2026 年 02 月 26 日 ▌精密制造领先企业，聚焦三大业务领域 公司成立于 2001 年，是一家精密零组件制造及研发企业，产 品涵盖电子连接器、结构件、镶嵌注塑集成件等，聚焦新能 源汽车电装系统、智能终端及消费电子领域，为行业高端客 户提供定制化系统解决方案，2025 年上半年汽车电子营收占 比 52.32%，贡献公司大部分营收。深耕精密模具和精密零部 件制造领域 20 余年，公司积累了众多优质全球客户，包括 Vantiva、Sagemcom、Verizon、兰吉尔、和硕、启碁、天 弘、柯尼卡美能达、索尼等。2025 年前三季度公司实现营收 13.28 亿元（同比-10.13%），实现归母净利润 1.19 亿元 （同比-38.42%），静待业绩拐点出现。 ▌产品和产能持续拓展，为业绩增长奠定基础 精密制造领先企业，液冷和机器人业务新增看点 —兴瑞科技（002937.SZ）公司动态研究报告 买入(首次) 投资要点 分析师：任春阳 S1050521110006 rency@cfsc.com.cn | 基本数据 | 2 0 2 6-0 2-2 6 | | --- | --- | | 当前股价（元） | 26 ...

2026 年 02 月 26 日 精密制造领先企业，液冷和机器人业务新增看点 —兴瑞科技（002937.SZ）公司动态研究报告 买入(首次) 投资要点 分析师：任春阳 S1050521110006 rency@cfsc.com.cn | 基本数据 | 2 0 2 6-0 2-2 6 | | --- | --- | | 当前股价（元） | 26.2 | | 总市值（亿元） | 78 | | 总股本（百万股） | 298 | | 流通股本（百万股） | 297 | | 52 周价格范围（元） | 15.17-26.2 | | 日均成交额（百万元） | 147.05 | 市场表现 资料来源：Wind，华鑫证券研究 -40 -30 -20 -10 0 10 20 30 (%) 兴瑞科技 沪深300 相关研究 ▌精密制造领先企业，聚焦三大业务领域 公司成立于 2001 年，是一家精密零组件制造及研发企业，产 品涵盖电子连接器、结构件、镶嵌注塑集成件等，聚焦新能 源汽车电装系统、智能终端及消费电子领域，为行业高端客 户提供定制化系统解决方案，2025 年上半年汽车电子营收占 比 52.32%，贡献公司大部分营收。深耕精密 ...

Summary of Xingrui Technology Conference Call Company Overview - Xingrui Technology specializes in electronic connectors, structural components, and embedded injection molding integrated parts, with applications in automotive electronics, smart terminals, and consumer electronics, particularly in the rapidly growing new energy vehicle (NEV) sector, where NEV revenue exceeds 80% of automotive electronics revenue [2][6] Core Insights and Arguments - The company has partnered with Panasonic since 2018 to enter the NEV sector, expanding its product line from battery-related components to electronic control systems and intelligent driving technologies, with clients including CATL and CRRC [2][6] - Xingrui Technology is actively expanding its international presence, establishing production bases in Vietnam and Indonesia, with a new base in Thailand under construction. The revenue share from outside mainland China is projected to increase from 46% in 2021 to 56% by mid-2025 [2][4] - The demand for AI computing power is driving significant growth in the liquid cooling server market. Xingrui Technology is developing liquid cooling server products, including structural components, quick connectors, and cold plates for CPUs, in collaboration with Green Cloud [2][7] Financial Projections - Revenue forecasts for the company are as follows: - 2025: 1.81 billion RMB - 2026: 2.289 billion RMB - 2027: 2.727 billion RMB - Corresponding net profits are projected to be: - 2025: 166 million RMB - 2026: 209 million RMB - 2027: 265 million RMB - The expected price-to-earnings ratios are 44.6, 35.37, and 27.5 for the respective years [2][8] Additional Important Information - The company has over 20 years of experience in precision manufacturing, with capabilities in mold design, manufacturing, stamping, injection molding, machining, and surface treatment [4] - The chairman, Zhang Zhongliang, has over 30 years of experience in the structural component industry, indicating strong leadership in the sector [4] - The company’s product applications span various fields, including automotive electronics, smart terminals, and consumer electronics, with specific products for NEVs, smart set-top boxes, and data servers [5][6]

Group 1 - The core viewpoint of the news is that Ningbo Xingsui Technology Co., Ltd. has seen a stock price increase of 5.25%, reaching 26.08 yuan per share, with a total market capitalization of 7.766 billion yuan [1] - The company, established on December 27, 2001, and listed on September 26, 2018, specializes in precision electronic components and molds, utilizing advanced technologies such as precision injection molding and automated assembly [1] - The revenue composition of the company's main business includes automotive electronics (52.32%), smart terminals (26.26%), other sectors (11.17%), consumer electronics (8.04%), and molds (2.21%) [1] Group 2 - From the perspective of major fund holdings, one fund under Jiashi Fund has a significant position in Xingsui Technology, with Jiashi Manufacturing Upgrade Stock A holding 349,800 shares, accounting for 4.19% of the fund's net value [2] - The Jiashi Manufacturing Upgrade Stock A fund, established on July 25, 2023, has a current scale of 564.991 million yuan and has achieved a year-to-date return of 7.1% [2] - The fund manager, Meng Xia, has a tenure of 5 years and 207 days, with the fund's best return during this period being 93.84% [2]

Investment Rating - The report assigns a "Buy" rating for the company, marking the first coverage [4]. Core Insights - The company is expanding its new energy business and entering new fields such as liquid cooling servers, which is expected to drive future revenue growth [8][29]. - The company has a strong focus on precision components, with significant revenue contributions from automotive electronics, which accounted for 52% of total revenue in the first half of 2025 [8][20]. - The company has established partnerships with various clients, including Panasonic and Nidec, and is diversifying its product offerings in the new energy sector [29][33]. Summary by Sections 1. Company Overview - The company has over 20 years of experience in precision component manufacturing, with a global customer base [12]. - It has expanded its operations internationally, with revenue from outside mainland China increasing from 46% in 2021 to 56% in the first half of 2025 [12][16]. 2. Business Segments - The company’s products are primarily used in three sectors: automotive electronics, smart terminals, and consumer electronics [20]. - Automotive electronics have become the largest revenue contributor, with a significant increase in revenue share from 32% in 2021 to 52% in 2025 [20][24]. 3. Financial Performance - The company experienced a revenue decline of 10% year-on-year in the first three quarters of 2025, with total revenue reaching 1.328 billion yuan [24][27]. - The net profit attributable to shareholders decreased by 38% year-on-year to 119 million yuan during the same period [27][28]. 4. New Energy Business Development - The company has been actively developing its new energy vehicle business since 2018, collaborating with Panasonic to enhance its product offerings [29]. - It has successfully expanded its product range to include precision components for electric control systems and has entered the lidar and millimeter-wave radar markets [29][33]. 5. Liquid Cooling and Server Structure Components - The company is leveraging the rapid growth of the liquid cooling market, with expectations of significant revenue contributions from this segment [35][36]. - Collaborations with companies like Green Cloud are underway to develop liquid cooling server technologies [37]. 6. Earnings Forecast and Valuation - Revenue projections for 2025-2027 are estimated at 18.1 billion, 22.9 billion, and 27.3 billion yuan, respectively, with corresponding net profits of 1.66 billion, 2.09 billion, and 2.69 billion yuan [3][45]. - The company’s PE ratios for the same period are forecasted to be 44.60, 35.37, and 27.48, indicating a favorable valuation compared to peers [46].

Group 1: Precision Medicine and Robotics - The report highlights Jingfeng Medical-B as a leader in surgical robotics in China, driving advancements in surgical procedures through continuous technological innovation, with rapid growth in global clinical surgeries and domestic sales [2][3] - The company is projected to achieve revenues of 432 million, 811 million, and 1.236 billion yuan from 2025 to 2027, with a target price of 73.20 yuan for 2026 based on a 35X PS valuation [3] - Jingfeng Medical has established a comprehensive surgical solution with its innovative multi-port and single-port robotic systems, becoming the first in China and the second globally to obtain regulatory approval for multiple robotic systems [3][4] Group 2: Market Performance and Sales Growth - In 2024, Jingfeng Medical sold 20 multi-port surgical robots, ranking first among domestic manufacturers, with clinical applications covering over 220 hospitals across 30 provinces in China [4] - The company's total revenue is expected to increase from 48 million yuan in 2023 to 160 million yuan in 2024, with a significant rise from 30 million yuan in the first half of 2024 to 149 million yuan in the first half of 2025 [4] - The report indicates that Jingfeng Medical's international expansion has led to explosive growth in overseas orders, with 72 out of 118 signed global sales agreements for core products being from overseas markets [5] Group 3: Precision Manufacturing and Emerging Industries - The report covers Xingrui Technology as a leading precision manufacturing enterprise in China, focusing on automotive electronics and actively expanding into emerging industries, with a target price of 32.11 yuan [6][8] - Revenue projections for Xingrui Technology are 1.626 billion, 1.980 billion, and 2.482 billion yuan from 2025 to 2027, with an expected EPS of 0.48, 0.69, and 0.95 yuan respectively [6] - The company has established a robust product matrix, including electronic connectors and structural components, with applications in new energy vehicle systems and consumer electronics, enhancing its competitive advantage in the automotive electronics sector [7] Group 4: Strategic Partnerships and Market Expansion - Xingrui Technology has formed strategic partnerships to expand into the liquid cooling industry, collaborating with Green Cloud to develop advanced technologies and products for data centers [8] - The company has a strong customer base, collaborating with renowned brands in consumer electronics and new energy sectors, and has established a global business layout with factories in multiple locations [7][8] - The report emphasizes the potential for Xingrui Technology to benefit from the growing demand for liquid cooling solutions driven by energy efficiency upgrades in data centers [8]

Investment Rating - The report initiates coverage with an "Accumulate" rating for the company [1][4][23]. Core Insights - The company is a leading precision manufacturing enterprise in China, focusing on automotive electronics and actively expanding into emerging businesses, indicating significant growth potential [1][10]. - Revenue projections for 2025-2027 are estimated at 16.26 billion, 19.8 billion, and 24.82 billion yuan, with year-on-year growth rates of -14.5%, 21.7%, and 25.3% respectively [14][18]. - The target price for 2026 is set at 32.11 yuan, based on a comprehensive valuation using PE and PB methods [14][23]. Financial Summary - Total revenue for 2023 is projected at 2,006 million yuan, with a net profit of 267 million yuan, translating to an EPS of 0.90 yuan [3][11]. - The company expects a decline in revenue in 2024 to 1,902 million yuan, followed by a decrease to 1,626 million yuan in 2025, before recovering in subsequent years [3][11]. - The net profit is anticipated to drop to 229 million yuan in 2024 and further to 143 million yuan in 2025, with a recovery to 204 million yuan in 2026 and 282 million yuan in 2027 [3][11]. Business Segments - The company has a diverse product matrix, including electronic connectors, structural components, and insert-molded parts, widely used in new energy vehicle electrical systems, smart terminals, and consumer electronics [10][24]. - The automotive electronics segment is expected to generate revenues of 7.29 billion, 10.20 billion, and 14.29 billion yuan from 2025 to 2027, with growth rates of -30%, 40%, and 40% respectively [15][18]. - The smart terminal product line is projected to achieve revenues of 4.63 billion, 5.09 billion, and 5.85 billion yuan during the same period, with growth rates of 5%, 10%, and 15% [16][18]. - Consumer electronics revenue is expected to reach 1.33 billion, 1.40 billion, and 1.47 billion yuan, with a consistent growth rate of 5% [17][18]. Strategic Initiatives - The company is expanding into the liquid cooling industry through a partnership with Green Cloud, focusing on advanced technology development and product manufacturing [10][24]. - The company has established a global business layout with factories in multiple locations, including Ningbo, Suzhou, Wuxi, Dongguan, Vietnam, and Indonesia, ensuring a robust supply chain [10][24]. - The company is committed to high R&D investment, focusing on new energy vehicle components and smart home systems, which are expected to drive future growth [35][36].

Investment Rating - The report initiates coverage with an "Accumulate" rating for the company [1][4][23]. Core Views - The company is a leading precision manufacturing enterprise in China, focusing on automotive electronics and actively expanding into emerging businesses, indicating significant growth potential [1][10]. - Revenue projections for 2025-2027 are estimated at 1.626 billion, 1.980 billion, and 2.482 billion yuan, respectively, with year-on-year growth rates of -14.5%, 21.7%, and 25.3% [14][18]. - The target price for 2026 is set at 32.11 yuan, based on a comprehensive valuation using PE and PB methods [14][23]. Financial Summary - Total revenue for 2023 is projected at 2,006 million yuan, with a net profit of 267 million yuan, translating to an EPS of 0.90 yuan [3][11]. - The company expects a decline in revenue in 2024 to 1,902 million yuan, followed by a recovery in subsequent years [3][14]. - The net profit margin is projected to decrease in 2024 but is expected to improve in the following years, with net profit reaching 282 million yuan by 2027 [3][11]. Business Segments - The company has a diverse product matrix, including electronic connectors, structural components, and embedded injection parts, widely used in new energy vehicle electrical systems, smart terminals, and consumer electronics [10][24]. - The automotive electronics segment is anticipated to generate revenues of 7.29 billion, 10.20 billion, and 14.29 billion yuan from 2025 to 2027, with a significant focus on new energy vehicles [15][18]. - The smart terminal segment is expected to achieve revenues of 4.63 billion, 5.09 billion, and 5.85 billion yuan during the same period, reflecting steady growth [16][18]. - The consumer electronics segment is projected to generate revenues of 1.33 billion, 1.40 billion, and 1.47 billion yuan, with a focus on higher-margin products [17][18]. Strategic Initiatives - The company is expanding its global footprint with factories in various locations, including Ningbo, Suzhou, and overseas in Vietnam and Indonesia, to support its international business [10][24]. - A strategic partnership with Green Cloud is aimed at developing the liquid cooling industry, enhancing the company's technological capabilities and market position [10][24]. - The company is actively investing in R&D to drive innovation and maintain competitive advantages in precision manufacturing [35][36].

Group 1 - The core business of Ningbo Xingsui Electronic Technology Co., Ltd. focuses on precision electronic components and mold products, with revenue contributions from automotive electronics (52.32%), smart terminals (26.26%), and consumer electronics (8.04%) [2] - As of September 30, 2025, the company reported a revenue of 1.328 billion yuan, a year-on-year decrease of 10.13%, and a net profit attributable to shareholders of 119 million yuan, down 38.42% year-on-year [2] - The company has distributed a total of 495 million yuan in dividends since its A-share listing, with 298 million yuan distributed in the last three years [3] Group 2 - On February 2, 2025, Xingsui Technology's stock price fell by 2.50%, with a trading volume of 150 million yuan [1] - The financing data on February 2 indicated a net financing outflow of 13.52 million yuan, with a total financing balance of 356 million yuan, accounting for 5.10% of the circulating market value [1] - The company had a high level of margin trading, with the financing balance exceeding the 90th percentile of the past year [1]

Core Viewpoint - Changying Precision's stock price has experienced a decline of 15.20% year-to-date, with a market capitalization of 53.66 billion yuan as of February 2 [1] Group 1: Stock Performance - On February 2, Changying Precision's stock rose by 2.02%, reaching 39.43 yuan per share, with a trading volume of 1.41 billion yuan and a turnover rate of 2.69% [1] - The stock has seen a slight decrease of 0.05% over the last five trading days, a decline of 11.31% over the past 20 days, and an increase of 5.71% over the last 60 days [1] Group 2: Financial Performance - For the period from January to September 2025, Changying Precision reported a revenue of 13.51 billion yuan, reflecting a year-on-year growth of 11.68%, while the net profit attributable to shareholders decreased by 21.25% to 468 million yuan [2] Group 3: Shareholder Information - As of September 30, 2025, the number of shareholders for Changying Precision increased to 172,400, up by 10.34%, while the average circulating shares per person decreased by 9.29% to 7,871 shares [2] - The company has distributed a total of 1.02 billion yuan in dividends since its A-share listing, with 176 million yuan distributed in the last three years [3] Group 4: Institutional Holdings - As of September 30, 2025, Hong Kong Central Clearing Limited is the second-largest circulating shareholder, holding 27.21 million shares, an increase of 18.07 million shares from the previous period [3] - E Fund's ChiNext ETF is the third-largest circulating shareholder with 20.10 million shares, having decreased by 3.37 million shares [3]