证券研究报告 | 公司点评报告 2025 年 07 月 15 日 生益科技（600183.SH） Q2 大超预期，Q3 望延续高景气，高速材料放量份额持续提升 TMT 及中小盘/电子 事件：公司预告 25H1 归母净利 14-14.5 亿同比+50%-56%，扣非归母 13.5-14 亿同比+49%-54%。结合公司近况，我们点评如下： 财务数据与估值 | 会计年度 | 2023 | 2024 | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入(百万元) | 16586 | 20388 | 28544 | 37107 | 44528 | | 同比增长 | -8% | 23% | 40% | 30% | 20% | | 营业利润(百万元) | 1273 | 2072 | 3866 | 5302 | 6771 | | 同比增长 | -29% | 63% | 87% | 37% | 28% | | 归母净利润(百万元) | 1164 | 1739 | 3242 | 4443 | 5674 | | 同比增长 | -24% | ...

点击招商研究小程序查看PDF报告原文 生益科技发布25年一季报，我们依旧坚定看好公司在PCB上游材料的技术引领、核心卡位和长线空 间以及优秀管理能力会持续被市场认知和发掘，25年高速板材放量将驱动新一轮高质量成长。结合 公司近况，点评如下： Q1收入&利润均创一季度新高，主要系高速板材放量和通用产品结构改善，验证我们此前趋势向好 判断。 25Q1收入56.1亿同比+26.9%环比-0.6%，归母净利5.6亿同比+43.8%环比+53.8%，扣 非归母5.6亿同比+45.0%环比+54.5%，毛利率24.6%同比+3.3pcts环比+2.5pcts，净利率 11.3% 同 比 +2.2pcts 环 比 +3.9pcts ， 销 管 研 财 费 用 率 2.1%/4.3%/5.2%/0.3% ， 合 计 同 比 +0.8pct环比-1pct。归母净利大幅增长，主要系：1）公司覆铜板产销量同比上升，优化销售结 构，其中AI领域所需的高速材料在海外大客户供应链逐步起量，且目前行业上下游环境利于CCL涨 价，使得覆铜板产品营收与毛利率同比上升，推动盈利增加；2）线路板板块，公司持续优化产品 结构，积极完善产品业务区域布 ...

Investment Rating - The report maintains a "Strong Buy" rating for the company [2][6]. Core Views - The company is expected to experience a new round of high-quality growth driven by the ramp-up of high-speed boards in 2025, supported by its technological leadership and strong management capabilities [1][6]. - Q1 2025 revenue reached 5.61 billion, a year-on-year increase of 26.9%, while net profit grew by 43.8% year-on-year, indicating a strong performance driven by the increase in high-speed board production and improved product mix [1][6]. - The company is well-positioned to capture more market share in high-speed materials due to its leading technology and sufficient production capacity, particularly in the context of tight supply and demand for high-grade CCL [6][7]. Financial Performance - Q1 2025 revenue composition includes approximately 4.02 billion from CCL-related business and 1.58 billion from PCB business, with net profit margins of 10.9% for CCL, reflecting improved profitability [1][6]. - The company forecasts revenues of 23.88 billion, 27.47 billion, and 31.59 billion for 2025, 2026, and 2027 respectively, with corresponding net profits of 2.61 billion, 3.32 billion, and 4.06 billion [6][7]. - The projected PE ratios for 2025, 2026, and 2027 are 22.5, 17.7, and 14.4 respectively, indicating a favorable valuation outlook [6][7]. Market Position and Strategy - The company is expanding its high-end CCL production capacity and has made significant R&D investments to enhance its product offerings, particularly in AI computing and other high-demand sectors [6][7]. - The report highlights the company's ability to maintain stable supply chains for critical materials, ensuring consistent production despite market fluctuations [6][7]. - The company is expected to benefit from rising CCL prices due to increased demand and industry-wide price adjustments, enhancing its revenue potential [6][7].