mergers and acquisitions [12] - **Downside Risks**: - Prolonged negative impacts from policy headwinds - Trade tensions affecting sales and earnings - Failure to generate synergies from M&A activities [12] Conclusion - **Investment Rating**: Overweight, with an attractive industry view [5][69] - **Valuation Methodology**: Discounted cash flow model with a WACC of 8.8% and a perpetual growth rate of 3.0% [10]
Apple Inc. (AAPL): Our Calculation of Intrinsic Value
Acquirersmultiple· 2025-10-23 22:50
Core Viewpoint - Apple Inc. is analyzed using a Discounted Cash Flow (DCF) model, revealing that the stock is currently overvalued compared to its intrinsic value, despite its strong brand and cash generation capabilities [1][5]. Company Profile - Apple Inc. designs, manufactures, and markets a range of products including smartphones, personal computers, tablets, wearables, and accessories globally. Its key products include the iPhone, Mac, iPad, Apple Watch, and AirPods, supported by a growing ecosystem of software and services such as the App Store, Apple Music, iCloud, and Apple TV+. The company's integrated hardware-software model fosters brand loyalty and pricing power, enabling substantial free cash flow and shareholder returns through buybacks and dividends [2]. DCF Analysis - The DCF analysis uses a discount rate of 10% and a terminal growth rate of 3%. The forecasted free cash flows (in billions USD) are as follows: - 2025: $110B → Present Value (PV): $100.0B - 2026: $112B → PV: $92.6B - 2027: $114B → PV: $85.7B - 2028: $116B → PV: $79.4B - 2029: $118B → PV: $73.5B - The total present value of free cash flows is $431.2B. The terminal value, calculated using the perpetuity growth model, is $1,737B, leading to a present value of the terminal value of $1,081B. The enterprise value totals $1,512.2B [3][4]. Net Debt and Equity Value - Apple has cash and equivalents of $65.17B and total debt of $106.63B, resulting in net debt of $41.46B. The equity value is calculated as $1,512.2B minus net debt, yielding an equity value of $1,470.74B. With approximately 15.1B shares outstanding, the intrinsic value per share is estimated at $97 [4]. Conclusion - The DCF value is $97, while the current market price is around $246, indicating a margin of safety of approximately -60%. Despite being one of the most profitable companies with strong brand strength and recurring revenue, the stock appears overvalued under conservative DCF assumptions. The market seems to be factoring in ongoing ecosystem expansion, product innovation, and potential AI-driven growth. For long-term investors, Apple remains a high-quality compounder, but not a deep value opportunity at current price levels [5].
I’m keeping an eye on REA shares in 2025
Rask Media· 2025-09-25 01:57
Group 1: REA Group Overview - REA Group is a Melbourne-based real estate advertising company, primarily known for its realestate.com.au platform, and is majority-owned by News Corp [2][3] - The company operates property websites in around 10 countries, with the Australian site receiving over 55 million visits monthly, and Australian operations account for the majority of its revenue [3][4] - REA generates revenue through property listings and has a smaller financial services arm offering mortgage broking [3] Group 2: Competitive Advantages - REA Group benefits from network effects and economies of scale, giving it greater market power compared to its main competitor, Domain [4] - The company owns assets across various segments of real estate, including listing, advertising, mortgage broking, and house sharing, enhancing its competitive position [4] Group 3: ZIP Co Overview - Zip Co, founded in 2013, specializes in buy-now-pay-later (BNPL) services, allowing customers to make purchases and pay in interest-free installments [5] - The company operates globally, partnering with over 79,300 retailers and serving more than 6 million customers, and expanded into the US market by acquiring Quadpay in September 2020 [6] Group 4: Share Price Valuation - REA Group shares currently have a price-to-sales ratio of 17.90x, above its 5-year average of 17.41x, indicating a potential increase in share price or a decline in sales [8] - ZIP shares trade at a price-to-sales ratio of 6.51x, compared to its 5-year average of 5.81x, also suggesting that its shares are trading above historical averages [9]
Movado (MOV) Stock: A Potential NCAV Play
Seeking Alpha· 2025-09-17 11:33
Group 1 - Movado Group, Inc. operates in a cyclical business that is sensitive to macroeconomic conditions, particularly in the context of a potential recession [1] - The current economic climate is perceived to be on the brink of a recession, which may impact consumer spending and demand for luxury goods [1] Group 2 - The company is analyzed from a value investing perspective, focusing on deep value plays and conservative financial metrics [1] - The investment strategy includes net current asset value analysis and discounted cash flow calculations to identify exceptional buying opportunities [1]
Novo Nordisk: This Options Strategy Was Profitable Even With The Stock Down
Seeking Alpha· 2025-08-22 12:15
Core Viewpoint - The article discusses the investment potential of Novo Nordisk (NVO), highlighting a base-case fair value estimate of $83 based on peer comparison, a Discounted Dividend Model (DDM), and a Discounted Cash Flow (DCF) analysis [1] Group 1 - The author first covered Novo Nordisk in mid-May when the stock price was approximately $65 [1] - The investment strategy combines fundamental analysis with options trading, focusing on various strategies including income-oriented investments, growth at a reasonable price, deep value, and dividend aristocrats [1] - The author has a long position in Novo Nordisk shares through stock ownership, options, or other derivatives [2]