Transaction Overview - Vodacom is investing in Maziv, valuing Maziv at R34 billion (excluding the initial Herotel stake)[17] - Vodacom's FTTH, FTTB, and Tower fibre assets will be acquired by Maziv for R4.89 billion[17] - Vodacom will acquire 30% stake in Maziv[28] - Vodacom has an option to acquire up to an additional 4.95% in Maziv at a R37 billion pre-money valuation[17, 19] Financial Implications - Maziv can declare a pre-implementation dividend of up to R4.2 billion to CIVH[17, 22, 23, 26, 33] - Vodacom may acquire additional Maziv shares from CIVH for R2.3 billion[32] - Maziv equity valuation is R38.75 billion with net debt of R20.859 billion, resulting in an enterprise value of R59.609 billion[40] Regulatory and Herotel - The Competition Tribunal initially prohibited the transaction but the Commission no longer opposes it based on updated conditions[7] - CIVH will dispose of a further 49.93% of Herotel shares to Maziv at a valuation of up to R2.75 billion[17, 22] - The second Herotel stake is valued at R2.75 billion, leading to 99% Herotel shareholding[41] Competition Commission Concerns and Commitments - The Competition Commission had primary concerns regarding horizontal reduction in competition, horizontal overlap in FTTH infrastructure, and vertical foreclosure concerns[9] - Public interest commitments include additional capex spend on fibre infrastructure and free access to 1 Gigabit per second fibre lines for public libraries and clinics[11]

AMP's Financial Performance and Strategy - AMP's FY24 NPAT was $107 million[16] - Platforms FY24 NPAT reached $72 million[18] - Super & Investments FY24 NPAT was $67 million[21] - AMP is focusing on wealth management after simplifying its portfolio[15, 11] - AMP is adopting a challenger brand mindset to drive performance in wealth businesses[9, 12] Retirement Solutions and Market Opportunity - Australia's superannuation savings pool is the world's fifth largest, worth $4.1 trillion and expected to reach $10 trillion by 2040[37] - Only 1% of post-retirement assets are in lifetime products, representing a $28 billion market opportunity[31] - Platforms market has grown 10% in the last 12 months to $760 billion[102] - AMP Super has $58 billion in total assets[137] - 94% of AMP's 580,000 members would benefit from Lifetime Super[68] North Platform Performance - North's total funds under administration are $83.2 billion[99] - North has $21.8 billion in Managed Portfolios funds under management[99, 120] - MyNorth Lifetime has over 2,000 members[99]

Project Overview - Caldeira project has a large ionic clay resource globally at 1.5 billion tonnes @ 2,359 ppm TREO, including 526 ppm MREO[17] - The project's initial mine life is estimated to be 20 years based on the Pre-Feasibility Study (PFS)[23] - Drilling has been limited to approximately 15% of the total license area, indicating significant exploration upside[23] Financial Highlights - The project boasts a compelling post-tax NPV8 of US$1.3 billion, indicating strong potential for extending mine life and processing capacity[17,41] - The development capex is estimated at US$443 million, inclusive of contingency[41] - The average annual Total Rare Earth Oxide (TREO) production is projected to be 13,584 tonnes, representing approximately 8% of the global REO market[38] - Average annual Neodymium-Praseodymium (NdPr) Oxide production is estimated at 4,228 tonnes, representing about 7% of the global NdPr market[38] Operational Summary - The project plans for a 6Mtpa plant throughput, optimized for greater return on capital[38] - The Maiden Probable Ore Reserve is 103 million tonnes @ 4,091 ppm TREO, based on a minimum 100m x 100m drilling[38] - The Life of Mine (LOM) strip ratio is low at 0.38 (waste:ore)[50]

Project Overview - The Gum Creek Gold Project boasts a large-scale, high-grade gold asset in Western Australia, a tier-1 mining jurisdiction[9] - The project has a total resource of 44.5 million tonnes at 1.50 g/t Au for 2.14 million ounces of gold, with 63% classified as Indicated resources[10, 12] - A positive Scoping Study confirmed the potential for a standalone operation at a gold price of A$2,900 per ounce[10] Resource and Exploration - The Gidgee Shear Zone hosts 886,000 ounces of gold at 1.53 g/t, with 60% classified as Indicated resources, adjacent to the Gidgee mill[10, 18] - The Howards deposit contains 267,000 ounces of gold, with 80% classified as Indicated resources, located 27km SE of the Gidgee mill[10, 23] - Resource growth has been significant, increasing from 1.36 million ounces in February 2021 to 2.14 million ounces in May 2023[26] Economic Viability - The March 2024 Scoping Study indicates a pre-tax NPV8 of A$548 million and a pre-tax IRR of 45.8% at a gold price of A$3,300 per ounce[43] - The Scoping Study projects an annual gold production of 84,000 ounces and a Life of Mine (LoM) gold production of 888,000 ounces[43] - The project has a payback period of 2.1 years and a LoM EBITDA of A$904 million at a gold price of A$3,300 per ounce[43] Development and Corporate - A Feasibility Study is on track for completion in the first half of calendar year 2026, focusing on open pit mining of free-milling resources on granted mining leases[9, 48] - As of June 30, 2025, the company had a market capitalization of A$73.1 million, with A$0.5 million in cash and A$0.5 million in debt[49] - Horizon Gold Ltd's EV/Resource is A$34.3, which compares favorably to peers[55]

Summary Information. The information in this document is in summary form and should not be relied upon as a complete and accurate representation of any matters that a reader should consider in evaluating Pantoro. While management has taken every effort to ensure the accuracy of the material in this presentation, Pantoro and its advisers have not verified the accuracy or completeness of the material contained in this presentation. QUARTERLY RESULTS PRESENTATION Q4 FY 2025 ASX: PNR For personal use only IMPOR ...

Strategic Rationale - Sona Comstar aims to increase focus on eastern world markets through a JV with JNT to enter the Chinese market[9, 11] - The JV aims to become a key supplier of driveline systems in China by combining the strengths of both companies and leveraging confirmed customer orders[9, 22] - Sona Comstar will hold a controlling 60% stake in the JV, while JNT will take over operational responsibilities[9, 26] Market Opportunity - The China EV market is the largest and fastest-growing EV market globally, with 113 million units sold in 2024, representing 66% of the global EV market share[9, 14, 15] - China's EV market is expected to have an 11% CAGR till 2030[15] - Chinese brands dominated 76% of global EV sales in 2024[15] JV Partner - JNT Strengths - JNT has a strong technology orientation with high-end complex casting and molding production, holding 63 patents and 36 proprietary technologies[18, 19] - JNT has a global customer base across various mobility segments, including automotive, off-highway vehicles, and railway, supplying to both Chinese and global OEMs[20, 21] - JNT is recognized as a National-level specialized and innovative "Little Giant" in China[21] Financial Investment - Sona Comstar will invest $12 million, and JNT will invest $8 million in the JV[27] - The JV is expected to generate revenue from H2FY26 from JNT's existing customer base[24] Sona Comstar's Growth Strategy - Sona Comstar has grown 10x in the last 10 years by focusing on key strategic decisions[11] - Sona Comstar's FY25 revenue is ₹35550 million, compared to ₹3450 million in FY15[12]

Financial Performance - Profit after tax for the quarter was ₹ 182 billion, with an EPS of ₹ 23.7[2,4] - Net revenue increased by 31.2% YoY to ₹ 531.7 billion[6] - Net interest income grew by 5.4% YoY to ₹ 314.4 billion[6] - Non-interest income surged by 103.7% YoY to ₹ 217.3 billion[6] Balance Sheet - Average deposits increased by 16.4% YoY to ₹ 26,576 billion[2,4] - End of Period (EOP) deposits increased by 16.2% YoY to ₹ 3.85 trillion[2] - Average advances under management increased by 8.3% YoY to ₹ 27,423 billion[4] - EOP Gross Advances increased by 6.7% YoY to ₹ 1.66 trillion[2] Asset Quality - Gross NPA ratio remained stable at 1.40%, with ex-agri GNPA at 1.14%[2,4] Subsidiary Performance - HDB Financial Services reported a loan book of ₹ 1,093 billion, up by 14.3% YoY[50] - HDFC Life Insurance's Net Premium Income increased by 16% YoY to ₹ 145 billion[51] - HDFC AMC reported a net profit of ₹ 7.5 billion, a 24% increase YoY[52]

Financial Performance - Profit before tax excluding treasury increased by 11.4% year-on-year to ₹ 15,690 crore (US$ 1.8 billion) in Q1-2026[3, 6] - Core operating profit grew by 13.6% year-on-year to ₹ 17,505 crore (US$ 2.0 billion) in Q1-2026[3, 6] - Profit after tax grew by 15.5% year-on-year to ₹ 12,768 crore (US$ 1.5 billion) in Q1-2026[3, 6] - Consolidated profit after tax increased by 15.9% year-on-year to ₹ 13,558 crore (US$ 1.6 billion) in Q1-2026[14] Balance Sheet - Total period-end deposits grew by 12.8% year-on-year to ₹ 16,08,517 crore (US$ 187.6 billion) at June 30, 2025[3, 7] - Domestic loan portfolio grew by 12.0% year-on-year to ₹ 13,31,196 crore (US$ 155.2 billion) at June 30, 2025[3] - Total assets grew by 10.9% year-on-year to ₹ 26,68,636 crore (US$ 311.2 billion) at June 30, 2025 on a consolidated basis[14] Asset Quality - Net NPA ratio was 0.41% at June 30, 2025[3, 9] - Provisioning coverage ratio on non-performing loans was 75.3% at June 30, 2025[3, 9] Capital Adequacy - Total capital adequacy ratio was 16.97% and CET-1 ratio was 16.31% on a standalone basis at June 30, 2025[3, 13] Credit Growth - Net domestic advances grew by 12.0% year-on-year[5] - Retail loan portfolio comprised 52.2% of the total loan portfolio at June 30, 2025[5]

Financial Performance - Earnings per share increased to $2.07 in Q2 2025, compared to $1.79 in Q1 2025 and $1.75 in Q2 2024[5] - Net income reached $237.8 million in Q2 2025, a 22.8% year-over-year increase[5, 6] - Net revenue increased to $845.9 million in Q2 2025, compared to $778.0 million in Q1 2025 and $771.8 million in Q2 2024[5] - Pre-Provision Net Revenue (PPNR) was $331.2 million in Q2 2025, a 16.2% year-over-year increase[5, 6] - Tangible book value per share increased to $55.87, a 14.5% year-over-year increase[5, 6] Balance Sheet and Capital - Total loans increased to $55.939 billion in Q2 2025, a $3.5 billion or 6.7% increase year-over-year[5, 6, 39] - Total deposits increased to $71.107 billion in Q2 2025, a $4.9 billion or 7.3% increase year-over-year[5, 35] - CET1 ratio stood at 11.2% in Q2 2025[5, 6] Asset Quality - Provision for credit losses was $39.9 million in Q2 2025[5] - Net loan charge-offs were $29.6 million in Q2 2025, representing 0.22% of average loans[5] - Non-Performing Loans (NPLs) represented 0.76% of funded HFI loans in Q2 2025[5, 6] Net Interest Income and Margin - Net interest income increased by $47.0 million, or 7.2%, primarily due to a higher average balance of interest earning assets[9, 23] - Net Interest Margin (NIM) increased to 3.53%[5, 23] Non-Interest Expense and Efficiency - Adjusted efficiency ratio (excluding deposit costs) decreased to 51.8%[5, 29] - Deposit costs increased by $10.6 million to $147.4 million[29] Loan Composition - Commercial & Industrial (C&I) loans comprised 44.6% of the loan portfolio, totaling $24.9 billion[39]

Assets Under Management (AUM) - Ending AUM increased to $88.9 billion as of June 30, 2025, compared to $87.6 billion as of March 31, 2025[2] - Average AUM for Q2 2025 was $87.2 billion, up from $86.8 billion in Q1 2025[2] - Market appreciation contributed $2.3 billion to AUM in Q2 2025, compared to $2.1 billion in Q1 2025[2] Flows - The company experienced net outflows of $131 million in Q2 2025, a shift from net inflows of $222 million in Q1 2025[2] - Open-end funds and closed-end funds saw net inflows, while advisory and subadvisory experienced net outflows[2] - Total firm net flows were -$0.1 billion in Q2 2025, representing an organic decay of -0.6%[18] Financial Performance (As Adjusted) - Net income was $37.3 million in Q2 2025, slightly lower than $38.4 million in Q1 2025[2] - Diluted EPS was $0.73 in Q2 2025, compared to $0.75 in Q1 2025[2] - Operating margin was 33.6% in Q2 2025, a decrease from 34.7% in Q1 2025[2] - Revenue reached $135.3 million in Q2 2025, compared to $133.8 million in Q1 2025[4] - Expenses totaled $89.9 million in Q2 2025, up from $87.3 million in Q1 2025[4] Revenue Breakdown (As Adjusted) - Open-end fund fees generated $69.9 million in revenue in Q2 2025[8] - Institutional fees contributed $32.8 million in revenue in Q2 2025[8] - Closed-end fund fees accounted for $24.9 million in revenue in Q2 2025[8] Expense Breakdown (As Adjusted) - Employee compensation and benefits amounted to $54.8 million in Q2 2025[11] - Distribution and service fees were $15.7 million in Q2 2025[11] - General and administrative expenses totaled $17.0 million in Q2 2025[11] Investment Performance - 94% of total AUM was in outperforming strategies over the 1-year period as of June 30, 2025[32] - 90% of total AUM was in outperforming strategies over the 10-year period as of June 30, 2025[32] - 96% of U S open-end fund AUM was rated 4 or 5 stars by Morningstar[32]