分红方面，飞荣达A股上市后累计派现1.43亿元。近三年，累计派现4111.58万元。 机构持仓方面，截止2025年6月30日，飞荣达十大流通股东中，香港中央结算有限公司位居第四大流通 股东，持股1172.08万股，相比上期增加884.99万股。南方中证1000ETF（512100）位居第七大流通股 东，持股268.02万股，相比上期增加50.35万股。 责任编辑：小浪快报 资料显示，深圳市飞荣达科技股份有限公司位于广东省深圳市光明区玉塘街道田寮社区根玉路1215号飞 荣达新材料产业园(一照多址企业)，成立日期1993年11月10日，上市日期2017年1月26日，公司主营业 务涉及从事电磁屏蔽材料及器件、导热材料及器件的研发、设计、生产与销售。主营业务收入构成为： 热管理材料及器件39.94%，电磁屏蔽材料及器件28.83%，轻量化等功能器件27.97%，其他(补 充)3.26%。 飞荣达所属申万行业为：电子-消费电子-消费电子零部件及组装。所属概念板块包括：吸波材料、长安 汽车概念、无人机、5.5G概念、汽车热管理等。 截至9月10日，飞荣达股东户数4.44万，较上期减少8.43%；人均流通股8896股，较上 ...

Core Viewpoint - The stock of Feirongda has shown significant performance with a year-to-date increase of 51.50%, reflecting strong market interest and financial growth [1][2]. Financial Performance - For the first half of 2025, Feirongda achieved a revenue of 2.883 billion yuan, representing a year-on-year growth of 32.92% [2]. - The net profit attributable to shareholders for the same period was 166 million yuan, marking a substantial increase of 193.70% year-on-year [2]. Stock Market Activity - On September 11, Feirongda's stock price rose by 2.11%, reaching 29.06 yuan per share, with a trading volume of 171 million yuan and a turnover rate of 1.52% [1]. - The company’s total market capitalization is approximately 16.909 billion yuan [1]. - The stock has experienced a net inflow of 1.1725 million yuan from major funds, indicating positive investor sentiment [1]. Shareholder Information - As of August 29, the number of shareholders for Feirongda was 48,500, a decrease of 4.83% from the previous period [2]. - The average number of circulating shares per shareholder increased by 5.07% to 8,146 shares [2]. Dividend Distribution - Since its A-share listing, Feirongda has distributed a total of 143 million yuan in dividends, with 41.116 million yuan distributed over the past three years [3]. Institutional Holdings - As of June 30, 2025, Hong Kong Central Clearing Limited is the fourth-largest circulating shareholder, holding 11.7208 million shares, an increase of 8.8499 million shares from the previous period [3]. - The Southern CSI 1000 ETF is the seventh-largest circulating shareholder, holding 2.6802 million shares, with an increase of 50,350 shares [3].

Company Overview - Suzhou Tianmai Thermal Technology Co., Ltd. was established on July 25, 2007, and is located at 68 Huikai Road, Luzhi Town, Wuzhong District, Suzhou [1] - The company specializes in the research, production, and sales of thermal management materials and components, with 98.37% of its revenue coming from thermal management materials and devices [1] Financial Performance - For the first half of 2025, Suzhou Tianmai achieved operating revenue of 508 million yuan, representing a year-on-year growth of 11.20% [1] - The net profit attributable to the parent company for the same period was 94.45 million yuan, showing a year-on-year decrease of 2.14% [1] Stock Market Activity - On September 2, Suzhou Tianmai's stock price fell by 8.49%, with a trading volume of 510 million yuan [1] - The financing buy-in amount on that day was 51.21 million yuan, while the financing repayment was 151 million yuan, resulting in a net financing buy-in of -99.69 million yuan [1] - As of September 2, the total balance of margin trading for Suzhou Tianmai was 591 million yuan, accounting for 17.00% of its market capitalization [1] Shareholder Information - As of June 30, 2025, the number of shareholders for Suzhou Tianmai was 10,200, a decrease of 28.70% from the previous period [2] - The average circulating shares per person increased by 66.00% to 2,561 shares [1][2] - Cumulative cash dividends distributed by Suzhou Tianmai after its A-share listing amounted to 64.78 million yuan [2] Institutional Holdings - As of June 30, 2025, Hong Kong Central Clearing Limited was the third-largest circulating shareholder, holding 573,000 shares, an increase of 270,600 shares from the previous period [2] - The Southern CSI 1000 ETF (512100) entered the top ten circulating shareholders with a holding of 216,500 shares [2] - Several funds, including Invesco Great Wall Research Selected Stock A and E Fund Supply-side Reform Mixed Fund, exited the top ten circulating shareholders list [2]

Investment Rating - The report assigns an "Accumulate-A" investment rating to the company, with a target price of 229.76 CNY per share [6][16]. Core Views - The company's revenue for the first half of 2025 reached 386 million CNY, a year-on-year increase of 78.24%, while net profit attributable to shareholders was 31 million CNY, up 33.19% year-on-year [1][2]. - The growth in revenue is driven by the increasing demand for liquid cooling products due to the rising computational needs of data centers, alongside the expansion of production capacity from the company's investment projects [2][3]. - The company is focusing on advanced thermal management solutions, with significant revenue growth in its thermal management materials and devices segment, which achieved 342 million CNY in revenue, a 67.77% increase year-on-year [3][11]. Summary by Sections Financial Performance - In H1 2025, the company reported a gross margin of 27.03%, an increase of 1.12 percentage points year-on-year, with stable expense ratios for sales, management, and R&D [2][12]. - The company expects revenues of 977 million CNY, 1.392 billion CNY, and 1.926 billion CNY for 2025, 2026, and 2027 respectively, with year-on-year growth rates of 48.83%, 42.52%, and 38.36% [12][13]. Market Position and Growth Drivers - The demand for liquid cooling solutions is anticipated to rise significantly, particularly in AI data centers, which will enhance the company's order growth [3][16]. - The company is investing in new technologies, including graphene and synthetic graphite thermal interface materials, to strengthen its position in the thermal management market [3][11]. Valuation and Comparables - The report utilizes a price-to-sales (PS) valuation method, assigning a PS of 19 times for 2025, reflecting the expected growth in thermal management demand and the company's strong customer base [8][16]. - Comparables in the thermal management sector include Suzhou Tianmai and Yingweike, which have similar product offerings and market dynamics [16][19].

Group 1 - Suzhou Tianmai experienced a decline of 5.3% on August 25, with a stock price of 159.00 CNY per share and a total market capitalization of 18.393 billion CNY [1] - The company specializes in the research, production, and sales of thermal management materials and components, with 98.37% of its revenue coming from this main business segment [1] - The company was established on July 25, 2007, and is located in Suzhou, Jiangsu Province, China [1] Group 2 - E Fund's Supply-side Reform Mixed Fund (002910) entered the top ten circulating shareholders of Suzhou Tianmai, holding 709,000 shares, which is 3.22% of the circulating shares [2] - The fund has a total scale of 4.056 billion CNY and has achieved a year-to-date return of 19.19%, ranking 3566 out of 8259 in its category [2] - The fund manager, Yang Zongchang, has been in position for 6 years and 127 days, with the best fund return during his tenure being 226.06% [3]

Investment Rating - The report assigns a "Buy-A" investment rating to the company with a target price of 42.63 CNY per share, based on a PE valuation of 61 times for 2025 [5][8]. Core Insights - The company's revenue for the first half of 2025 reached 2.883 billion CNY, a year-on-year increase of 27.42%, while net profit attributable to shareholders was 166 million CNY, up 118.54% year-on-year [1][2]. - The growth in revenue is primarily driven by increasing demand in downstream application areas, particularly in new energy, consumer electronics, and communication sectors [2][3]. - The company is expected to achieve revenues of 6.36 billion CNY, 7.95 billion CNY, and 9.98 billion CNY for the years 2025 to 2027, with corresponding net profits of 407 million CNY, 573 million CNY, and 748 million CNY [4][16]. Revenue and Profitability - The overall gross margin for the first half of 2025 was 19.58%, reflecting a slight increase of 1.72 percentage points year-on-year, impacted by high initial costs for new projects and rising prices of raw materials like copper and aluminum [2][3]. - The company's net profit margin improved to 6.07%, an increase of 3.86 percentage points year-on-year [2]. Business Segments Performance - Thermal management materials and devices generated 1.085 billion CNY in revenue, a year-on-year increase of 37.53%, with a gross profit of 181 million CNY and a gross margin of 16.70% [3]. - Electromagnetic shielding materials and devices achieved revenue of 783 million CNY, up 13.68% year-on-year, with a gross profit of 233 million CNY and a gross margin of 29.82% [3]. - Lightweight materials and devices reported revenue of 760 million CNY, a year-on-year increase of 35.21%, with a gross profit of 88 million CNY and a gross margin of 11.55% [3]. Future Projections - The company anticipates continued growth in its thermal management business, with projected revenues of 2.517 billion CNY, 3.271 billion CNY, and 4.253 billion CNY from 2025 to 2027, reflecting year-on-year growth rates of 35% [15]. - The electromagnetic shielding segment is expected to generate revenues of 1.506 billion CNY, 1.732 billion CNY, and 1.992 billion CNY over the same period, with a consistent growth rate of 15% [15]. - The lightweight materials segment is projected to achieve revenues of 975 million CNY, 1.316 billion CNY, and 1.777 billion CNY, also with a growth rate of 35% [15].

Core Viewpoint - The termination of the share transfer agreement between the controlling shareholder and Yunnan International Trust is seen as a positive signal, indicating the controlling shareholder's confidence in the company's future development [2][10]. Group 1: Share Transfer Agreement - On May 9, Feirongda (300602.SZ) announced that the controlling shareholder, Ma Fei, reached an agreement with Yunnan International Trust to terminate the share transfer agreement, which involved the transfer of 29 million shares, accounting for 5% of the total share capital, at a price of 15.72 yuan per share, totaling nearly 460 million yuan [2]. - The purpose of the transfer was to introduce strategic investors who recognize the company's intrinsic value and future development potential, optimize the equity structure, and improve the financial structure of the actual controller [2]. - The agreement was originally proposed on November 25, 2024, but was terminated without any breach of contract responsibilities [2]. Group 2: Company Performance and Market Position - Feirongda has been a long-term supplier to Huawei since 1997, with sales to Huawei accounting for approximately 17% of the company's revenue in 2024 [15]. - The company's revenue has shown significant growth, with a compound annual growth rate (CAGR) of 13.9% from 2019 to 2024, and a 14.7% growth in Q1 2025, reaching 1.18 billion yuan [18][26]. - The main revenue contributors are thermal management materials, electromagnetic shielding materials, and lightweight materials, which accounted for 37%, 26%, and 14% of revenue in 2024, respectively [22]. Group 3: Financial Performance and Challenges - Despite revenue growth, the company's profit margins have not kept pace, with a significant drop in gross margins from 29.8% in 2019 to around 17% in recent years [34][41]. - The company has faced challenges such as rising raw material costs and increased competition, leading to a decline in profitability [37][68]. - Feirongda has been reliant on capital markets for funding, raising a total of 2.07 billion yuan through equity financing since its listing, indicating a struggle to generate sufficient cash flow from operations [86][90]. Group 4: Market Dynamics and Competition - The market for electromagnetic shielding and thermal management materials is growing, driven by increased demand in consumer electronics, telecommunications, and new energy sectors [17][68]. - However, the industry is characterized by low concentration and intense competition, with Feirongda holding less than 10% market share in the thermal management materials sector [69]. - The company faces pressure from larger international competitors and must navigate a landscape where pricing pressures are increasing due to the proliferation of manufacturers [72][74].

Core Viewpoint - The electronic information industry in China is expected to experience significant growth due to advancements in electronic information technology and the promotion of new infrastructure strategies represented by 5G and data centers [2] Company Performance - In 2024, the company achieved a revenue of 943 million yuan, a year-on-year increase of 1.62%, and a net profit attributable to shareholders of 185 million yuan, a year-on-year increase of 20.26% [2] - The core business focuses on the research, production, and sales of thermal management materials and devices, with revenue from these products reaching 928 million yuan, accounting for 98.37% of total revenue [2] Production Efficiency and Strategy - The company has improved production efficiency through continuous optimization of production processes and increased automation, contributing to the significant growth in net profit for 2024 [3] - Future strategies include further optimizing production processes, enriching product structure, enhancing product added value, and strengthening market development [3] Client Relationships and Market Expansion - The company has established long-term stable partnerships with well-known manufacturers such as vivo and OPPO, and has successfully certified new clients like Google and Dixon in 2024 [3] - The company aims to deepen cooperation with existing major clients and continuously explore high-quality domestic and international customer resources [3] Technological Advancements - The company has developed several core technologies, including powder blending technology and surface modification processes, and is one of the few in the industry capable of mass production of mid-to-high-end thermal interface materials and heat pipes [3][4] - The company’s mass-producible heat pipes and temperature equalization plates have thicknesses as low as 0.3mm and 0.22mm, respectively, with corresponding heat transfer capacities exceeding 5W [4] Research and Development Investment - As of the end of 2024, the company invested 69.59 million yuan in R&D, a year-on-year increase of 25.75% [4] - Ongoing R&D projects include high heat flow density temperature equalization plates and various types of temperature equalization plates for mobile phones [4][5] Market Outlook - The demand for thermal management products is expected to grow due to the rapid development of downstream markets such as consumer electronics and automotive electronics [5] - The smartphone and laptop markets are projected to maintain high shipment volumes, while the automotive electronics sector, particularly in electric vehicles, will also drive demand for thermal management solutions [5] Future Development Strategy - The company plans to leverage its advantages in technology, brand, customer resources, and automated production to drive innovation and enhance its competitive position in the thermal management field [6]