Investment Rating - The report assigns a "Buy" rating for the company, marking the first coverage [4]. Core Insights - The company is expanding its new energy business and entering new fields such as liquid cooling servers, which is expected to drive future revenue growth [8][29]. - The company has a strong focus on precision components, with significant revenue contributions from automotive electronics, which accounted for 52% of total revenue in the first half of 2025 [8][20]. - The company has established partnerships with various clients, including Panasonic and Nidec, and is diversifying its product offerings in the new energy sector [29][33]. Summary by Sections 1. Company Overview - The company has over 20 years of experience in precision component manufacturing, with a global customer base [12]. - It has expanded its operations internationally, with revenue from outside mainland China increasing from 46% in 2021 to 56% in the first half of 2025 [12][16]. 2. Business Segments - The company’s products are primarily used in three sectors: automotive electronics, smart terminals, and consumer electronics [20]. - Automotive electronics have become the largest revenue contributor, with a significant increase in revenue share from 32% in 2021 to 52% in 2025 [20][24]. 3. Financial Performance - The company experienced a revenue decline of 10% year-on-year in the first three quarters of 2025, with total revenue reaching 1.328 billion yuan [24][27]. - The net profit attributable to shareholders decreased by 38% year-on-year to 119 million yuan during the same period [27][28]. 4. New Energy Business Development - The company has been actively developing its new energy vehicle business since 2018, collaborating with Panasonic to enhance its product offerings [29]. - It has successfully expanded its product range to include precision components for electric control systems and has entered the lidar and millimeter-wave radar markets [29][33]. 5. Liquid Cooling and Server Structure Components - The company is leveraging the rapid growth of the liquid cooling market, with expectations of significant revenue contributions from this segment [35][36]. - Collaborations with companies like Green Cloud are underway to develop liquid cooling server technologies [37]. 6. Earnings Forecast and Valuation - Revenue projections for 2025-2027 are estimated at 18.1 billion, 22.9 billion, and 27.3 billion yuan, respectively, with corresponding net profits of 1.66 billion, 2.09 billion, and 2.69 billion yuan [3][45]. - The company’s PE ratios for the same period are forecasted to be 44.60, 35.37, and 27.48, indicating a favorable valuation compared to peers [46].

Core Viewpoint - Xingrui Technology (002937) has established a strategic cooperation framework agreement with Green Cloud Map to develop liquid cooling server-related products, focusing on production and technology research and development [1] Group 1: Strategic Cooperation - The strategic cooperation agreement was signed on July 8, 2025, aimed at promoting the development of related business [1] - Initial discussions have begun on the research and production of a series of products, including server cabinets, liquid cooling heads, and liquid cooling server heat dissipation modules [1] - The current stage of cooperation involves preliminary product technology verification and resource sharing, laying a solid foundation for potential future business opportunities and orders [1]