轻量化材料及器件

Search documents
飞荣达(300602):散热需求驱动热管理业务高增,电磁屏蔽与轻量化受益行业向好
Guotou Securities· 2025-08-21 14:07
Investment Rating - The report assigns a "Buy-A" investment rating to the company with a target price of 42.63 CNY per share, based on a PE valuation of 61 times for 2025 [5][8]. Core Insights - The company's revenue for the first half of 2025 reached 2.883 billion CNY, a year-on-year increase of 27.42%, while net profit attributable to shareholders was 166 million CNY, up 118.54% year-on-year [1][2]. - The growth in revenue is primarily driven by increasing demand in downstream application areas, particularly in new energy, consumer electronics, and communication sectors [2][3]. - The company is expected to achieve revenues of 6.36 billion CNY, 7.95 billion CNY, and 9.98 billion CNY for the years 2025 to 2027, with corresponding net profits of 407 million CNY, 573 million CNY, and 748 million CNY [4][16]. Revenue and Profitability - The overall gross margin for the first half of 2025 was 19.58%, reflecting a slight increase of 1.72 percentage points year-on-year, impacted by high initial costs for new projects and rising prices of raw materials like copper and aluminum [2][3]. - The company's net profit margin improved to 6.07%, an increase of 3.86 percentage points year-on-year [2]. Business Segments Performance - Thermal management materials and devices generated 1.085 billion CNY in revenue, a year-on-year increase of 37.53%, with a gross profit of 181 million CNY and a gross margin of 16.70% [3]. - Electromagnetic shielding materials and devices achieved revenue of 783 million CNY, up 13.68% year-on-year, with a gross profit of 233 million CNY and a gross margin of 29.82% [3]. - Lightweight materials and devices reported revenue of 760 million CNY, a year-on-year increase of 35.21%, with a gross profit of 88 million CNY and a gross margin of 11.55% [3]. Future Projections - The company anticipates continued growth in its thermal management business, with projected revenues of 2.517 billion CNY, 3.271 billion CNY, and 4.253 billion CNY from 2025 to 2027, reflecting year-on-year growth rates of 35% [15]. - The electromagnetic shielding segment is expected to generate revenues of 1.506 billion CNY, 1.732 billion CNY, and 1.992 billion CNY over the same period, with a consistent growth rate of 15% [15]. - The lightweight materials segment is projected to achieve revenues of 975 million CNY, 1.316 billion CNY, and 1.777 billion CNY, also with a growth rate of 35% [15].