EARNINGS RELEASE & FINANCIAL SUPPLEMENT Third Quarter 2021 Financial Supplement Third Quarter 2021 Table of Contents | Overview | PAGE | | --- | --- | | Corporate Profile | 3 | | Earnings Release | 5 | | Selected Quarterly Financial Data | 16 | | Financial Information | | | Condensed Consolidated Balance Sheets | 18 | | Condensed Consolidated Statements of Operations | 19 | | Reconciliation of Net Income (Loss) to NAREIT FFO, Core FFO and AFFO | 20 | | Reconciliation of Net Income (Loss) to EBITDA, NAREIT E ...

Company Overview - Americold is the world's largest publicly traded REIT focused on temperature-controlled warehouses[5] - The company has 246 warehouses, with 186 owned, 51 capital/operating leased, and 9 managed[5] - The total capacity is 14 billion cubic feet or 48 million square feet, with an average facility size of 59 million cubic feet or 194,000 square feet[5] - The company estimates a 22% U S market share and serves approximately 4,000 customers with approximately 52 million pallet positions[5] - The total enterprise value is $124 billion, with an equity market cap of $98 billion[5, 6] Financial Performance - The YTD total revenue growth rate is 313% and NOI growth rate is 177%[6] - LTM PF Core EBITDA is $5239 million[6] - The annualized dividend per share for 2Q21 is $088[6] - Warehouse segment contributes 94% of NOI, while third-party managed contributes 2%, and transportation contributes 4%[6] - LTM 6/30/21 total revenue breakdown shows warehouse contributing 77%, third-party managed 13%, and transportation 10%[6] Market Conditions and Challenges - Strong end consumer demand is coupled with constrained food production due to labor challenges, impacting the global warehouse business[8] - Inflationary pressures are impacting Americold's costs, including labor, power, utilities, property taxes, and insurance[9] - The company expects to pass through increased costs through price increases and efficiencies[9] - Fixed commitment contracts help mitigate the impact of food supply chain disruptions, increasing from less than 5% to 39% since 2014[12] Growth and Expansion - The company has expansion and development opportunities with an estimated investment of over $1 billion, including customer-specific and market-demand projects[44] - Americold acquired Agro Merchants Group for approximately $17 billion, adding 46 facilities in 10 countries with approximately 236 million cubic feet of refrigerated space[48] - The company is expanding its Russellville, Arkansas facility for Conagra Brands with an investment of approximately $84 million[49] Financial Strategy - The company has a flexible balance sheet positioned for growth, with investment-grade ratings[52] - The total debt is $29 billion, with 84% being fixed-rate debt and 80% being unsecured[52] - The company has significant liquidity of approximately $13 billion, including undrawn revolver availability and forward proceeds[52]

Financial Performance - Total revenue for Q1 2022 was $7057 million, an 112% increase year-over-year[11] - Total NOI for Q1 2022 increased 06% to $1583 million compared to the same quarter of the prior year[12] - Core EBITDA decreased by 59% to $1109 million, or 22% on a constant currency basis[13] - The company reported a net loss of $174 million, or $006 per diluted share[14] - Core FFO was $463 million, or $017 per diluted share[14] - AFFO was $689 million, or $026 per diluted share[15] Global Warehouse Segment - Global Warehouse segment revenue increased 114% to $5409 million[16] - Global Warehouse segment NOI increased 01% to $1463 million[16] - Global Warehouse segment same-store revenue increased 45%, or 60% on a constant currency basis[16] - Global Warehouse segment same-store NOI decreased by 47%, or 36% on a constant currency basis[16] - Global Warehouse segment margin was 270%, a 307 basis point decrease[19] Debt and Liquidity - The company had total liquidity of approximately $6570 million[28] - Total debt outstanding was $32 billion, with 83% in an unsecured structure[28] - Net debt to pro forma Core EBITDA was approximately 66x[28] - 72% of the company's total debt outstanding was at a fixed rate[28] Occupancy and Fixed Commitments - Economic occupancy for the total warehouse segment was 768%, and the warehouse segment same-store pool was 776%[26] - 398% of rent and storage revenue was generated from fixed commitment storage contracts, assuming a full twelve months of acquisitions revenue[25]

EARNINGS RELEASE & FINANCIAL SUPPLEMENT SECOND QUARTER 2022 Financial Supplement Second Quarter 2022 Table of Contents | Overview | PAGE | | --- | --- | | Corporate Profile | 3 | | Earnings Release | 5 | | Selected Quarterly Financial Data | 16 | | Financial Information | | | Consolidated Balance Sheets | 18 | | Consolidated Statements of Operations | 19 | | Reconciliation of Net Income (Loss) to NAREIT FFO, Core FFO and AFFO | 20 | | Reconciliation of Net Income (Loss) to EBITDA, NAREIT EBITDAre, and Core ...

A LEADING PODCAST PLATFORM WITH OVER 3.9 BILLION DOWNLOADS THAT PROVIDES CONTENT CREATORS AND ADVERTISERS WITH A FULL 360-DEGREE SOLUTION NASDAQ: PODC Investor Presentation February 2025 Legal Disclaimer The information in this presentation is provided to you by PodcastOne, Inc. (the "Company" or "PodcastOne") solely for informational purposes and is not an offer to buy or sell, or a solicitation of an offer to buy or sell, any security or instrument of the Company, or to participate in any investment activ ...

Refining Operations - Valero has 15 refineries with a high-complexity throughput capacity of 3.2 million barrels per day[7] - Valero's refining segment adjusted EBITDA per barrel averaged $7.20 from 2015 to 2024[192] - Valero's global wholesale volumes reached 1.517 million barrels per day in 2024, representing 60% of total light products production[80] Low-Carbon Fuels - Valero has a renewable diesel production capacity of up to 1.2 billion gallons per year[8] - The Diamond Green Diesel (DGD) Port Arthur plant has the capability to upgrade approximately 235 million gallons per year of renewable diesel production capacity to sustainable aviation fuel (SAF)[8, 39] - Valero's ethanol plants have a combined production capacity of 1.7 billion gallons per year[9] Financial Performance and Capital Allocation - Valero's average payout ratio to stockholders has been 70% since 2014, or 58% excluding 2020[16] - Valero has reduced shares outstanding by over 38% since 2014[16] - Valero's cumulative EBITDA from renewable diesel reached $2.957 billion, with cumulative capital expenditures of $1.986 billion[34] - Valero targets a 20% to 30% net debt-to-capital ratio[47]

Financial Performance - Q3 2022 - Total revenue increased by 6.9% to $757.8 million compared to the same quarter of the prior year[12, 13] - Total NOI increased by 16.3% to $181.2 million compared to the same quarter of the prior year[12, 14] - Core EBITDA increased by 15.0% to $131.9 million, or 16.9% on a constant currency basis, compared to the same quarter of the prior year[12, 15] - Global Warehouse segment revenue increased by 10.5% to $599.0 million compared to the same quarter of the prior year[12, 20] - Global Warehouse segment NOI increased by 14.9% to $166.7 million compared to the same quarter of the prior year[12, 21] - Global Warehouse segment same store revenue increased 7.1%, or 9.6% on a constant currency basis[12] - Global Warehouse segment same store NOI increased by 12.5%, or 14.4% on a constant currency basis[12] Financial Position - Total liquidity was approximately $700.1 million as of September 30, 2022[35] - Total debt outstanding was $3.2 billion as of September 30, 2022, with 84% in an unsecured structure[35] Portfolio and Operations - The company operated a global network of 249 temperature-controlled warehouses as of September 30, 2022[3, 40] - As of September 30, 2022, 40.9% of rent and storage revenue was generated from fixed commitment storage contracts[32]

Financial Performance Highlights - Total revenue for Q4 2022 increased by 0.7% to $721.5 million compared to the same quarter of the prior year[13] - Total NOI for Q4 2022 increased by 16.6% to $188.2 million year-over-year[16] - Core EBITDA for Q4 2022 increased by 10.6% to $136.8 million, or 13.6% on a constant currency basis[17] - Global Warehouse segment revenue increased by 8.0% to $598.7 million in Q4 2022[14] - Global Warehouse segment NOI increased by 14.2% to $172.3 million in Q4 2022[14] - Global Warehouse segment same-store revenue increased by 8.3%, or 10.9% on a constant currency basis, in Q4 2022[14] - Global Warehouse segment same-store NOI increased by 13.1%, or 15.4% on a constant currency basis, in Q4 2022[14] Operational Metrics - As of December 31, 2022, the company operated 242 temperature-controlled warehouses encompassing approximately 1.4 billion cubic feet[4] - Total liquidity as of December 31, 2022, was approximately $681.6 million[31] - Total debt outstanding was $3.3 billion, with 93% in an unsecured structure[31] - Economic occupancy for the total warehouse segment was 83.8% for Q4 2022, a 601 bps increase compared to Q4 2021[23, 29] - Economic occupancy for the warehouse segment same store pool was 85.0% for Q4 2022, a 634 bps increase compared to Q4 2021[23, 29] Future Outlook - The company announced its 2023 annual AFFO per share guidance to be within the range of $1.14 - $1.24[33]

Financial Supplement Second Quarter 2023 | Overview | PAGE | | --- | --- | | Corporate Profile | 3 | | Earnings Release | 5 | | Selected Quarterly Financial Data | 15 | | Financial Information | | | Consolidated Balance Sheets | 17 | | Consolidated Statements of Operations | 18 | | Reconciliation of Net (Loss) Income to NAREIT FFO, Core FFO and AFFO | 19 | | Reconciliation of Net (Loss) Income to EBITDA, NAREIT EBITDAre, and Core EBITDA | 21 | | Acquisition, Cyber Incident and Other, net | 22 | | Debt Detai ...

Investor Presentation European Wax Center We include in this Presentation statements regarding factors that have impacted our industry. Such statements are statements of belief and are based on industry data and forecasts that we have obtained from internal company surveys, publicly available information, industry publications and surveys and third-party studies. Industry publications, surveys and forecasts generally state that the information contained therein has been obtained from sources believed to be ...