Summary of NetEase, Inc. Conference Call Company Overview - **Company**: NetEase, Inc (NTES.O) - **Industry**: Internet Entertainment - **Market Cap**: US$87.283 billion - **Current Share Price**: US$136.12 - **Price Target**: Raised from US$145.00 to US$151.00, indicating an 11% upside potential [5][21] Key Financial Metrics - **2Q25 Revenue Growth**: Expected to be 12% YoY for game revenue and 20% for non-GAAP profit [2][8] - **Adjusted Net Profit**: Projected to grow 20% YoY to RMB 9.4 billion [8] - **EPS Estimates**: Slight increases of 1-2% for 2025-2027 [3][20] - **Revenue Projections**: - 2025: RMB 114,060 million - 2026: RMB 118,798 million - 2027: RMB 123,673 million [5][24] Business Developments - **Game Titles Performance**: - **Marvel Rival S3**: Popularity rebound, ranked 2 on Steam in July [7] - **Once Human**: Strong PC gross ranking post mobile launch, estimated annual revenue contribution of RMB 800 million to 1 billion [7] - **New Titles**: Five new games scheduled for summer 2025, expected to contribute marginally in 3Q [7] Market Positioning - **Competitive Landscape**: NetEase is well-positioned amid fund inflows from the food delivery segment, with positive business developments justifying its outperformance [1] - **Marketing Strategy**: Focus on long-term marketing expense ratio rather than short-term savings [2] Valuation and Risk Assessment - **Valuation Method**: Sum of the parts (SOTP) with a target P/E of 15x for the games business [30] - **Risk Factors**: - Shorter-than-expected life cycle of games - Weaker-than-expected margins due to loss-making businesses [41] Investment Thesis - **Overweight Rating**: Reiterated with a focus on market share gains through development capabilities and global expansion [31] - **Margin Improvement**: Expected from a favorable revenue mix and better cost control, leading to operating profit margin expansion towards 34% [31] Additional Insights - **Revenue Growth Drivers**: Anticipated acceleration in game revenue driven by localized content and new titles [32] - **Consensus Rating Distribution**: 90% Overweight, 10% Equal-weight [34] Conclusion - **Outlook**: Positive growth trajectory with a focus on game revenue and margin expansion, supported by a strong pipeline of new titles and strategic market positioning [43]

Investment Rating - The report maintains an "Overweight" rating for Tencent Holdings Ltd. and reiterates it as a "Top Pick" with a price target raised to HK$650.00 from HK$630.00, reflecting a 31% upside potential from the current price of HK$496.60 [6][8][24]. Core Insights - The report anticipates solid revenue growth of 11% and non-IFRS operating profit (OP) growth of 14% for 2Q25, driven by strong performance in online games and advertising sectors, while also noting a slight recovery in FinTech and Business Services (FBS) [1][2][4]. - Online games are expected to grow by 16% in 2Q25, with international game growth outpacing domestic growth, supported by strong grossing receipts from previous quarters [2]. - Advertising revenue is projected to grow by 18% year-over-year, bolstered by AI-driven ad technology improvements and enhanced user engagement through Weixin Search [3]. - FBS is expected to see a 6.5% year-over-year increase, with solid business service growth of 15% and gradual expansion in international cloud services [4]. - The report highlights a narrowing leverage between revenue and operating profit growth due to increased AI-related costs, while gross profit is expected to reach Rmb98 billion, up 15% year-over-year [5]. Summary by Sections Revenue and Profit Estimates - Total revenues for 2Q25 are estimated at Rmb179.018 billion, reflecting an 11.1% year-over-year increase, with gross profit expected at Rmb98.314 billion, a 14.5% increase [12]. - Non-IFRS operating profit is projected at Rmb66.580 billion, up 13.9% year-over-year, with an operating margin of 37.2% [12]. Financial Projections - For the fiscal year ending December 2025, revenue is estimated at Rmb732.526 billion, with a projected net profit of Rmb207.054 billion [8][40]. - The report also provides a detailed breakdown of expected earnings per share (EPS) growth, projecting Rmb22.11 for 2025 and Rmb26.29 for 2026 [8]. Valuation and Price Target - The price target of HK$650 is derived from a sum-of-the-parts valuation, including a DCF value of HK$569 per share for core businesses and HK$81 per share for associate investments, applying a 30% discount to the investment value [20][24].

Investment Rating - The investment rating for Meituan is Overweight (OW) with a price target reduced to HK$150.00 from HK$160.00, indicating a potential upside of 26% from the current price of HK$118.60 [8][27]. Core Insights - The report anticipates a significant decline in operating profit (OP) for Meituan, estimating a 48% year-over-year decrease in 2Q25 to Rmb8 billion, with further declines expected in subsequent quarters due to intensified competition [1][2][3]. - Long-term profitability forecasts have been adjusted downward, with the food delivery gross transaction value (GTV) margin now projected at 2.4% and the unit economics (UE) at Rmb1.15, reflecting a decrease from previous estimates [5][39]. - The total revenue for 2025 is forecasted at Rmb276 billion, representing a 10% year-over-year growth, but with a significant drop in operating profit expected [4][26]. Financial Estimates - For 2Q25, CLC revenue is estimated at Rmb67 billion, a 10% increase year-over-year, while operating profit is expected to decline to Rmb8 billion [2]. - The full-year 2025 estimates include total revenues of Rmb371.6 billion and an operating profit of Rmb30 billion, down 43% year-over-year [4][26]. - Adjusted EBITDA forecasts have been cut by 43% for 2025 and 27% for 2026, reflecting the anticipated challenges in profitability [6]. Market Position and Competition - Meituan is expected to maintain its dominance in the food delivery market, although market share may decrease to over 65% from the current 70-75% due to increased competition [5][38]. - The total addressable market (TAM) for quick commerce is projected to expand, but the market is likely to be fragmented among multiple players [5][38]. Valuation Methodology - The valuation is based on a discounted cash flow (DCF) model with a weighted average cost of capital (WACC) of 12% and a terminal growth rate of 3% [27][32].

Investment Rating - The investment rating for Kuaishou Technology is Equal-weight [6] Core Insights - The competition in the AI video generation sector has intensified with the launch of ByteDance's Seedance 1.0 pro, which has achieved the top ranking in both text-to-video and image-to-video categories, outperforming competitors like Google's Veo 3.0 and Kuaishou's Kling 2.0 [2][3] - The pricing of Seedance 1.0 pro is competitive at Rmb3.67 for a 5-second video, which is 60-70% lower than similar market offerings, and it generates videos relatively quickly at approximately 40 seconds for a 5-second output [2][3] - The report suggests that while the recent releases from ByteDance and Minimax could significantly increase competition, it is premature to determine the long-term market leader in AI video generation [3] - Kuaishou's Kling model has shown strong financial performance year-to-date, which has positively influenced its share price, but there is a caution against overvaluing Kling before the competitive landscape stabilizes [3] Summary by Sections Industry Overview - The AI video generation market is experiencing heightened competition with new entrants and advancements in technology [1][3] Company Performance - Kuaishou Technology's Kling model is expected to exceed revenue guidance, reflecting strong market demand [4] - Financial projections for Kuaishou indicate a revenue increase from Rmb127 billion in 2024 to Rmb165 billion by 2027, with EBITDA growing from Rmb20 billion to Rmb37 billion in the same period [6] Valuation Metrics - The price target for Kuaishou Technology is set at HK$60.00, with a slight upside of 1% from the current price of HK$59.40 [6] - Key financial metrics include a projected P/E ratio of 11.2 for 2025 and an EV/EBITDA ratio of 7.1 for the same year [6]

Investment Rating - The investment rating for Kanzhun Ltd is Overweight (OW) [1][67]. Core Insights - Improving recruitment demand is observed in April-May, with expectations for cash billing growth to accelerate from Q2 2025. The limited impact of tariffs on the industry is also noted [1]. - Enhanced operating efficiency and cost control measures are anticipated to contribute to earnings upside in 2025 [1]. Summary by Relevant Sections - **Industry View**: The industry is viewed as attractive, with positive indicators for recruitment demand and operational improvements [1]. - **Valuation Methodology**: The valuation is based on a discounted cash flow model, utilizing a 12% WACC and a 3% terminal growth rate, reflecting the company's commitment to share buybacks and potential dividends [8]. - **Analyst Stock Ratings**: Kanzhun Ltd is rated as Overweight, indicating that its total return is expected to exceed the average total return of its industry coverage over the next 12-18 months [33][67].

Investment Rating - The investment rating for Tencent Holdings Ltd. is "Overweight" with an attractive industry view [5][70]. Core Insights - The report indicates a modest upside and a modest revision higher in the earnings forecast, strengthening the overall investment thesis [2][7]. - Tencent's total revenues for 1Q25 reached RMB 180.022 billion, representing a year-over-year increase of 12.9% and beating consensus estimates by 2.6% [3][7]. - The gaming segment showed significant growth, with online games revenue increasing by 23.7% year-over-year, surpassing consensus by 7.6% [3][7]. - Gross profit rose by 19.8% year-over-year, with a gross margin of 55.8%, an increase of 3.2 percentage points compared to the previous year [3][7]. - Non-IFRS net profit increased by 22% year-over-year, also exceeding consensus expectations by 4% [3][7]. Financial Performance Summary - **Revenue Breakdown**: - Value-Added Services (VAS) revenue was RMB 92.133 billion, up 17.2% year-over-year, with online games contributing RMB 59.5 billion [3]. - Online advertising revenue was RMB 31.853 billion, reflecting a 20.2% increase [3]. - FinTech and Business Services revenue was RMB 54.907 billion, a 5% increase [3]. - **Profitability Metrics**: - Operating profit (Non-IFRS) reached RMB 69.320 billion, an 18.3% increase year-over-year [3]. - The diluted EPS for 1Q25 was RMB 5.1, a 16.9% increase year-over-year [3]. - **Future Projections**: - The fiscal year 2025 revenue is projected to be RMB 726 billion, with an expected EPS of RMB 23.30 [5][70]. Valuation and Price Target - The price target for Tencent Holdings Ltd. is set at HK$630.00, indicating a potential upside of 21% from the current price of HK$521.00 [5]. - The valuation methodology includes a discounted cash flow (DCF) approach with a 10% discount rate and a 3% terminal growth rate [8][9].