Financial Performance - SCEE achieved record revenue of $801.5 million in FY25, a 45.2% increase compared to $551.9 million in FY24[11, 13, 80] - Record EBITDA reached $54.8 million, up 36.6% from $40.1 million in the previous year[11, 13, 80] - The company reported record EBIT of $45.9 million, a 40.4% increase from $32.7 million in FY24[11, 13, 80] - Record NPAT was $31.7 million, up 44.5% from $21.9 million in the prior year[11, 13, 80] Order Book and Sector Diversification - The order book stood at $685 million, a 4.9% decrease from $720 million in the previous year[11, 80] - Infrastructure sector contributed 63.8% of total revenue, amounting to $511.6 million, more than doubling from $233.7 million in FY24[11, 13] - Commercial sector revenue was $152.5 million, compared to $171.1 million in FY24[13] - Resources sector revenue was $137.4 million, compared to $147.0 million in FY24[13] Acquisitions and Strategy - SCEE's strategy involves diversifying into adjacent disciplines and servicing infrastructure, commercial, and resources sectors[6, 8] - The acquisition of Force Fire was completed on April 1, 2025, contributing to the final quarter results[11, 36, 80] - The company is exploring multiple further acquisition targets to enhance geographic diversification and capabilities[8, 45, 74, 81] Future Outlook - FY26 EBITDA guidance is projected to be in the range of $65 million to $68 million, representing an 18-24% growth on FY25 EBITDA[29, 81]

Bowdens Silver Project Overview - Bowdens Silver Project is one of the largest silver development projects in Australia[52, 81], 100% owned by Silver Mines Limited[29] - The project has a Mineral Resource estimate of 180 million ounces of silver (Moz Ag) and 334 Moz of silver equivalent (AgEq)[29, 79] - The Ore Reserve is estimated at 71.7 Moz Ag, supporting a mine life of 16½ years[22, 38, 79, 81] - Pre-production capital expenditure is estimated at A$331 million[38, 54, 81] Financial and Operational Highlights - The Optimisation Study completed in December 2024 outlines a robust, high-margin silver project[18, 54] - The project targets an average output of 4.25 Moz Ag per annum in the first 10 years[54] - The Life of Mine (LOM) All-In Sustaining Cost (AISC) is projected to be less than A$25/oz, with an AISC of <A$23/oz (~US$15/oz) over the first 10 years[38, 54] - The LOM operating margin is estimated at A$948 million[38, 54] - The pre-tax Net Present Value (NPV5) is A$359 million, with a payback period of 3.9 years[38, 54] Silver Market and Demand - Silver has significant industrial applications, with electrical and electronics accounting for 23% of demand (excluding photovoltaics)[101] - Photovoltaics (solar) account for 17% of silver demand[101] - The solar industry is valued at over $350 billion per annum and is still growing[105]

For personal use only WAGNERS INVESTOR PRESENTATION SEPTEMBER 2025 Executive Summary | | ▪ | Wagners Holding Company Limited ("WGN" or the "Company") is undertaking a capital raising of approximately A$30 million by way of an institutional placement | | --- | --- | --- | | | | ("Placement") of new fully paid ordinary shares in the Company ("New Shares"), the ("Offer"). | | Transaction Overview | ▪ | The funds received under the Placement will be used to pursue growth strategies in Construction Materials and ...

Transaction Summary - Elemental Altus and EMX are combining to create Elemental Royalty Corp, a leading revenue-driven royalty company[16] - Proforma market capitalization is approximately US$930 million, based on 6294 million shares outstanding and Elemental's closing price of C$205/share on September 4, 2025[17, 18] - Proforma 2026E consensus revenue is estimated to be around US$80 million[17] - Elemental Altus and EMX shareholders will own approximately 51% and 49% of the proforma company, respectively, following a placement to Tether[43] Portfolio and Assets - The combined portfolio includes 16 cash flowing royalties, 31 advanced development projects, and over 200 total royalties[22] - Cornerstone assets include Caserones, Karlawinda, Laverton, and Timok[19] - The company has a diversified jurisdictional exposure with 45% of the portfolio being cash generating[24] Financial Performance and Growth - The company has a track record of revenue growth, with approximately 57% of total year revenues already earned in H1 2025[27] - Karlawinda Ore Reserve Estimate increased by 15% to 1428 koz of gold[59] - Timok has generated over US$17 million in cumulative revenue since 2021[49]

Financial Performance - Q2 2025 revenues were $36.3 million, a 22.8% decrease compared to $47.0 million in Q2 2024 due to stronger market rates in the previous year[5] - Net income for Q2 2025 was $12.8 million, compared to $19.5 million in Q2 2024, but higher than $11.3 million in Q1 2025[5] - EBITDA for Q2 2025 was $17.1 million[5] - For the first half of 2025, net income was $24.1 million, EBITDA was $31.8 million, and operating cash flow generation was $42.0 million[9] Fleet and Operations - Fleet operational utilization was 83.1% in Q2 2025, compared to 80.9% in Q2 2024[9] - Approximately 60% of fleet calendar days were dedicated to time charter activity, while about 37% were dedicated to spot activity[9] - The company's fleet book value increased by 54.4% to over $350 million within a single quarter[9] - The company took delivery of two kamsarmax and five supramax drybulk carriers in Q2 2025, operating a fleet of 19 non-Chinese vessels[9] Liquidity and Valuation - Cash and cash equivalents, including time deposits, were $212.2 million as of June 30, 2025, which is about 80% higher than the current market capitalization of approximately $120 million[9] - Net Asset Value (NAV) was estimated at $13.5 per share as of June 30, 2025, while the current share price was approximately $3.5[9] Market Trends - Drybulk trade volumes have increased by 2% year-over-year since July 2025[27] - Since the start of 2025, 302 bulkers (2.1% of fleet) have been delivered[27] - Orderbook is 9% for panamax/kamsarmax vessels, 6% for handysizes and 11% for supramax/ultramax bulk carriers[27]

Financial Performance - Revenue reached $2.2 billion, with organic growth of 5%[7] - Net income was $41.8 million, while adjusted net income was $51.7 million[7] - Adjusted EBITDA stood at $125.8 million, with an adjusted EBITDA margin of 5.9%[7] - Free cash flow was $150.2 million, a sequential increase of $135.0 million[7] - The company repurchased 555,000 shares in Q3 for $27.1 million at an average cost of $48.77[32] Segment Performance - Business & Industry (B&I) revenue was $1,038.7 million, a 2.8% increase[19] - Aviation revenue was $235.1 million, up 8.7%[25] - Manufacturing & Distribution (M&D) revenue reached $249.5 million, an 8.4% increase[27] - Education revenue was $408.9 million, a 3.0% increase[23] - Technical Solutions revenue was $291.8 million, a 19.0% increase[20] Strategic Initiatives - New bookings for the first nine months of 2025 totaled $1.5 billion, a 15% increase[7] - A restructuring program was initiated after the quarter, expected to yield a minimum of $35 million in annual run-rate savings[7] - The board approved a $150 million increase in share repurchase authorization[7] - Total indebtedness was $1.6 billion, with a leverage ratio of 2.8x[32]

Financial Performance - Consolidated revenues reached €928 million, a decrease compared to €960 million in H1 2024, with a -2% organic growth[8] - Gross profit was €626 million with a 675% margin, compared to €637 million and 664% margin in H1 2024[7, 10] - Adjusted EBIT was €69 million with a 74% margin, down from €81 million and 84% margin in H1 2024[7, 17] - Profit reached €479 million, a +53% increase compared to H1 2024, with the profit margin rising to 52% from 33%[7, 19] Segment Performance - ZEGNA segment revenues were €660 million, with an Adjusted EBIT of €94 million and a margin of 143%, up from €85 million and 128% in H1 2024[15] - THOM BROWNE segment revenues were €129 million, with an Adjusted EBIT of €4 million and a margin of 35%, significantly lower than the 121% margin in H1 2024[15] - TOM FORD FASHION segment revenues were €153 million, with a negative Adjusted EBIT of €19 million, compared to negative €12 million in H1 2024[15] Channel and Geographic Performance - Direct-to-Consumer (DTC) channel accounted for 82% of total branded products revenues in H1 2025, up from 76% in H1 2024[11] - Total Direct to Consumer revenues reached €698035 thousand, a 42% increase compared to €669599 thousand in H1 2024[46] - Greater China Region revenues decreased by 162% to €223101 thousand, compared to €266324 thousand in H1 2024[48] Capital and Cash Flow - Capital expenditure (Capex) in H1 2025 was €54 million, compared to €60 million in H1 2024[24] - Trade working capital was €442 million as of June 30, 2025, down from €476 million as of June 30, 2024[24] - Free Cash Flow was negative €23109 thousand[76]

Financial Performance - AmRest's H1'25 revenues reached EUR 1,261.9 million, a 2.5% increase compared to H1'24, or 3.9% excluding disposals[7, 15] - Adjusted EBITDA for H1'25 was EUR 196.5 million, flat compared to last year[7] - EBIT for H1'25 was EUR 47.5 million, resulting in a 3.8% EBIT margin compared to 1.9% in H1'24[7] - Q2'25 sales grew by 0.4% compared to Q2'24, or 3.9% excluding SCM, reaching EUR 641.7 million[28] - Q2'25 EBITDA amounted to EUR 107.7 million, with a 16.8% margin[28, 31] - Net profit in Q2'25 was EUR 7.8 million, compared to a loss of EUR 23.1 million in the same period of 2024[41, 42] Restaurant Portfolio and Operations - The company had 2,103 restaurants as of June 30, 2025[3, 22, 70] - Equity restaurants constitute 88% of the total restaurant portfolio[22] - Digital sales accounted for 57% of total AmRest & dine-in sales in H1'25[19] - The company opened 36 new restaurants in H1'25[7, 26] Segment Performance (Q2'25) - CEE region revenues reached EUR 399.5 million, an 8.3% increase compared to Q2'24, with an EBITDA of EUR 78.9 million and a 19.8% margin[54, 57] - WE region revenues were EUR 219.6 million, a 1.9% decrease compared to Q2'24, with an EBITDA of EUR 33.7 million and a 15.3% margin[59, 62] - China revenues reached EUR 22.6 million, a 9.6% decrease compared to Q2'24, with an EBITDA of EUR 5.2 million and a 22.8% margin[64, 67]

Offer Summary - BBVA offers Banco Sabadell shareholders a unique opportunity to be captured now [1] - The offer has been authorized by the Spanish Securities Market Commission [3] - The offer consideration includes both BBVA shares and cash [39] - The offer is subject to acceptance of >50% of voting rights [39] Strategic Rationale and Synergies - The strategic rationale is even more convincing since the announcement, driven by European focus on investment, need for larger banks, and technological disruption [14, 16] - Increased annual synergies post-merger are estimated at €1.45 billion pre-tax [34] - Cost synergies account for €900 million, including €510 million in opex savings and €325 million in personnel cost savings [34] - Funding synergies are projected at €65 million [34] Financial Impact and Valuation - The current equivalent value of the offer is €17.4 billion [39] - The offer represents a premium of 30% over the undisturbed price [39] - BBVA shareholders are expected to see a +5% EPS accretion post-merger [61] - Sabadell shareholders are expected to see a +25% EPS accretion post-merger [61]

Financial Performance & Targets - Information & Communication business achieved net sales of JPY 929.3 billion and a non-GAAP operating profit of JPY 50.2 billion in FY2024, with an operating margin of 5.4%[7] - The FY2025 plan aims to increase profit through scaling the digital business and structural reforms of existing businesses[9] - The company projects sales of JPY 907.0 billion and a 7% non-GAAP operating margin for FY2025, and targets sales of JPY 921.0 billion with a non-GAAP operating margin of over 10% by FY2030[30] - The company aims to increase the portion contributed by growth fields to 60% by FY2030, with sales of JPY 542.0 billion and a non-GAAP operating margin of 10%+[30] Business Strategy & Growth Initiatives - The company is shifting from providing standalone digital solutions to "continuous services" that combine multiple solutions, including operational support, to establish a cyclical business model[17, 19] - The company is concentrating on target markets and bolstering proposal activities, focusing on Security, Marketing DX, BPO, and IoT/Auto-ID, with a combined SAM of approximately JPY 6.1 trillion in 2030 and a market growth rate of approximately 7.6%[20, 21] - The company is integrating TOPPAN, TOPPAN Edge, and TOPPAN Digital to strengthen and optimize resources, aiming to visualize the skills of approximately 6,000 DX personnel and reallocate resources[23, 24] - The company is strengthening AI utilization and AI service development to enhance internal productivity and accelerate the provision of high-value-added services incorporating AI[25, 26] Security DX - The company aims to expand its security DX business by shifting from a physical-centric business to a more digital one, centered on data management in secure environments[52, 53] - The company estimates the security DX market potential in Japan to be nearly JPY 2 trillion with a CAGR of approximately 10%[67] - The company is leveraging businesses and manufacturing facilities acquired through M&A to expand the payment and personal ID businesses, focusing on the Global South[76, 78] Marketing DX - The company aims to contribute to "subtraction (reducing costs through marketing BPR)" and "addition (generating profit by enhancing customer experience)" in clients' businesses through marketing DX[94] - The company estimates the marketing DX market with an estimated SAM of JPY 1.3 trillion in FY2024 and a CAGR of 7.7%[96, 97] - The company aims to achieve JPY 100 billion in sales for Marketing DX by FY2030 by providing end-to-end marketing DX and accelerating talent development[117] BPO - The company's BPO business delivers value by leveraging strengths in highly-specialized BPR consulting and business process design capabilities, rooted in an understanding of systems and industries cultivated in the public and financial sectors[140] - The company estimates the SAM of BPO for complex operations is approximately JPY 630 billion, with a CAGR of approximately 5.0%[143] - The company intends to expand sales revenue from JPY 77.0 billion to JPY 83.0 billion towards 2030, growing complex operations at a CAGR of 10% and shifting the proportion of complex operations from 40% to 60%, aiming to enhance profitability and raise operating profit margin from 8% to 15%[164, 165] IoT / Auto-ID - The company is shifting from single items and a one-time model to integrated packaged services and a continuous model in the IoT/Auto-ID business[173] - The company's mission is to give an ID to everything, generate data, and create customer value to enable a society in which all "things" are linked[178] - The company estimates the 2025 SAM for high-value-added RFID markets to be JPY 252.7 billion, growing to JPY 404.2 billion by 2030, with a CAGR of 9.9%[183]