Core Insights - The company reported a revenue of 418 million RMB for 2024, a year-on-year increase of 13%, but a net profit of 70 million RMB, a decrease of 12% year-on-year [1] - The company plans to distribute a cash dividend of 2.50 RMB per 10 shares, totaling 30 million RMB, with a payout ratio of 42.62% [5] - The company expects revenue growth for 2025-2027, projecting revenues of 499 million, 654 million, and 898 million RMB respectively, with corresponding net profits of 101 million, 130 million, and 195 million RMB [6] Financial Performance - In Q1 2025, the company achieved a revenue of 96 million RMB, a 9% increase year-on-year but a 10% decrease quarter-on-quarter [1] - The overall gross margin for 2024 was 35.40%, down 5.06 percentage points year-on-year, primarily due to increased costs from projects transitioning to fixed assets [1] Product Performance - The demand for soft magnetic powder increased due to the rise in automotive intelligence, leading to a revenue of 153 million RMB in 2024, a 19% increase year-on-year [4] - The revenue from atomized alloy powder products reached 46 million RMB in 2024, reflecting a 13% year-on-year increase, with sales volume up by 27% [2] - The revenue from carbonyl iron powder products was 122 million RMB in 2024, a 6% increase year-on-year, although the gross margin decreased by 4.91 percentage points due to production ramp-up effects [3] Capacity Expansion - The company is in the process of ramping up production capacity for its carbonyl iron powder and atomized alloy powder projects, with the carbonyl iron powder project expected to add 6,000 tons per year upon completion [4] - The first phase of the Ningxia project, which includes a 3,000-ton carbonyl iron powder project, is expected to enter trial production in 2025 [4] Investment Outlook - The company maintains an "Accumulate-A" rating, with a target price adjustment to 32.4 RMB per share, based on anticipated performance improvements from new production lines [6]

2025 年 05 月 08 日 悦安新材(688786.SH) MIM 技术替代和电感需求增长，新产能 渐迎释放 公司发布 2024 年报和 2025 年一季报 2024 年公司实现营收 4.18 亿元，同比+13%；归母净利 0.70 亿 元，同比-12%，扣非归母净利 0.67 亿元，同比-9%。2025Q1 实现 营收 0.96 亿元，同比+9%，环比-10%；归母净利 0.17 亿元，同比 +0.3%，环比+20%；扣非归母净利润 0.16 亿元，同比+7%，环比 +7%。 公司全年整体毛利率 35.40%，同比-5.06pct，主要因募投项目转 固，但项目仍处于产能爬坡阶段，折旧等营业成本增加。 电感需求增长提振软磁粉需求，技术替代提升 MIM 需求 ✔雾化合金粉：产销量和毛利率均同增。24 年全年雾化合金粉系 列产品营收 0.46 亿，同比+13%。24 年全年产品销售 867 吨，同 比+27%；产量 913 吨，同比 33%。毛利率 19.08%，同比+2.21pct。 ✔羰基铁粉：产销量维持增长，毛利率或受募投项目爬产影响。 24 年全年羰基铁粉系列产品营收 1.22 亿，同比+6%，24 ...