项目建造
Search documents
中科环保(301175):产能增加&供热拓展驱动业绩 2025H1归母净利同比增长20%
Xin Lang Cai Jing· 2025-08-13 08:34
Core Viewpoint - The company reported steady growth in its financial performance for the first half of 2025, with significant increases in net profit and cash flow, indicating improved profitability and operational efficiency [1][2]. Financial Performance - In H1 2025, the company achieved operating revenue of 848 million yuan, a year-on-year increase of 4.48% [1]. - The net profit attributable to shareholders reached 196 million yuan, reflecting a year-on-year growth of 19.83% [1]. - The net profit after deducting non-recurring items was 193 million yuan, with a year-on-year increase of 20.14% [1]. - The net cash flow from operating activities was 298 million yuan, up 24.52% year-on-year [1]. - Basic earnings per share were 0.1333 yuan, an increase of 19.77% year-on-year [1]. Business Segments - The waste incineration power generation business generated revenue of 691 million yuan, a year-on-year increase of 14.81%, with a gross margin of 52.57%, up 1.27 percentage points [2]. - The company processed 2.1363 million tons of household waste, a year-on-year increase of 10.07%, and generated 529 million kWh of electricity, up 6.44% [2]. - The project construction business achieved revenue of 133 million yuan, a year-on-year increase of 43.70% [2]. - The heating supply volume reached 877,500 tons, a year-on-year increase of 12.01%, maintaining a supply ratio above 40% [2]. Strategic Developments - The company has a total production capacity of 20,900 tons per day, with 14,400 tons per day currently in operation [3]. - The company completed the acquisition of the Jinzhou project, which turned profitable in the first month post-acquisition, creating synergies with the Shijiazhuang project [3]. - The company announced the acquisition of 100% equity in the Guangxi Guigang project (1,500 tons/day) and the Pingnan project (1,200 tons/day) to enhance its presence in South China [3]. Shareholder Returns - The company has committed to a high dividend payout, promising to distribute no less than 60% of the annual net profit attributable to shareholders from 2024 to 2028 [3]. - In 2024, the company achieved a dividend payout ratio of 61.96%, fulfilling its commitment to shareholders [3]. Future Projections - Assuming a 60% dividend payout ratio, the projected dividend yields for 2025-2027 are 2.9%, 3.5%, and 4% respectively [4]. - Revenue forecasts for 2025-2027 are 1.857 billion yuan, 2.147 billion yuan, and 2.387 billion yuan, with net profits of 399 million yuan, 483 million yuan, and 545 million yuan respectively [4]. - The projected price-to-earnings ratios for the same period are 20.73x, 17.13x, and 15.19x based on the closing price on August 12 [4].