Workflow
BWI INT’L(02339)
icon
Search documents
京西国际(02339) - 截至2025年9月30日股份发行人的证券变动月报表
2025-10-02 07:29
股份發行人及根據《上市規則》第十九B章上市的香港預託證券發行人的證券變動月報表 截至月份: 2025年9月30日 狀態: 新提交 致:香港交易及結算所有限公司 公司名稱: 京西重工國際有限公司 呈交日期: 2025年10月2日 I. 法定/註冊股本變動 | 1. 股份分類 | 普通股 | 股份類別 | 不適用 | | | 於香港聯交所上市 (註1) | | 是 | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 證券代號 (如上市) | 02339 | 說明 | | | | | | | | | | | 法定/註冊股份數目 | | | 面值 | | | 法定/註冊股本 | | | 上月底結存 | | | 2,000,000,000 | HKD | | 0.1 | HKD | | 200,000,000 | | 增加 / 減少 (-) | | | | | | | HKD | | | | 本月底結存 | | | 2,000,000,000 | HKD | | 0.1 | HKD | | 200,000,000 | 本月底法定/註冊股 ...
京西国际(02339) - 2025 - 中期财报
2025-09-17 08:30
[CORPORATE INFORMATION](index=2&type=section&id=CORPORATE%20INFORMATION) [Board of Directors and Committees Composition](index=3&type=section&id=Board%20of%20Directors%20and%20Committees) This section details the company's board members, their committee roles, and essential corporate information - The Board of Directors includes Chairman Dong Xiaojie, Executive Directors Liu Xihe and Xi Jianpeng, and three Independent Non-executive Directors Huang Kejie, Lu Jiaming, and Peng Fan[5](index=5&type=chunk)[6](index=6&type=chunk) - The Audit Committee is chaired by Lu Jiaming, the Remuneration Committee by Huang Kejie, and the Nomination Committee by Dong Xiaojie[5](index=5&type=chunk)[6](index=6&type=chunk)[7](index=7&type=chunk)[8](index=8&type=chunk) - The company's stock code is **2339**, and its official website is www.bwi-intl.com.hk[8](index=8&type=chunk) [REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION](index=4&type=section&id=REPORT%20ON%20REVIEW%20OF%20INTERIM%20FINANCIAL%20INFORMATION) [Introduction and Scope of Review](index=5&type=section&id=Introduction%20and%20Scope%20of%20Review) PricewaterhouseCoopers reviewed the interim financial information for the six months ended June 30, 2025, noting the scope is less than an audit, thus no audit opinion is expressed - The auditor reviewed the interim financial information for the six months ended June 30, 2025, covering the consolidated statement of profit or loss, comprehensive income, financial position, changes in equity, and cash flows[9](index=9&type=chunk)[10](index=10&type=chunk) - The review was conducted in accordance with Hong Kong Standard on Review Engagements 2410, with a scope less than an audit, thus no audit opinion is expressed[12](index=12&type=chunk)[14](index=14&type=chunk) [Conclusion of Review](index=6&type=section&id=Conclusion%20of%20Review) The auditor found no matters indicating the Group's interim financial information is not prepared in all material respects under HKAS 34 - The auditor believes the Group's interim financial information is prepared in all material respects in accordance with Hong Kong Accounting Standard 34 'Interim Financial Reporting'[13](index=13&type=chunk)[15](index=15&type=chunk) [INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS](index=7&type=section&id=INTERIM%20CONDENSED%20CONSOLIDATED%20FINANCIAL%20STATEMENTS) [Interim Condensed Consolidated Statement of Profit or Loss](index=7&type=section&id=INTERIM%20CONDENSED%20CONSOLIDATED%20STATEMENT%20OF%20PROFIT%20OR%20LOSS) For the six months ended June 30, 2025, revenue grew, but gross profit and margin declined, leading to a narrowed loss of **3.45 HK cents** per share Key Financial Data from Statement of Profit or Loss (For the six months ended June 30) | Metric | 2025 (HK$ '000) | 2024 (HK$ '000) | Change | Change Rate | Notes | | :--- | :--- | :--- | :--- | :--- | :--- | | Revenue | 1,627,054 | 1,447,238 | 179,816 | 12.42% | Increase | | Cost of sales | (1,478,401) | (1,225,498) | (252,903) | 20.64% | Increase | | Gross profit | 148,653 | 221,740 | (73,087) | -32.96% | Decrease | | Selling and distribution expenses | (11,515) | (11,517) | 2 | -0.02% | Largely stable | | Administrative expenses | (86,533) | (83,647) | (2,886) | 3.45% | Increase | | Research and development expenses | (90,828) | (177,369) | 86,541 | -48.79% | Significant decrease | | Operating loss | (13,646) | (35,937) | 22,291 | -62.03% | Loss narrowed | | Loss before tax | (20,331) | (42,431) | 22,100 | -52.08% | Loss narrowed | | Loss for the period | (29,709) | (51,594) | 21,885 | -42.42% | Loss narrowed | | Basic and diluted loss per share (HK cents) | (3.45) | (8.98) | 5.53 | -61.58% | Loss narrowed | [Interim Condensed Consolidated Statement of Comprehensive Income](index=8&type=section&id=INTERIM%20CONDENSED%20CONSOLIDATED%20STATEMENT%20OF%20COMPREHENSIVE%20INCOME) For the six months ended June 30, 2025, a HK$29.7 million loss was offset by **HK$69.0 million** in foreign exchange differences, yielding **HK$35.8 million** in total comprehensive income Key Data from Statement of Comprehensive Income (For the six months ended June 30) | Metric | 2025 (HK$ '000) | 2024 (HK$ '000) | Change | Change Rate | | :--- | :--- | :--- | :--- | :--- | | Loss for the period | (29,709) | (51,594) | 21,885 | -42.42% | | Exchange differences on translation of overseas operations | 69,013 | (21,158) | 90,171 | -426.18% | | Remeasurement loss on defined benefit plans (net of income tax) | (3,491) | (1,408) | (2,083) | 147.94% | | Other comprehensive income/(loss) for the period, net of income tax | 65,522 | (22,566) | 88,088 | -390.36% | | Total comprehensive income/(loss) for the period | 35,813 | (74,160) | 109,973 | -148.29% | - In the first half of 2025, exchange differences on translation of overseas operations shifted from a **HK$21.2 million** loss in the prior year to a **HK$69.0 million** gain, primarily driving the positive total comprehensive income[21](index=21&type=chunk) [Interim Condensed Consolidated Statement of Financial Position](index=9&type=section&id=INTERIM%20CONDENSED%20CONSOLIDATED%20STATEMENT%20OF%20FINANCIAL%20POSITION) As of June 30, 2025, total assets and net assets increased, with non-current assets slightly down, while current assets and liabilities rose, and total liabilities increased marginally Key Data from Statement of Financial Position (As of June 30) | Metric | June 30, 2025 (HK$ '000) | December 31, 2024 (HK$ '000) | Change | Change Rate | | :--- | :--- | :--- | :--- | :--- | | Total non-current assets | 946,946 | 976,782 | (29,836) | -3.05% | | Total current assets | 1,149,920 | 1,055,853 | 94,067 | 8.91% | | Total assets | 2,096,866 | 2,032,635 | 64,231 | 3.16% | | Total current liabilities | 923,061 | 903,687 | 19,374 | 2.14% | | Total non-current liabilities | 388,170 | 379,126 | 9,044 | 2.38% | | Total liabilities | 1,311,231 | 1,282,813 | 28,418 | 2.21% | | Net assets | 785,635 | 749,822 | 35,813 | 4.78% | | Total equity | 785,635 | 749,822 | 35,813 | 4.78% | - Property, plant and equipment increased from **HK$434.9 million** to **HK$498.8 million**, and trade receivables (third parties) increased from **HK$286.7 million** to **HK$475.8 million**[24](index=24&type=chunk) - Trade payables (third parties) increased from **HK$389.3 million** to **HK$498.1 million**, while trade payables (related parties) decreased from **HK$294.9 million** to **HK$155.8 million**[24](index=24&type=chunk) [Interim Condensed Consolidated Statement of Changes in Equity](index=11&type=section&id=INTERIM%20CONDENSED%20CONSOLIDATED%20STATEMENT%20OF%20CHANGES%20IN%20EQUITY) For the six months ended June 30, 2025, total equity grew from **HK$749.8 million** to **HK$785.6 million**, mainly driven by increased exchange reserves despite a period loss Key Data from Statement of Changes in Equity (For the six months ended June 30) | Equity Item | December 31, 2024 (HK$ '000) | Loss for the period (HK$ '000) | Other comprehensive income/(loss) (HK$ '000) | June 30, 2025 (HK$ '000) | | :--- | :--- | :--- | :--- | :--- | | Issued capital | 86,151 | – | – | 86,151 | | Share premium account | 1,055,448 | – | – | 1,055,448 | | Merger reserve | (772,332) | – | – | (772,332) | | Defined benefit plan reserve | (28,666) | – | (3,491) | (32,157) | | Exchange reserve | (158,473) | – | 69,013 | (89,460) | | Capital reserve | 44,132 | – | – | 44,132 | | Retained profits | 523,562 | (29,709) | – | 493,853 | | **Total equity** | **749,822** | **(29,709)** | **65,522** | **785,635** | - Exchange reserve improved from a negative **HK$158.5 million** at the beginning of the period to a negative **HK$89.5 million**, primarily due to a **HK$69.0 million** gain from exchange differences on translation of overseas operations[29](index=29&type=chunk) - Retained profits decreased due to a **HK$29.7 million** loss for the period[29](index=29&type=chunk) [Interim Condensed Consolidated Statement of Cash Flows](index=13&type=section&id=INTERIM%20CONDENSED%20CONSOLIDATED%20STATEMENT%20OF%20CASH%20FLOWS) For the six months ended June 30, 2025, operating cash flow shifted to net outflow, investment outflow decreased, and financing outflow slightly increased, resulting in a net decrease in cash and cash equivalents Key Data from Statement of Cash Flows (For the six months ended June 30) | Cash Flow Type | 2025 (HK$ '000) | 2024 (HK$ '000) | Change | Change Rate | | :--- | :--- | :--- | :--- | :--- | | Net cash (used in)/generated from operating activities | (2,883) | 77,133 | (80,016) | -103.74% | | Net cash used in investing activities | (24,401) | (89,955) | 65,554 | -72.87% | | Net cash used in financing activities | (15,163) | (10,778) | (4,385) | 40.68% | | Net decrease in cash and cash equivalents | (42,447) | (23,600) | (18,847) | 79.86% | | Cash and cash equivalents at end of period | 96,302 | 109,478 | (13,176) | -12.03% | - Net cash flow from operating activities shifted from a **HK$77.1 million** inflow in the prior year to a **HK$2.9 million** outflow in 2025, primarily due to provisions and losses related to the Czech plant closure[34](index=34&type=chunk)[237](index=237&type=chunk) - Net cash outflow from investing activities decreased, mainly as expenditures for property, plant and equipment purchases fell from **HK$93.1 million** to **HK$37.7 million**[36](index=36&type=chunk) [NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION](index=14&type=section&id=NOTES%20TO%20THE%20INTERIM%20CONDENSED%20CONSOLIDATED%20FINANCIAL%20INFORMATION) [1. General Information](index=15&type=section&id=1.%20GENERAL%20INFORMATION) This section covers the company's registration, core business, and key events, notably the Czech plant closure and its anticipated one-off costs and impairment losses - The company primarily engages in the manufacturing, sales, and trading of automotive parts and components, and provides technical services[39](index=39&type=chunk)[41](index=41&type=chunk) - The Board approved a phased closure plan for the Cheb plant in the Czech Republic on **June 20, 2025**, to enhance future overall operational efficiency[42](index=42&type=chunk)[45](index=45&type=chunk) - The Czech plant closure is expected to incur approximately **HK$80.4 million** in one-off costs and impairment losses, including lease termination fees, employee severance, property, plant and equipment impairment, and income tax incentive clawbacks[43](index=43&type=chunk)[45](index=45&type=chunk)[46](index=46&type=chunk)[48](index=48&type=chunk) [2. Basis of Preparation and Summary of Accounting Policies](index=18&type=section&id=2.%20BASIS%20OF%20PREPARATION%20AND%20SUMMARY%20OF%20ACCOUNTING%20POLICIES) This section outlines the interim financial information's preparation under HKAS 34, confirms consistent accounting policies, and lists new and revised standards adopted or pending adoption - The interim financial information is prepared in accordance with Hong Kong Accounting Standard 34 'Interim Financial Reporting' and should be read in conjunction with the company's consolidated financial statements for the year ended December 31, 2024[50](index=50&type=chunk)[51](index=51&type=chunk)[53](index=53&type=chunk) - The Group first applied HKAS 21 (Amendment) 'Lack of Exchangeability' from **January 1, 2025**, with no significant impact expected[55](index=55&type=chunk)[57](index=57&type=chunk) - Hong Kong Financial Reporting Standard 18 'Presentation and Disclosure in Financial Statements' is expected to have a pervasive impact on the Group's consolidated financial statements presentation and disclosure but has not yet been adopted[59](index=59&type=chunk)[62](index=62&type=chunk)[64](index=64&type=chunk) [3. Revenue and Segment Information](index=21&type=section&id=3.%20REVENUE%20AND%20SEGMENT%20INFORMATION) The Group, a single segment, generated **HK$1,627.1 million** revenue from industrial product sales and technical services, with Germany, UK, and US as key revenue sources, and Poland and Czech Republic as main non-current asset locations - The Group is identified as having a single reportable segment, primarily engaged in the manufacturing, sales, and trading of automotive parts and components, and providing technical services[67](index=67&type=chunk)[70](index=70&type=chunk) Revenue by Product and Service (For the six months ended June 30) | Product and Service | 2025 (HK$ '000) | 2024 (HK$ '000) | Change | Change Rate | | :--- | :--- | :--- | :--- | :--- | | Sales of industrial products and others | 1,527,434 | 1,336,116 | 191,318 | 14.32% | | Technical service income | 99,620 | 111,122 | (11,502) | -10.35% | | **Total revenue** | **1,627,054** | **1,447,238** | **179,816** | **12.42%** | Revenue by Customer Location (For the six months ended June 30) | Region | 2025 (HK$ '000) | 2024 (HK$ '000) | Change | Change Rate | | :--- | :--- | :--- | :--- | :--- | | Germany | 455,294 | 472,751 | (17,457) | -3.69% | | United Kingdom | 366,093 | 239,277 | 126,816 | 53.00% | | United States | 327,707 | 338,790 | (11,083) | -3.27% | | Mainland China | 114,960 | 77,813 | 37,147 | 47.74% | | Other countries | 363,000 | 318,607 | 44,400 | 13.94% | | **Total** | **1,627,054** | **1,447,238** | **179,816** | **12.42%** | Non-current Assets by Asset Location (As of June 30) | Region | 2025 (HK$ '000) | 2024 (HK$ '000) | Change | Change Rate | | :--- | :--- | :--- | :--- | :--- | | Poland | 789,554 | 671,121 | 118,433 | 17.65% | | Czech Republic | 101,849 | 222,768 | (120,919) | -54.28% | | Other countries | 47,658 | 78,205 | (30,547) | -39.06% | | **Total** | **939,061** | **972,094** | **(33,033)** | **-3.40%** | Major Customer Revenue Contribution (For the six months ended June 30) | Customer | 2025 (HK$ '000) | 2024 (HK$ '000) | | :--- | :--- | :--- | | Customer A | 284,160 | 231,058 | | Customer B | 238,350 | 142,814* | | **Total** | **522,510** | **373,872** | [4. Expenses by Nature](index=27&type=section&id=4.%20EXPENSES%20BY%20NATURE) For the six months ended June 30, 2025, total expenses were **HK$1,667.3 million**, dominated by raw materials and employee benefits, including **HK$73.6 million** in provisions for the Czech plant closure Expenses by Nature (For the six months ended June 30) | Expense Category | 2025 (HK$ '000) | 2024 (HK$ '000) | Change | Change Rate | | :--- | :--- | :--- | :--- | :--- | | Cost of raw materials sold and consumed | 950,732 | 893,963 | 56,769 | 6.35% | | Employee benefit expenses | 392,276 | 289,307 | 102,969 | 35.60% | | Provisions and losses arising from planned closure of Czech plant | 73,636 | – | 73,636 | N/A | | Utility expenses | 56,909 | 68,039 | (11,130) | -16.36% | | Depreciation and amortisation expenses | 54,502 | 46,089 | 8,413 | 18.25% | | Freight charges | 30,574 | 33,383 | (2,809) | -8.41% | | Research and development costs | 30,168 | 49,972 | (19,804) | -39.63% | | Research and development and testing expenses | 22,852 | 41,214 | (18,362) | -44.55% | | Taxes and surcharges | 8,284 | 6,188 | 2,096 | 33.87% | | Travel and business entertainment expenses | 8,106 | 7,015 | 1,091 | 15.55% | | Warranty expenses | 5,025 | 2,026 | 2,999 | 148.02% | | Others | 34,213 | 60,835 | (26,622) | -43.76% | | **Total** | **1,667,277** | **1,498,031** | **169,277** | **11.30%** | - Employee benefit expenses significantly increased by **35.60%** to **HK$392.3 million**[91](index=91&type=chunk) - Research and development costs and research and development and testing expenses both significantly decreased by **39.63%** and **44.55%**, respectively[91](index=91&type=chunk) [5. Other Income and Other Gains – Net](index=28&type=section&id=5.%20OTHER%20INCOME%20AND%20OTHER%20GAINS%20%E2%80%93%20NET) For the six months ended June 30, 2025, other income and net gains increased, mainly due to higher profits from scrap sales and net exchange gains Other Income (For the six months ended June 30) | Income Category | 2025 (HK$ '000) | 2024 (HK$ '000) | Change | Change Rate | | :--- | :--- | :--- | :--- | :--- | | Profit from sales of scrap, prototypes and samples | 15,696 | 12,298 | 3,398 | 27.63% | | Bank interest income | 172 | 283 | (111) | -39.22% | | Others | 5,741 | 3,725 | 2,016 | 54.12% | | **Total** | **21,609** | **16,306** | **5,303** | **32.52%** | Other Gains – Net (For the six months ended June 30) | Gain Category | 2025 (HK$ '000) | 2024 (HK$ '000) | Change | Change Rate | | :--- | :--- | :--- | :--- | :--- | | Net exchange differences | 12,254 | 2,409 | 9,845 | 408.67% | | Net (loss)/gain on disposal of property, plant and equipment | (848) | 1,086 | (1,934) | -178.08% | | **Total** | **11,406** | **3,495** | **7,911** | **226.35%** | [6. Finance Costs](index=29&type=section&id=6.%20FINANCE%20COSTS) For the six months ended June 30, 2025, finance costs slightly increased, mainly from interest on defined benefit plans and lease liabilities Finance Costs (For the six months ended June 30) | Cost Category | 2025 (HK$ '000) | 2024 (HK$ '000) | Change | Change Rate | | :--- | :--- | :--- | :--- | :--- | | Interest on defined benefit plans | 2,400 | 2,100 | 300 | 14.29% | | Interest on lease liabilities | 4,285 | 4,098 | 187 | 4.56% | | Others | – | 296 | (296) | -100.00% | | **Total** | **6,685** | **6,494** | **191** | **2.94%** | [7. Income Tax](index=30&type=section&id=7.%20INCOME%20TAX) For the six months ended June 30, 2025, total income tax expense was **HK$9.4 million**, including **HK$6.8 million** from Czech plant closure tax incentive clawback; no Pillar Two top-up tax is expected for FY2025 Income Tax Expense (For the six months ended June 30) | Tax Category | 2025 (HK$ '000) | 2024 (HK$ '000) | Change | Change Rate | | :--- | :--- | :--- | :--- | :--- | | Current income tax expense | 12,560 | 36,681 | (24,121) | -65.76% | | Deferred tax | (3,182) | (27,518) | 24,336 | -88.44% | | **Total tax expense for the period** | **9,378** | **9,163** | **215** | **2.35%** | - Current income tax expense for the first half of 2025 includes approximately **HK$6.8 million** in income tax incentives to be clawed back due to the closure of the Czech plant[107](index=107&type=chunk) - The Group has preliminarily assessed the potential risks of Pillar Two income tax and expects no top-up tax related to Pillar Two for the financial year ending **December 2025**[106](index=106&type=chunk) [8. Losses Per Share](index=32&type=section&id=8.%20LOSSES%20PER%20SHARE) For the six months ended June 30, 2025, basic and diluted loss per share was **3.45 HK cents**, narrower than **8.98 HK cents** last year, with both being identical due to no potential dilutive ordinary shares Losses Per Share (For the six months ended June 30) | Metric | 2025 (HK cents) | 2024 (HK cents) | Change | Change Rate | | :--- | :--- | :--- | :--- | :--- | | Basic and diluted loss per share | (3.45) | (8.98) | 5.53 | -61.58% | - Basic loss per share is calculated based on a **HK$29.7 million** loss for the period and **861,508,602** weighted average ordinary shares[108](index=108&type=chunk) - Diluted loss per share is identical to basic loss per share as the Group had no potential dilutive ordinary shares during the reporting period[109](index=109&type=chunk)[110](index=110&type=chunk) [9. Property, Plant and Equipment](index=33&type=section&id=9.%20PROPERTY,%20PLANT%20AND%20EQUIPMENT) As of June 30, 2025, property, plant and equipment net book value rose to **HK$498.8 million**, with **HK$57.7 million** in additions and **HK$4.8 million** impairment loss from the Czech plant closure Changes in Net Book Value of Property, Plant and Equipment (For the six months ended June 30) | Item | December 31, 2024 (HK$ '000) | Additions (HK$ '000) | Depreciation provision (HK$ '000) | Disposals (HK$ '000) | Transfers (HK$ '000) | Impairment (HK$ '000) | Exchange adjustments (HK$ '000) | June 30, 2025 (HK$ '000) | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Buildings | 48,610 | – | (1,407) | – | 2,452 | – | 6,202 | 55,857 | | Machinery and equipment | 294,417 | 682 | (22,079) | (4,403) | 58,018 | – | 40,083 | 366,718 | | Motor vehicles | 3,932 | 422 | (610) | (301) | – | – | 463 | 3,906 | | Special tools | 37,931 | 3,332 | (7,004) | – | 3,270 | – | 2,691 | 40,220 | | Computer equipment and others | 27,288 | 9,736 | (5,830) | (9,416) | 1,671 | (4,839) | 3,805 | 22,415 | | Construction in progress | 22,758 | 43,557 | – | – | (65,411) | – | 8,749 | 9,653 | | **Total** | **434,936** | **57,729** | **(36,930)** | **(14,120)** | **–** | **(4,839)** | **61,993** | **498,769** | - Due to the closure of the Czech plant, an impairment loss of **HK$4.8 million** was recognized for property, plant and equipment, and **HK$17.5 million** for right-of-use assets[114](index=114&type=chunk)[116](index=116&type=chunk) [10. Other Non-Current Assets](index=34&type=section&id=10.%20OTHER%20NON-CURRENT%20ASSETS) As of June 30, 2025, other non-current assets decreased to **HK$183.5 million** from **HK$293.0 million**, primarily due to a reduction in the non-current portion of contract fulfillment costs Other Non-Current Assets (As of June 30) | Asset Category | 2025 (HK$ '000) | 2024 (HK$ '000) | Change | Change Rate | | :--- | :--- | :--- | :--- | :--- | | Performance deposits paid to customers, non-refundable | 71,806 | 66,513 | 5,293 | 7.96% | | Contract fulfillment costs | 145,105 | 256,420 | (111,315) | -43.41% | | Less: Current portion of contract fulfillment costs | (33,416) | (29,968) | (3,448) | 11.50% | | **Total** | **183,495** | **292,965** | **(109,470)** | **-37.37%** | - Contract fulfillment costs refer to pre-production costs directly attributable to customer contracts or anticipated customer contracts, amortized on a systematic basis[119](index=119&type=chunk)[121](index=121&type=chunk) [11. Inventories](index=35&type=section&id=11.%20INVENTORIES) As of June 30, 2025, total inventories increased to **HK$207.1 million**, with growth in raw materials and finished goods, alongside an increase in impairment provisions Inventory Composition (As of June 30) | Inventory Category | 2025 (HK$ '000) | 2024 (HK$ '000) | Change | Change Rate | | :--- | :--- | :--- | :--- | :--- | | Raw materials | 148,346 | 137,908 | 10,438 | 7.57% | | Work in progress | 27,610 | 26,196 | 1,414 | 5.40% | | Finished goods | 55,856 | 47,237 | 8,619 | 18.25% | | Impairment provision | (24,755) | (20,707) | (4,048) | 19.55% | | **Total** | **207,057** | **190,634** | **16,423** | **8.61%** | - Inventory impairment provision is recognized for the amount by which the carrying amount of inventories exceeds their net realizable value, and is charged to 'Cost of sales' in the statement of profit or loss[124](index=124&type=chunk) [12. Trade Receivables](index=36&type=section&id=12.%20TRADE%20RECEIVABLES) As of June 30, 2025, third-party trade receivables significantly increased, while related-party trade receivables decreased; strict control is maintained over overdue balances Trade Receivables – Third Parties (As of June 30) | Item | 2025 (HK$ '000) | 2024 (HK$ '000) | Change | Change Rate | | :--- | :--- | :--- | :--- | :--- | | Trade receivables | 483,460 | 291,826 | 191,634 | 65.67% | | Less: Provision for impairment losses | (7,681) | (5,144) | (2,537) | 49.32% | | **Net** | **475,779** | **286,682** | **189,097** | **65.96%** | Trade Receivables – Related Parties (As of June 30) | Item | 2025 (HK$ '000) | 2024 (HK$ '000) | Change | Change Rate | | :--- | :--- | :--- | :--- | :--- | | Amounts due from fellow subsidiaries | 201,637 | 276,904 | (75,267) | -27.18% | | Amounts due from direct holding and intermediate holding companies | 24,909 | 56,877 | (31,968) | -56.20% | | Less: Provision for impairment losses | (1,047) | (1,661) | 614 | -36.97% | | **Net** | **225,499** | **332,120** | **(106,621)** | **-32.10%** | - The credit period for third-party trade receivables is generally one to three months, and the Group maintains strict control over outstanding receivables[127](index=127&type=chunk)[128](index=128&type=chunk) - The impairment provision for related-party trade receivables was reversed during the period, decreasing from **HK$1.7 million** at the beginning of the period to **HK$1.0 million** at the end of the period[140](index=140&type=chunk) [13. Prepayments, Other Receivables and Other Assets](index=41&type=section&id=13.%20PREPAYMENTS,%20OTHER%20RECEIVABLES%20AND%20OTHER%20ASSETS) As of June 30, 2025, prepayments, other receivables, and other assets increased to **HK$126.4 million**, mainly driven by growth in input VAT and prepayments Prepayments, Other Receivables and Other Assets (As of June 30) | Item | 2025 (HK$ '000) | 2024 (HK$ '000) | Change | Change Rate | | :--- | :--- | :--- | :--- | :--- | | Input VAT | 61,405 | 39,075 | 22,330 | 57.15% | | Prepayments | 19,027 | 12,755 | 6,272 | 49.17% | | Contract fulfillment costs – current | 33,416 | 29,968 | 3,448 | 11.50% | | Deposits, other receivables and others | 12,566 | 7,295 | 5,271 | 72.26% | | **Total** | **126,414** | **89,093** | **37,321** | **41.90%** | [14. Trade Payables](index=42&type=section&id=14.%20TRADE%20PAYABLES) As of June 30, 2025, third-party trade payables significantly increased, while related-party trade payables substantially decreased; they are typically interest-free and settled within 30-90 days Trade Payables – Third Parties (As of June 30) | Aging | 2025 (HK$ '000) | 2024 (HK$ '000) | Change | Change Rate | | :--- | :--- | :--- | :--- | :--- | | Within 3 months | 489,527 | 387,834 | 101,693 | 26.22% | | 3 months to 1 year | 8,160 | 1,233 | 6,927 | 561.80% | | Over 1 year | 399 | 238 | 161 | 67.65% | | **Total** | **498,086** | **389,305** | **108,781** | **27.94%** | Trade Payables – Related Parties (As of June 30) | Aging | 2025 (HK$ '000) | 2024 (HK$ '000) | Change | Change Rate | | :--- | :--- | :--- | :--- | :--- | | Within 1 year | 86,691 | 237,311 | (150,620) | -63.47% | | Over 1 year | 69,103 | 57,635 | 11,468 | 19.90% | | **Total** | **155,794** | **294,946** | **(139,462)** | **-47.28%** | [15. Contract Liabilities, Other Payables and Accruals](index=44&type=section&id=15.%20CONTRACT%20LIABILITIES,%20OTHER%20PAYABLES%20AND%20ACCRUALS) As of June 30, 2025, contract liabilities, other payables, and accruals increased to **HK$172.1 million**, mainly due to a significant rise in accrued salaries, wages, severance, and benefits Contract Liabilities, Other Payables and Accruals (As of June 30) | Item | 2025 (HK$ '000) | 2024 (HK$ '000) | Change | Change Rate | | :--- | :--- | :--- | :--- | :--- | | Contract liabilities | 24,456 | 58,913 | (34,457) | -58.49% | | Other payables and accruals | 59,752 | 60,314 | (562) | -0.93% | | Other taxes payable | 10,031 | 7,255 | 2,776 | 38.26% | | Accrued salaries, wages, severance and benefits | 79,313 | 49,687 | 29,626 | 59.63% | | Accrued price discounts | 19,455 | 13,261 | 6,194 | 46.71% | | **Total current portion** | **172,066** | **136,810** | **35,206** | **25.73%** | - Contract liabilities include short-term and long-term advances received before providing technical services[156](index=156&type=chunk)[159](index=159&type=chunk) - Of the contract liabilities balance at the beginning of the period, **HK$2.5 million** in revenue was recognized during the six months ended June 30, 2025[157](index=157&type=chunk) [16. Defined Benefit Obligations](index=46&type=section&id=16.%20DEFINED%20BENEFIT%20OBLIGATIONS) As of June 30, 2025, defined benefit obligations rose to **HK$124.1 million**, covering employees in Poland, France, and Germany; net benefit expense was **HK$4.5 million**, with remeasurement losses recognized Defined Benefit Obligations (As of June 30) | Item | 2025 (HK$ '000) | 2024 (HK$ '000) | Change | Change Rate | | :--- | :--- | :--- | :--- | :--- | | Present value of unfunded obligations | 124,114 | 104,398 | 19,716 | 18.89% | | Portion classified as current liabilities | (5,695) | (4,503) | (1,192) | 26.47% | | **Non-current portion** | **118,419** | **99,895** | **18,524** | **18.54%** | Changes in Defined Benefit Obligations (For the six months ended June 30) | Item | 2025 (HK$ '000) | 2024 (HK$ '000) | Change | Change Rate | | :--- | :--- | :--- | :--- | :--- | | Beginning of period | 104,398 | 103,384 | 1,014 | 0.98% | | Current service cost | 2,080 | 1,521 | 559 | 36.75% | | Interest cost on defined benefit obligations | 2,400 | 2,100 | 300 | 14.29% | | Benefits paid during the period | (2,266) | (2,608) | 342 | -13.11% | | Remeasurement loss recognized in other comprehensive income | 4,079 | 1,740 | 2,339 | 134.43% | | Exchange adjustments | 13,423 | (2,649) | 16,072 | -606.72% | | **End of period** | **124,114** | **103,488** | **20,626** | **19.93%** | Net Benefit Expense Recognized in Profit or Loss (For the six months ended June 30) | Item | 2025 (HK$ '000) | 2024 (HK$ '000) | Change | Change Rate | | :--- | :--- | :--- | :--- | :--- | | Current service cost | 2,080 | 1,521 | 559 | 36.75% | | Interest cost on defined benefit obligations | 2,400 | 2,100 | 300 | 14.29% | | **Net benefit expense** | **4,480** | **3,621** | **859** | **23.72%** | [17. Issued Capital](index=49&type=section&id=17.%20ISSUED%20CAPITAL) As of June 30, 2025, issued capital was **HK$86.2 million**, comprising **861,508,602** ordinary shares of **HK$0.10** each, unchanged from the prior year Issued Capital (As of June 30) | Item | 2025 (HK$ '000) | 2024 (HK$ '000) | | :--- | :--- | :--- | | Authorised share capital (2,000,000,000 ordinary shares of HK$0.10 each) | 200,000 | 200,000 | | Issued and fully paid share capital (861,508,602 ordinary shares of HK$0.10 each) | 86,151 | 86,151 | - There were no changes in the company's issued capital for the six months ended **June 30, 2025**, and **2024**[176](index=176&type=chunk) [18. Contingent Liabilities](index=50&type=section&id=18.%20CONTINGENT%20LIABILITIES) As of June 30, 2025, and December 31, 2024, the Group had no significant contingent liabilities - The Group had no significant contingent liabilities as of **June 30, 2025**, and **December 31, 2024**[177](index=177&type=chunk)[178](index=178&type=chunk) [19. Commitments](index=50&type=section&id=19.%20COMMITMENTS) As of June 30, 2025, capital commitments for contracted but unprovided plant and machinery totaled **HK$106.8 million**, a decrease from December 31, 2024 Capital Commitments (As of June 30) | Item | 2025 (HK$ '000) | 2024 (HK$ '000) | Change | Change Rate | | :--- | :--- | :--- | :--- | :--- | | Contracted but not provided for: Plant and machinery | 106,789 | 115,842 | (9,053) | -7.81% | [20. Related Party Disclosures](index=51&type=section&id=20.%20RELATED%20PARTY%20DISCLOSURES) This section discloses significant transactions and balances with related parties, including sales of goods, provision and purchase of technical services, and management services - The Group's related parties include BWI (Hong Kong), BWI (Beijing), BWI Group, and several fellow subsidiaries[181](index=181&type=chunk)[183](index=183&type=chunk) Sales of Goods to Related Parties (For the six months ended June 30) | Related Party | 2025 (HK$ '000) | 2024 (HK$ '000) | | :--- | :--- | :--- | | BWI North America Inc. | 34,583 | 17,554 | | BWI Indiana Inc. | 32,848 | 115,675 | | BWI (Beijing) | 1,075 | 7,403 | | **Total** | **69,296** | **140,632** | Provision of Technical Services to Related Parties (For the six months ended June 30) | Related Party | 2025 (HK$ '000) | 2024 (HK$ '000) | | :--- | :--- | :--- | | BWI (Shanghai) Co., Ltd. | 56,081 | 34,535 | | BWI (Beijing) | 11,486 | 13,458 | | BWI North America Inc. | 10,357 | 34,263 | | **Total** | **93,260** | **86,979** | Amounts Due from Related Parties (As of June 30) | Item | 2025 (HK$ '000) | 2024 (HK$ '000) | | :--- | :--- | :--- | | Amounts due from fellow subsidiaries | 201,637 | 276,904 | | Amounts due from intermediate holding companies | 24,409 | 56,377 | | Amounts due from direct holding company | 500 | 500 | | **Total** | **226,546** | **333,781** | Amounts Due to Related Parties (As of June 30) | Item | 2025 (HK$ '000) | 2024 (HK$ '000) | | :--- | :--- | :--- | | Amounts due to fellow subsidiaries | 78,982 | 229,091 | | Amounts due to an intermediate holding company | 75,160 | 59,667 | | Amounts due to direct holding company | 1,652 | 6,188 | | **Total** | **155,794** | **294,946** | - Amounts due from and to related parties are unsecured, interest-free, and have no fixed repayment terms[199](index=199&type=chunk)[200](index=200&type=chunk) [21. Fair Value of Financial Instruments](index=57&type=section&id=21.%20FAIR%20VALUE%20OF%20FINANCIAL%20INSTRUMENTS) This section discloses financial asset and liability carrying amounts, noting short-term instruments' fair values approximate carrying amounts, while long-term instruments' fair values are discounted future cash flows Carrying Amounts of Financial Instruments (As of June 30) | Item | 2025 (HK$ '000) | 2024 (HK$ '000) | | :--- | :--- | :--- | | **Financial Assets** | | | | Trade receivables – Third parties | 475,779 | 286,682 | | Trade receivables – Related parties | 225,499 | 332,120 | | Financial assets included in prepayments, other receivables and other assets | 12,566 | 7,295 | | Cash and cash equivalents | 96,302 | 134,051 | | **Total financial assets** | **810,146** | **760,148** | | **Financial Liabilities** | | | | Lease liabilities | (289,748) | (259,733) | | Trade payables – Third parties | (498,086) | (389,305) | | Trade payables – Related parties | (155,794) | (294,946) | | Financial liabilities included in contract liabilities, other payables and accruals | (59,752) | (60,314) | | **Total financial liabilities** | **(1,003,380)** | **(1,004,298)** | - Management assesses that the fair values of short-term financial instruments approximate their carrying amounts, primarily due to their short-term maturity[204](index=204&type=chunk)[208](index=208&type=chunk) [22. Approval of the Interim Financial Information](index=58&type=section&id=22.%20APPROVAL%20OF%20THE%20INTERIM%20FINANCIAL%20INFORMATION) This interim financial information was approved and authorized for issue by the company's Board of Directors on **August 28, 2025** - The interim financial information was approved and authorized for issue by the company's Board of Directors on **August 28, 2025**[206](index=206&type=chunk)[209](index=209&type=chunk) [MANAGEMENT DISCUSSION AND ANALYSIS](index=58&type=section&id=MANAGEMENT%20DISCUSSION%20AND%20ANALYSIS) [Operational Review](index=59&type=section&id=OPERATIONAL%20REVIEW) The Group manufactures and services automotive suspension products in Europe, with plants in Poland and Czech Republic, maintaining strong ties with European automakers and sourcing from European suppliers - The Group's core products are suspension systems, primarily for high-end passenger vehicles, manufactured in European plants[210](index=210&type=chunk)[211](index=211&type=chunk)[214](index=214&type=chunk) - The Group operates two major plants in Poland and the Czech Republic, manufacturing and assembling suspension products for customers[211](index=211&type=chunk)[214](index=214&type=chunk) - The Group has established strong relationships with major European automotive manufacturers and primarily sources raw materials and components from European suppliers[212](index=212&type=chunk)[213](index=213&type=chunk)[214](index=214&type=chunk) [Financial Review](index=60&type=section&id=FINANCIAL%20REVIEW) For the six months ended June 30, 2025, revenue grew **12.4%** to **HK$1,627.1 million**, but gross profit and margin declined due to Czech plant issues; R&D expenses decreased, other income and gains increased, narrowing the loss to **HK$29.7 million** Key Financial Review Data (For the six months ended June 30) | Metric | 2025 (HK$ Million) | 2024 (HK$ Million) | Change | Change Rate | | :--- | :--- | :--- | :--- | :--- | | Revenue | 1,627.1 | 1,447.2 | 179.9 | 12.4% | | Gross profit | 148.7 | 221.7 | (73.0) | -32.9% | | Gross profit margin | 9.1% | 15.3% | -6.2% | -40.5% | | Selling and distribution expenses | 11.5 | 11.5 | 0.0 | 0.0% | | Administrative expenses | 86.5 | 83.6 | 2.9 | 3.5% | | Research and development expenses | 90.8 | 177.4 | (86.6) | -48.8% | | Other income | 21.6 | 16.3 | 5.3 | 32.5% | | Other gains – net | 11.4 | 3.5 | 7.9 | 225.7% | | Finance costs | 6.7 | 6.5 | 0.2 | 3.1% | | Loss for the period attributable to owners of the company | 29.7 | 51.6 | (21.9) | -42.4% | - Revenue increased primarily due to higher order volumes from the Polish plant, while the Czech plant's revenue decreased due to its planned closure[215](index=215&type=chunk)[218](index=218&type=chunk) - Gross profit and gross profit margin declined mainly due to lower-than-expected utilization of the Czech plant and provisions and losses related to its closure[217](index=217&type=chunk)[219](index=219&type=chunk) - Research and development expenses significantly decreased by **48.8%**, primarily due to enhanced cost control and reduced R&D expenditures on new projects[223](index=223&type=chunk)[227](index=227&type=chunk) [Liquidity and Financial Resources](index=63&type=section&id=LIQUIDITY%20AND%20FINANCIAL%20RESOURCES) For the six months ended June 30, 2025, operating activities resulted in a **HK$2.9 million** net cash outflow, with period-end cash and cash equivalents at **HK$96.3 million**, a decrease from the start of the period - The Group's operations require substantial working capital, primarily for raw material procurement, employee compensation, capital expenditures, and research and development[236](index=236&type=chunk) - For the period ended **June 30, 2025**, net cash outflow from operating activities was **HK$2.9 million**, compared to a net cash inflow of **HK$77.1 million** in the prior corresponding period[237](index=237&type=chunk)[239](index=239&type=chunk) - As of **June 30, 2025**, cash and cash equivalents totaled **HK$96.3 million**, a decrease from **HK$134.1 million** as of **December 31, 2024**[237](index=237&type=chunk)[239](index=239&type=chunk) [Indebtedness](index=63&type=section&id=INDEBTEDNESS) As of June 30, 2025, and December 31, 2024, the Group had no bank or other borrowings, resulting in a **0%** debt-to-equity ratio - The Group had no bank or other borrowing balances as of **June 30, 2025**, and **December 31, 2024**[238](index=238&type=chunk)[240](index=240&type=chunk) - As of **June 30, 2025**, the Group's debt-to-equity ratio was **0%**[238](index=238&type=chunk)[240](index=240&type=chunk) [Pledge of Assets](index=64&type=section&id=PLEDGE%20OF%20ASSETS) As of June 30, 2025, and December 31, 2024, the Group had not pledged any assets - The Group had not pledged any assets as of **June 30, 2025**, and **December 31, 2024**[241](index=241&type=chunk)[245](index=245&type=chunk) [Foreign Exchange Exposure](index=64&type=section&id=FOREIGN%20EXCHANGE%20EXPOSURE) The Group's transactions are mainly in EUR, USD, PLN, CZK, and GBP; it will monitor the FX market and implement measures to mitigate exchange rate risks - The Group's transactions are primarily denominated in Euros, US Dollars, Polish Zloty, Czech Koruna, and British Pounds, among other local currencies[242](index=242&type=chunk)[246](index=246&type=chunk) - The Group will closely monitor the foreign exchange market and implement reasonable and effective measures to eliminate the negative impact of exchange rate risks as much as possible[242](index=242&type=chunk)[246](index=246&type=chunk) [Capital and Other Commitments](index=64&type=section&id=CAPITAL%20AND%20OTHER%20COMMITMENTS) Except as disclosed in Note 19, the Group and company had no other commitments as of June 30, 2025, and December 31, 2024 - The Group and the company had no other commitments as of **June 30, 2025**, and **December 31, 2024**, with details provided in Note 19[243](index=243&type=chunk)[247](index=247&type=chunk) [Contingent Liabilities](index=64&type=section&id=CONTINGENT%20LIABILITIES_MDA) As of June 30, 2025, and December 31, 2024, the Group and the company had no significant contingent liabilities - The Group and the company had no significant contingent liabilities as of **June 30, 2025**, and **December 31, 2024**[244](index=244&type=chunk)[248](index=248&type=chunk) [Use of Proceeds from the Rights Issue](index=65&type=section&id=USE%20OF%20PROCEEDS%20FROM%20THE%20RIGHTS%20ISSUE) The company completed a rights issue in **October 2024**, raising **HK$46.4 million** net; by June 30, 2025, most funds were used for working capital in Polish and French technical centers, with some remaining for Hong Kong headquarters - The company completed a rights issue on **October 21, 2024**, raising net proceeds of approximately **HK$46.4 million**[249](index=249&type=chunk)[251](index=251&type=chunk) Use of Proceeds from Rights Issue (As of June 30) | Intended Use | Intended use of proceeds from rights issue (HK$ Million) | Actual use of net proceeds as of December 31, 2024 (HK$ Million) | Unutilized net proceeds as of December 31, 2024 (HK$ Million) | Actual use of net proceeds as of June 30, 2025 (HK$ Million) | Unutilized net proceeds as of June 30, 2025 (HK$ Million) | | :--- | :--- | :--- | :--- | :--- | :--- | | Working capital for production plants in Poland and Czech Republic | 25.5 | 25.3 | 0.2 | – | 0.2 | | Working capital for Hong Kong headquarters | 11.6 | – | 11.6 | 5.4 | 6.2 | | Working capital for technical centers in Poland and France | 9.3 | 9.3 | – | – | – | | **Total** | **46.4** | **34.6** | **11.8** | **5.4** | **6.4** | [Other Information](index=66&type=section&id=OTHER%20INFORMATION) The Group is committed to environmental, health, and safety, adhering to regulations, providing occupational training, and offering diverse employee development opportunities - The Group has adopted hazardous substance control plans and chemical substance assessment procedures, and obtained all necessary environmental permits[254](index=254&type=chunk)[255](index=255&type=chunk)[258](index=258&type=chunk) - The Group prioritizes employee health and safety, providing occupational health and safety training and implementing various measures to reduce accidents[256](index=256&type=chunk)[258](index=258&type=chunk) - The Group provides diverse training and development opportunities to all employees, helping them fully realize their potential[257](index=257&type=chunk)[259](index=259&type=chunk) [Prospects](index=67&type=section&id=PROSPECTS) The Group anticipates global uncertainties but expects stable business from European auto recovery. The Czech plant closure aims to enhance resource integration and capacity. Continuous R&D investment and automaker collaboration will maintain competitiveness and sustainable development - Geopolitical tensions and uncertainties in US interest rate policy will impact the future global political and economic landscape[261](index=261&type=chunk)[263](index=263&type=chunk) - European passenger car production in **2024** increased by **4.4%** compared to **2023**, but remains below pre-pandemic levels, indicating recovery potential; the IMF forecasts **1.5%** Eurozone GDP growth in **2025**, supporting business stability[262](index=262&type=chunk)[263](index=263&type=chunk) - The plan to close the Cheb plant in the Czech Republic is progressing smoothly, with most production lines expected to transfer to Krosno, Poland, by year-end, and the plant to be returned to the landlord by the end of the first quarter next year[265](index=265&type=chunk)[267](index=267&type=chunk) - Management believes the Czech plant closure will more effectively integrate resources, reduce manufacturing costs, and improve capacity utilization, benefiting future operations[265](index=265&type=chunk)[267](index=267&type=chunk) - The Group will continue to invest in R&D and engineering activities, collaborating closely with automotive manufacturers to develop innovative solutions, maintaining industry leadership and enhancing competitiveness[266](index=266&type=chunk)[267](index=267&type=chunk)[269](index=269&type=chunk)[271](index=271&type=chunk) [Employees and Remuneration Policy](index=70&type=section&id=EMPLOYEES%20AND%20REMUNERATION%20POLICY) As of June 30, 2025, the Group had **2,013** employees, with total costs of **HK$392.3 million**, offering competitive compensation, retirement plans, and benefits, including defined benefit pension plans and an MPF scheme - As of **June 30, 2025**, the Group had approximately **2,013** employees, a decrease from **2,360** as of **June 30, 2024**[273](index=273&type=chunk)[274](index=274&type=chunk) - For the period ended **June 30, 2025**, total employee costs were **HK$392.3 million**, an increase from **HK$289.3 million** in the prior corresponding period[273](index=273&type=chunk)[274](index=274&type=chunk) - Remuneration is determined based on employee qualifications, experience, market conditions, and individual performance, offering comprehensive and competitive compensation, retirement plans, and benefits[273](index=273&type=chunk)[274](index=274&type=chunk) - The Group operates defined benefit pension plans in Poland, France, and Germany, and has adopted a Mandatory Provident Fund scheme for its Hong Kong employees[273](index=273&type=chunk)[274](index=274&type=chunk) [CORPORATE GOVERNANCE AND OTHER INFORMATION](index=70&type=section&id=CORPORATE%20GOVERNANCE%20AND%20OTHER%20INFORMATION) [Compliance with Corporate Governance Code](index=71&type=section&id=COMPLIANCE%20WITH%20CORPORATE%20GOVERNANCE%20CODE) The company complied with the Corporate Governance Code's code provisions in Appendix C1 of the Listing Rules for the six months ended June 30, 2025 - The company has complied with the code provisions of the Corporate Governance Code as set out in Appendix C1 of the Listing Rules[275](index=275&type=chunk)[278](index=278&type=chunk) [Compliance with Model Code for Securities Transactions by Directors](index=71&type=section&id=COMPLIANCE%20WITH%20MODEL%20CODE%20FOR%20SECURITIES%20TRANSACTIONS%20BY%20DIRECTORS) The company adopted the Model Code for Securities Transactions by Directors as its code of conduct, and all directors complied with it for the six months ended June 30, 2025 - The company has adopted the Model Code as its code of conduct for directors' securities transactions[276](index=276&type=chunk)[279](index=279&type=chunk) - All directors complied with the standards set out in the Model Code and the company's code of conduct for the six months ended **June 30, 2025**[276](index=276&type=chunk)[279](index=279&type=chunk) [Audit Committee](index=71&type=section&id=AUDIT%20COMMITTEE) The Audit Committee met on **August 26, 2025**, with the auditor and management to review the Group's interim results for the six months ended June 30, 2025 - The Audit Committee met with the auditor and management on **August 26, 2025**, to review the Group's interim results for **2025**[277](index=277&type=chunk)[280](index=280&type=chunk) [Disclosure of Directors' Information Under Rule 13.51B(1) of the Listing Rules](index=72&type=section&id=DISCLOSURE%20OF%20DIRECTORS'%20INFORMATION%20UNDER%20RULE%2013.51B(1)%20OF%20THE%20LISTING%20RULES) This section discloses changes in Directors Mr. Dong Xiaojie and Mr. Liu Xihe's positions since the 2024 annual report, including new appointments and terminations - Mr. Dong Xiaojie was appointed as a director of a company controlled by the company's substantial shareholder and ceased to be the President of Zhangjiakou Industrial Investment Holding Group Co., Ltd[282](index=282&type=chunk)[283](index=283&type=chunk) - Mr. Liu Xihe was appointed as a director of BWI (Beijing) Automotive Electronics Technology Co., Ltd. and Zhangjiakou BWI Technology Group Co., Ltd., both substantial shareholders of the company[282](index=282&type=chunk)[283](index=283&type=chunk) [Interim Dividend](index=73&type=section&id=INTERIM%20DIVIDEND) The company's Board of Directors does not declare an interim dividend for the six months ended June 30, 2025 - The company's Board of Directors does not declare an interim dividend for the six months ended **June 30, 2025**[284](index=284&type=chunk)[286](index=286&type=chunk) [Directors' and Chief Executives' Interests and Short Positions in Shares, Underlying Shares and Debentures](index=73&type=section&id=DIRECTORS'%20AND%20CHIEF%20EXECUTIVES'%20INTERESTS%20AND%20SHORT%20POSITIONS%20IN%20SHARES,%20UNDERLYING%20SHARES%20AND%20DEBENTURES) As of June 30, 2025, Director Mr. Dong Xiaojie held **9,371,907** shares, representing **1.09%** of the company's issued share capital Directors' Interests in Shares (As of June 30) | Name of Director | Capacity in which interests are held | Number of Shares | Percentage of interest in the company's issued share capital | | :--- | :--- | :--- | :--- | | Dong Xiaojie | Beneficial owner | 9,371,907 | 1.09% | [Interests and Short Positions of Shareholders Discloseable Under the SFO](index=74&type=section&id=INTERESTS%20AND%20SHORT%20POSITIONS%20OF%20SHAREHOLDERS%20DISCLOSEABLE%20UNDER%20THE%20SFO) As of June 30, 2025, BWI (Hong Kong) Limited and its multi-layered holding companies held a **61.75%** long position in the company's shares Substantial Shareholders' Long Positions in Shares (As of June 30) | Name of Shareholder | Capacity in which interests are held | Number of Shares | Percentage of interest in the company's issued share capital | | :--- | :--- | :--- | :--- | | BWI (Hong Kong) Limited | Beneficial owner | 532,001,553 | 61.75% | | BWI (Beijing) Automotive Electronics Technology Co., Ltd. | Interest in controlled corporation | 532,001,553 | 61.75% | | Zhangjiakou BWI Technology Group Co., Ltd. | Interest in controlled corporation | 532,001,553 | 61.75% | | Zhangjiakou Industrial Investment Holding Group Co., Ltd. | Interest in controlled corporation | 532,001,553 | 61.75% | | Zhangjiakou State-owned Assets Management Group Co., Ltd. | Interest in controlled corporation | 532,001,553 | 61.75% | - BWI (Hong Kong) is a wholly-owned subsidiary of BWI (Beijing), BWI Group holds over one-third of BWI (Beijing)'s issued voting shares, Zhangjiakou Industrial Investment Holding Group Co., Ltd. holds over one-third of BWI Group's issued voting shares, and Zhangjiakou State-owned Assets Management Group Co., Ltd. holds over one-third of Zhangjiakou Industrial Investment Holding Group Co., Ltd.'s issued voting shares; thus, these companies are deemed to hold the same block of shares[295](index=295&type=chunk) [Share Options Scheme](index=76&type=section&id=SHARE%20OPTIONS%20SCHEME) The old share option scheme terminated in **May 2024**, and a new one adopted in **May 2024** became effective in **May 2025**; no outstanding share options existed under either scheme as of June 30, 2025 - The old share option scheme, adopted in **June 2014** with a ten-year validity, was terminated by shareholder resolution on **May 28, 2024**[296](index=296&type=chunk)[297](index=297&type=chunk)[300](index=300&type=chunk) - The new share option scheme was adopted on **May 28, 2024**, with a ten-year validity, and became effective on **May 30, 2025**[298](index=298&type=chunk)[300](index=300&type=chunk) - As of **June 30, 2025**, there were no outstanding share options under either the old or new schemes[297](index=297&type=chunk)[299](index=299&type=chunk)[301](index=301&type=chunk) [Purchase, Sale or Redemption of the Company's Listed Securities](index=77&type=section&id=PURCHASE,%20SALE%20OR%20REDEMPTION%20OF%20THE%20COMPANY'S%20LISTED%20SECURITIES) During the review period, neither the company nor its subsidiaries purchased, sold, or redeemed any of the company's listed securities - During the review period, neither the company nor any of its subsidiaries purchased, sold, or redeemed any of the company's listed securities[302](index=302&type=chunk)[304](index=304&type=chunk) [Appreciation](index=77&type=section&id=APPRECIATION) The Board Chairman extends sincere gratitude to clients, suppliers, shareholders, and all management and employees - Board Chairman Dong Xiaojie, on behalf of the Board, extends sincere gratitude to clients, suppliers, shareholders, and all management and employees[303](index=303&type=chunk)[305](index=305&type=chunk)[306](index=306&type=chunk)
京西国际涨近15% 公司携手深蓝汽车 将第四代MagneRide磁流变悬架系统引入国产车型
Zhi Tong Cai Jing· 2025-09-16 07:28
京西国际(02339)涨近15%,截至发稿,涨14.29%,报0.64港元,成交额323.3万港元。 消息面上,据微信公众平台"京西智行"消息,近日,深蓝L06长续航磁流变激光轿跑成功全球首秀。该 车型是全球首款搭载3纳米车规级座舱芯片的量产车型,同时以每秒1000次扫描的磁流变主动悬架系统 拉满底盘驾趣。 近年来,京西智行持续投入研发,在国内率先实现了磁流变减震器的全产业链自主可控,全栈自研,拥 有全部知识产权。京西智行以磁流变主动悬架全面国产化量产,助力深蓝汽车国产车型驾乘巅峰之作。 此外,第四代MagneRide 磁流变悬架系统将于今年第三季度向多款国产车型陆续大批量交付,赋能中国 主动悬架产业升级。 ...
港股异动 | 京西国际(02339)涨近15% 公司携手深蓝汽车 将第四代MagneRide磁流变悬架系统引入国产车型
智通财经网· 2025-09-16 07:23
近年来,京西智行持续投入研发,在国内率先实现了磁流变减震器的全产业链自主可控,全栈自研,拥 有全部知识产权。京西智行以磁流变主动悬架全面国产化量产,助力深蓝汽车国产车型驾乘巅峰之作。 此外,第四代MagneRide®磁流变悬架系统将于今年第三季度向多款国产车型陆续大批量交付,赋能中 国主动悬架产业升级。 消息面上,据微信公众平台"京西智行"消息,近日,深蓝L06长续航磁流变激光轿跑成功全球首秀。该 车型是全球首款搭载3纳米车规级座舱芯片的量产车型,同时以每秒1000次扫描的磁流变主动悬架系统 拉满底盘驾趣。 智通财经APP获悉,京西国际(02339)涨近15%,截至发稿,涨14.29%,报0.64港元,成交额323.3万港 元。 ...
京西国际(02339) - 补充公告 - 关连交易 有关资產所有权转让
2025-09-02 09:18
香港交易及結算所有限公司及香港聯合交易所有限公司對本公告的內容概不負 責,對其準確性或完整性亦不發表任何聲明,並明確表示,概不對因本公告全部 或任何部份內容而產生或因倚賴該等內容而引致的任何損失承擔任何責任。 京西重工國際有限公司 BEIJINGWEST INDUSTRIES INTERNATIONAL LIMITED (於開曼群島註冊成立之有限公司) (股份代號:2339) 補充公告 關連交易 – 1 – 根 據 估 值 報 告,成 本 法 是 釐 定 生 產 線I及生產線II價 值 的 方 法,其 評 估 價 值 乃 按 下列公式釐定: 評估價值=重置成本×綜合成新率 其中: 綜合成新率=(1 –實 體 性 貶 值 率)×(1 –經濟性貶值率) 實體性貶值率及經濟性貶值率的計算方法載列如下: 有關資產所有權轉讓 茲 提 述 京 西 重 工 國 際 有 限 公 司(「本公司」,連 同 其 附 屬 公 司 統 稱「本集團」)日 期 為 二 零 二 五 年 七 月 十 五 日 的 公 告,內 容 有 關 資 產 所 有 權 轉 讓(「該公告」)。除 另 有 所指外,本公告所用詞彙與該公告所界定者具有相同涵義。 ...
京西国际(02339) - 截至2025年8月31日股份发行人的证券变动月报表
2025-09-02 08:32
致:香港交易及結算所有限公司 股份發行人及根據《上市規則》第十九B章上市的香港預託證券發行人的證券變動月報表 截至月份: 2025年8月31日 狀態: 新提交 公司名稱: 京西重工國際有限公司 呈交日期: 2025年9月2日 I. 法定/註冊股本變動 | 1. 股份分類 | 普通股 | 股份類別 | 不適用 | | | 於香港聯交所上市 (註1) | | 是 | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 證券代號 (如上市) | 02339 | 說明 | | | | | | | | | | | 法定/註冊股份數目 | | | 面值 | | | 法定/註冊股本 | | | 上月底結存 | | | 2,000,000,000 | HKD | | 0.1 | HKD | | 200,000,000 | | 增加 / 減少 (-) | | | | | | | HKD | | | | 本月底結存 | | | 2,000,000,000 | HKD | | 0.1 | HKD | | 200,000,000 | 本月底法定/註冊股本 ...
京西国际(02339.HK)中期拥有人应占亏损2970万港元
Ge Long Hui· 2025-08-28 14:42
Group 1 - The company reported revenue of HKD 1,527.4 million for the six months ending June 30, 2025, an increase from HKD 1,336.1 million in the same period last year, primarily due to increased order volume from the Poland facility [1] - The Czech Republic facility experienced a revenue decline due to planned closure impacts [1] - The company's attributable loss for the period was HKD 29.7 million, an improvement from a loss of HKD 51.6 million in the same period last year [1]
京西国际发布中期业绩,股东应占亏损2970.9万港元,同比减少42.42%
Zhi Tong Cai Jing· 2025-08-28 13:56
京西国际(02339)发布截至2025年6月30日止6个月的中期业绩,该集团取得收入16.27亿港元,同比增加 12.42%;公司拥有人应占亏损2970.9万港元,同比减少42.42%;每股基本亏损3.45港仙。 公告称,收入增加主要是由于波兰厂房的订单数量增加所致。另一方面,位于捷克共和国的厂房受到计 划关闭的影响,取得收入减少。 ...
京西国际(02339)发布中期业绩,股东应占亏损2970.9万港元,同比减少42.42%
智通财经网· 2025-08-28 13:55
Core Viewpoint - Jingxi International (02339) reported a revenue of HKD 1.627 billion for the six months ending June 30, 2025, representing a year-on-year increase of 12.42% [1] - The company recorded a loss attributable to shareholders of HKD 29.709 million, which is a 42.42% reduction compared to the previous year [1] - Basic loss per share was HKD 0.0345 [1] Revenue Analysis - The increase in revenue is primarily attributed to a rise in order volume from the factory in Poland [1] - Conversely, the factory located in the Czech Republic experienced a decrease in revenue due to planned closures [1]
京西国际(02339) - 2025 - 中期业绩
2025-08-28 13:02
[Financial Statements](index=1&type=section&id=Financial%20Statements) This section presents the unaudited condensed consolidated financial statements for the six months ended June 30, 2025, reflecting the company's financial performance and position [Interim Condensed Consolidated Income Statement](index=1&type=section&id=Interim%20Condensed%20Consolidated%20Income%20Statement) For the six months ended June 30, 2025, revenue grew by 12.4%, but gross profit and interim loss expanded due to increased cost of sales and reduced R&D expenses Interim Condensed Consolidated Income Statement Summary | Indicator | 2025 (HKD thousands) | 2024 (HKD thousands) | | :--- | :--- | :--- | | Revenue | 1,627,054 | 1,447,238 | | Cost of sales | (1,478,401) | (1,225,498) | | Gross profit | 148,653 | 221,740 | | Operating loss | (13,646) | (35,937) | | Loss before tax | (20,331) | (42,431) | | Income tax expense | (9,378) | (9,163) | | Interim loss | (29,709) | (51,594) | | Loss per share attributable to ordinary equity holders of the Company (HK cents per share) | (3.45) | (8.98) | [Interim Condensed Consolidated Statement of Comprehensive Income](index=2&type=section&id=Interim%20Condensed%20Consolidated%20Statement%20of%20Comprehensive%20Income) For the six months ended June 30, 2025, total interim comprehensive income improved significantly to HKD 35.8 million, driven by exchange gains from overseas operations Interim Condensed Consolidated Statement of Comprehensive Income Summary | Indicator | 2025 (HKD thousands) | 2024 (HKD thousands) | | :--- | :--- | :--- | | Interim loss | (29,709) | (51,594) | | Exchange differences on translation of overseas operations | 69,013 | (21,158) | | Remeasurement loss on defined benefit plans, net of income tax | (3,491) | (1,408) | | Other comprehensive income/(loss) for the period, net of income tax | 65,522 | (22,566) | | Total comprehensive income/(loss) for the period | 35,813 | (74,160) | [Interim Condensed Consolidated Statement of Financial Position](index=3&type=section&id=Interim%20Condensed%20Consolidated%20Statement%20of%20Financial%20Position) As of June 30, 2025, total assets, liabilities, and equity increased, driven by higher trade receivables and shifts in non-current asset composition Interim Condensed Consolidated Statement of Financial Position Summary | Indicator | June 30, 2025 (HKD thousands) | December 31, 2024 (HKD thousands) | | :--- | :--- | :--- | | **ASSETS** | | | | Total non-current assets | 946,946 | 976,782 | | Total current assets | 1,149,920 | 1,055,853 | | **TOTAL ASSETS** | **2,096,866** | **2,032,635** | | **LIABILITIES** | | | | Total current liabilities | 923,061 | 903,687 | | Total non-current liabilities | 388,170 | 379,126 | | **TOTAL LIABILITIES** | **1,311,231** | **1,282,813** | | **EQUITY** | | | | Total equity | 785,635 | 749,822 | | **TOTAL EQUITY AND LIABILITIES** | **2,096,866** | **2,032,635** | [Notes to Interim Condensed Consolidated Financial Information](index=5&type=section&id=Notes%20to%20Interim%20Condensed%20Consolidated%20Financial%20Information) This section provides detailed notes to the interim condensed consolidated financial information, offering supplementary explanations for understanding the financial statements [1. General Information](index=5&type=section&id=1.%20General%20Information) This section covers the company's registration, business, holding structure, and significant events, including the planned closure of the Czech plant [1.1 Company and Group Information](index=5&type=section&id=1.1%20Company%20and%20Group%20Information) Registered in the Cayman Islands, the company manufactures and trades automotive parts and provides technical services, with Zhangjiakou Industrial Investment Holding Group as its ultimate holding company - The company primarily engages in the manufacturing, sales, and trading of automotive parts and components, and provides technical services[9](index=9&type=chunk) - The ultimate holding company is Zhangjiakou Industrial Investment Holding Group Co., Ltd., a state-owned enterprise established in the People's Republic of China[10](index=10&type=chunk) [1.2 Significant Events during the Reporting Period](index=5&type=section&id=1.2%20Significant%20Events%20during%20the%20Reporting%20Period) The Board resolved to close the Czech plant in Q3 2025 to enhance efficiency, incurring approximately HKD 80.44 million in one-off costs and impairment losses - The Board resolved to commence a phased closure of the Cheb plant in the Czech Republic starting in Q3 2025 to enhance overall operational efficiency[12](index=12&type=chunk) - The closure of the Czech plant is expected to incur one-off costs/expenses and impairment losses, including lease termination fees, employee severance payments, impairment of property, plant and equipment, and refund of income tax benefits[12](index=12&type=chunk) - The net impact of the closure plan recognized in the current reporting period's financial information totaled a net deduction of approximately **HKD 80.44 million**, which includes a provision for refund of income tax benefits of **HKD 6.808 million**[13](index=13&type=chunk) [2. Basis of Preparation and Summary of Accounting Policies](index=6&type=section&id=2.%20Basis%20of%20Preparation%20and%20Summary%20of%20Accounting%20Policies) This section outlines the basis of preparation for interim financial information, adhering to HKAS 34, and details adopted and future accounting standards [2.1 Basis of Preparation](index=6&type=section&id=2.1%20Basis%20of%20Preparation) Interim financial information is prepared under HKAS 34 'Interim Financial Reporting' and presented in HKD, with amounts rounded to the nearest thousand - The interim financial information is prepared in accordance with Hong Kong Accounting Standard 34 'Interim Financial Reporting' issued by the Hong Kong Institute of Certified Public Accountants[14](index=14&type=chunk) - The interim financial information is presented in Hong Kong Dollars, with all amounts adjusted to the nearest thousand Hong Kong Dollars[14](index=14&type=chunk) [2.2 Changes in Accounting Policies](index=6&type=section&id=2.2%20Changes%20in%20Accounting%20Policies) The Group adopted HKFRS 21 (Amendment) 'Lack of Exchangeability' from January 1, 2025, with no significant impact, while HKFRS 18 is expected to broadly affect future financial statement presentation - The Group first applied HKFRS 21 (Amendment) 'Lack of Exchangeability' from January 1, 2025, which is not expected to have a significant impact[15](index=15&type=chunk) - HKFRS 18 'Presentation and Disclosure in Financial Statements' is expected to have a pervasive impact on the presentation and disclosure of the Group's consolidated financial statements, effective January 1, 2027[16](index=16&type=chunk)[17](index=17&type=chunk) [3. Revenue and Segment Information](index=8&type=section&id=3.%20Revenue%20and%20Segment%20Information) The Group operates as a single segment, manufacturing and selling automotive parts and providing technical services, with revenue primarily from industrial product sales in Germany, UK, and US, and notable growth in mainland China [3(a) Revenue from Contracts with Customers](index=8&type=section&id=3(a)%20Revenue%20from%20Contracts%20with%20Customers) For the six months ended June 30, 2025, total revenue increased by 12.4% to HKD 1,627,054 thousand, primarily from industrial product sales, with most revenue recognized at a point in time Revenue Composition | Products and Services | 2025 (HKD thousands) | 2024 (HKD thousands) | | :--- | :--- | :--- | | Sales of industrial products and others | 1,527,434 | 1,336,116 | | Technical service income | 99,620 | 111,122 | | **Total Revenue** | **1,627,054** | **1,447,238** | Revenue Recognition Timing | Revenue Recognition | 2025 (HKD thousands) | 2024 (HKD thousands) | | :--- | :--- | :--- | | At a point in time | 1,623,985 | 1,444,408 | | Over time | 3,069 | 2,830 | | **Total Revenue** | **1,627,054** | **1,447,238** | [3(b) Geographical Information](index=9&type=section&id=3(b)%20Geographical%20Information) Germany, UK, and US remain key revenue sources, with notable growth in UK and mainland China revenue, while Czech non-current assets decreased due to plant closure Revenue from External Customers (by Customer Location) | Region | 2025 (HKD thousands) | 2024 (HKD thousands) | | :--- | :--- | :--- | | Germany | 455,294 | 472,751 | | United Kingdom | 366,093 | 239,277 | | United States | 327,707 | 338,790 | | Mainland China | 114,960 | 77,813 | | Other countries | 363,000 | 318,607 | | **Total** | **1,627,054** | **1,447,238** | Non-current Assets (by Asset Location) | Region | June 30, 2025 (HKD thousands) | December 31, 2024 (HKD thousands) | | :--- | :--- | :--- | | Poland | 789,554 | 671,121 | | Czech Republic | 101,849 | 222,768 | | Other countries | 47,658 | 78,205 | | **Total** | **939,061** | **972,094** | [3(c) Major Customer Information](index=10&type=section&id=3(c)%20Major%20Customer%20Information) Two external customers contributed over 10% of total revenue, totaling HKD 522.51 million, a significant increase from the prior period Major Customer Revenue Contribution | Customer | 2025 (HKD thousands) | 2024 (HKD thousands) | | :--- | :--- | :--- | | Customer A | 284,160 | 231,058 | | Customer B | 238,350 | 142,814 | | **Total** | **522,510** | **373,872** | - For the six months ended June 30, 2025, two external customers contributed over **10%** of the Group's total revenue, compared to only one in the prior year[23](index=23&type=chunk) [4. Expenses by Nature](index=10&type=section&id=4.%20Expenses%20by%20Nature) For the six months ended June 30, 2025, total expenses increased by 11.3% to HKD 1,667.3 million, driven by raw material costs and employee benefits, with HKD 73.6 million in provisions for the Czech plant closure Major Expense Components | Expense Item | 2025 (HKD thousands) | 2024 (HKD thousands) | | :--- | :--- | :--- | | Cost of raw materials sold and consumed | 950,732 | 893,963 | | Employee benefit expenses | 392,276 | 289,307 | | Provisions and losses arising from planned closure of Czech plant | 73,636 | – | | Utility expenses | 56,909 | 68,039 | | Depreciation and amortisation expenses | 54,502 | 46,089 | | Research and development costs | 30,168 | 49,972 | | Research and testing expenses | 22,852 | 41,214 | | **Total** | **1,667,277** | **1,498,031** | - Provisions and losses of **HKD 73,636 thousand** arose from the planned closure of the Czech plant[24](index=24&type=chunk) [5. Other Income](index=11&type=section&id=5.%20Other%20Income) For the six months ended June 30, 2025, other income increased by 32.5% to HKD 21.6 million, driven by higher profits from selling scrap, prototypes, and samples Other Income Components | Item | 2025 (HKD thousands) | 2024 (HKD thousands) | | :--- | :--- | :--- | | Profit from sales of scrap, prototypes and samples | 15,696 | 12,298 | | Bank interest income | 172 | 283 | | Others | 5,741 | 3,725 | | **Total** | **21,609** | **16,306** | [6. Net Other Gains](index=11&type=section&id=6.%20Net%20Other%20Gains) For the six months ended June 30, 2025, net other gains significantly increased to HKD 11.4 million, primarily due to a substantial rise in net exchange differences Net Other Gains Components | Item | 2025 (HKD thousands) | 2024 (HKD thousands) | | :--- | :--- | :--- | | Net exchange differences | 12,254 | 2,409 | | Net (loss)/gain on disposal of property, plant and equipment | (848) | 1,086 | | **Total** | **11,406** | **3,495** | [7. Finance Costs](index=11&type=section&id=7.%20Finance%20Costs) For the six months ended June 30, 2025, finance costs slightly increased to HKD 6.7 million, mainly from interest on defined benefit plans and lease liabilities Finance Costs Components | Item | 2025 (HKD thousands) | 2024 (HKD thousands) | | :--- | :--- | :--- | | Interest on defined benefit plans | 2,400 | 2,100 | | Interest on lease liabilities | 4,285 | 4,098 | | Others | – | 296 | | **Total** | **6,685** | **6,494** | [8. Income Tax Expense](index=12&type=section&id=8.%20Income%20Tax%20Expense) For the six months ended June 30, 2025, income tax expense was HKD 9.4 million, including HKD 6.8 million in tax benefits to be refunded due to the Czech plant closure Income Tax Expense Components | Item | 2025 (HKD thousands) | 2024 (HKD thousands) | | :--- | :--- | :--- | | Current income tax expense | 12,560 | 36,681 | | Deferred tax | (3,182) | (27,518) | | **Total tax expense for the period** | **9,378** | **9,163** | - Current income tax expense for the six months ended June 30, 2025, includes approximately **HKD 6.808 million** in income tax benefits to be refunded due to the planned closure of the Czech plant[28](index=28&type=chunk) [9. Loss Per Share](index=12&type=section&id=9.%20Loss%20Per%20Share) For the six months ended June 30, 2025, basic and diluted loss per share narrowed to HKD 3.45 cents, driven by reduced loss and more outstanding shares Loss Per Share | Indicator | 2025 (HK cents) | 2024 (HK cents) | | :--- | :--- | :--- | | Basic and diluted loss per share | (3.45) | (8.98) | - Basic loss per share is calculated based on the loss for the period attributable to ordinary equity holders of the Company and the weighted average number of ordinary shares outstanding of **861,508,602** shares (2024: **574,339,068** shares) during the period[29](index=29&type=chunk) - Diluted loss per share is the same as basic loss per share as the Group had no potentially dilutive ordinary shares during the reporting period[29](index=29&type=chunk) [10. Dividends](index=12&type=section&id=10.%20Dividends) The Board did not declare an interim dividend for the six months ended June 30, 2025, consistent with the prior year - The Board did not declare an interim dividend for the six months ended June 30, 2025 (six months ended June 30, 2024: nil)[30](index=30&type=chunk) [11. Trade Receivables - Third Parties](index=13&type=section&id=11.%20Trade%20Receivables%20-%20Third%20Parties) As of June 30, 2025, net trade receivables from third parties significantly increased to HKD 475.8 million, with most due within three months under a typical one-to-three-month credit period Trade Receivables - Third Parties | Item | June 30, 2025 (HKD thousands) | December 31, 2024 (HKD thousands) | | :--- | :--- | :--- | | Trade receivables | 483,460 | 291,826 | | Less: Provision for impairment losses | (7,681) | (5,144) | | **Net** | **475,779** | **286,682** | Ageing Analysis of Trade Receivables - Third Parties | Ageing | June 30, 2025 (HKD thousands) | December 31, 2024 (HKD thousands) | | :--- | :--- | :--- | | Within 3 months | 470,593 | 284,678 | | 3 months to 1 year | 5,186 | 2,004 | | **Total** | **475,779** | **286,682** | - The credit period granted to customers is generally one to three months, and the Group seeks to strictly control its outstanding receivables and has monitoring procedures to minimize credit risk[31](index=31&type=chunk) [12. Trade Receivables - Related Parties](index=14&type=section&id=12.%20Trade%20Receivables%20-%20Related%20Parties) As of June 30, 2025, related party trade receivables decreased to HKD 225.5 million, with an increase in overdue amounts over one year, for which no collateral is held Ageing Analysis of Trade Receivables - Related Parties | Ageing | June 30, 2025 (HKD thousands) | December 31, 2024 (HKD thousands) | | :--- | :--- | :--- | | Within 3 months | 151,825 | 196,748 | | 3 months to 1 year | 54,901 | 131,244 | | Over 1 year | 18,773 | 4,128 | | **Total** | **225,499** | **332,120** | - The Group's trade terms with its related parties are primarily on credit, and no collateral or other credit enhancements are held for its trade receivables balances from related parties[33](index=33&type=chunk) [13. Prepayments, Other Receivables and Other Assets](index=14&type=section&id=13.%20Prepayments,%20Other%20Receivables%20and%20Other%20Assets) As of June 30, 2025, total prepayments, other receivables, and other assets increased to HKD 126.4 million, mainly due to higher input VAT and prepayments Prepayments, Other Receivables and Other Assets Components | Item | June 30, 2025 (HKD thousands) | December 31, 2024 (HKD thousands) | | :--- | :--- | :--- | | Input VAT | 61,405 | 39,075 | | Prepayments | 19,027 | 12,755 | | Contract costs | 33,416 | 29,968 | | Deposits, other receivables and others | 12,566 | 7,295 | | **Total** | **126,414** | **89,093** | [14. Trade Payables - Third Parties](index=14&type=section&id=14.%20Trade%20Payables%20-%20Third%20Parties) As of June 30, 2025, third-party trade payables increased to HKD 498.1 million, with most settled within three months under typical 30-to-90-day terms Ageing Analysis of Trade Payables - Third Parties | Ageing | June 30, 2025 (HKD thousands) | December 31, 2024 (HKD thousands) | | :--- | :--- | :--- | | Within 3 months | 489,527 | 387,834 | | 3 months to 1 year | 8,160 | 1,233 | | Over 1 year | 399 | 238 | | **Total** | **498,086** | **389,305** | - Trade payables are interest-free and normally settled within a term of thirty to ninety days[35](index=35&type=chunk) [15. Trade Payables - Related Parties](index=15&type=section&id=15.%20Trade%20Payables%20-%20Related%20Parties) As of June 30, 2025, related party trade payables significantly decreased to HKD 155.8 million, despite an increase in amounts overdue for over one year Ageing Analysis of Trade Payables - Related Parties | Ageing | June 30, 2025 (HKD thousands) | December 31, 2024 (HKD thousands) | | :--- | :--- | :--- | | Within 3 months | 86,691 | 237,311 | | Over 1 year | 69,103 | 57,635 | | **Total** | **155,794** | **294,946** | [16. Contract Liabilities, Other Payables and Accrued Expenses](index=15&type=section&id=16.%20Contract%20Liabilities,%20Other%20Payables%20and%20Accrued%20Expenses) As of June 30, 2025, total contract liabilities, other payables, and accrued expenses were HKD 193.0 million, with HKD 2.5 million revenue recognized from opening contract liabilities Contract Liabilities, Other Payables and Accrued Expenses Components | Item | June 30, 2025 (HKD thousands) | December 31, 2024 (HKD thousands) | | :--- | :--- | :--- | | Contract liabilities | 24,456 | 58,913 | | Other payables and accrued expenses | 59,752 | 60,314 | | Other tax payables | 10,031 | 7,255 | | Accrued salaries, wages, severance payments and benefits | 79,313 | 49,687 | | Accrued price discounts | 19,455 | 13,261 | | **Total** | **193,007** | **189,430** | | Non-current portion of contract liabilities | (20,941) | (52,620) | | **Current portion** | **172,066** | **136,810** | - Revenue recognized from the opening balance of contract liabilities for the six months ended June 30, 2025, was **HKD 2.536 million**[37](index=37&type=chunk) [17. Issued Share Capital](index=16&type=section&id=17.%20Issued%20Share%20Capital) As of June 30, 2025, issued share capital was HKD 86,151 thousand, consisting of 861,508,602 ordinary shares at HKD 0.10 par value, with no changes during the period Issued Share Capital | Item | June 30, 2025 (HKD thousands) | December 31, 2024 (HKD thousands) | | :--- | :--- | :--- | | Authorised share capital (2,000,000,000 shares) | 200,000 | 200,000 | | Issued and fully paid share capital (861,508,602 shares) | 86,151 | 86,151 | - There were no changes in the Company's issued share capital for the six months ended June 30, 2025, and 2024[38](index=38&type=chunk) [18. Commitments](index=16&type=section&id=18.%20Commitments) As of June 30, 2025, contracted capital commitments for plant and machinery decreased to HKD 106.8 million, with no provisions made Capital Commitments | Item | June 30, 2025 (HKD thousands) | December 31, 2024 (HKD thousands) | | :--- | :--- | :--- | | Contracted but not provided for: plant and machinery | 106,789 | 115,842 | [Management Discussion and Analysis](index=17&type=section&id=Management%20Discussion%20and%20Analysis) This section provides management's detailed analysis of the Group's operations and financial performance, highlighting the impact of the Czech plant closure on future efficiency [Operations Review](index=17&type=section&id=Operations%20Review) The Group manufactures and trades automotive suspension products and provides technical services from European plants, maintaining long-term relationships with major European automakers and suppliers - The Group is engaged in the manufacturing, sales, and trading of automotive parts and components, with suspension products as core products, and provides technical services[42](index=42&type=chunk) - The Group operates two major plants in Poland and the Czech Republic, manufacturing and assembling suspension products for renowned European automotive manufacturers[42](index=42&type=chunk) - The Group primarily sources raw materials and components from selected European suppliers, maintaining stable relationships and not relying on any single supplier[42](index=42&type=chunk) [Financial Review](index=17&type=section&id=Financial%20Review) This section analyzes the Group's financial performance, including revenue growth, declining gross profit, reduced R&D expenses, increased other income, and narrowed loss, explaining the Czech plant closure's impact [Revenue (Financial Review)](index=17&type=section&id=Revenue%20(Financial%20Review)) For the period ended June 30, 2025, total revenue grew by 12.4% to HKD 1,527.4 million from suspension product sales and HKD 99.6 million from technical services, driven by Polish plant orders despite Czech plant closure impacts Revenue (Sales of Suspension Products) | Item | 2025 (HKD millions) | 2024 (HKD millions) | | :--- | :--- | :--- | | Revenue from sales of suspension products | 1,527.4 | 1,336.1 | Revenue (Technical Services) | Item | 2025 (HKD millions) | 2024 (HKD millions) | | :--- | :--- | :--- | | Technical service income | 99.6 | 111.1 | - The increase in revenue was primarily due to an increase in order volume at the Polish plant, while revenue from the Czech plant decreased due to the planned closure[43](index=43&type=chunk) [Gross Profit and Gross Margin](index=18&type=section&id=Gross%20Profit%20and%20Gross%20Margin) For the period ended June 30, 2025, gross profit decreased to HKD 148.7 million and gross margin to 9.1%, mainly due to underutilization and closure provisions at the Czech plant Gross Profit and Gross Margin | Indicator | 2025 (HKD millions/%) | 2024 (HKD millions/%) | | :--- | :--- | :--- | | Gross profit | 148.7 | 221.7 | | Gross margin | 9.1% | 15.3% | - Both gross profit and gross margin decreased compared to the prior year, primarily due to lower-than-expected utilization at the Czech plant and provisions and losses arising from the closure plan[44](index=44&type=chunk) - Management expects the closure of the Czech plant to be completed by the end of Q1 next year, which will help consolidate resources, reduce manufacturing costs, and improve overall capacity utilization[44](index=44&type=chunk) [Selling and Distribution Expenses](index=18&type=section&id=Selling%20and%20Distribution%20Expenses) For the period ended June 30, 2025, selling and distribution expenses remained stable at HKD 11.5 million, mainly comprising sales staff salaries and benefits Selling and Distribution Expenses | Item | 2025 (HKD millions) | 2024 (HKD millions) | | :--- | :--- | :--- | | Selling and distribution expenses | 11.5 | 11.5 | [Administrative Expenses](index=18&type=section&id=Administrative%20Expenses) For the period ended June 30, 2025, administrative expenses slightly increased to HKD 86.5 million, mainly due to administrative staff salaries and management service fees Administrative Expenses | Item | 2025 (HKD millions) | 2024 (HKD millions) | | :--- | :--- | :--- | | Administrative expenses | 86.5 | 83.6 | [Research and Development Expenses](index=18&type=section&id=Research%20and%20Development%20Expenses) For the period ended June 30, 2025, R&D expenses significantly decreased by 48.8% to HKD 90.8 million, due to enhanced cost control and reduced new project expenditures Research and Development Expenses | Item | 2025 (HKD millions) | 2024 (HKD millions) | | :--- | :--- | :--- | | Research and development expenses | 90.8 | 177.4 | - The decrease in R&D expenses was primarily attributable to enhanced cost control and a significant reduction in R&D expenditures on new projects[47](index=47&type=chunk) [Other Income (Financial Review)](index=19&type=section&id=Other%20Income%20(Financial%20Review)) For the period ended June 30, 2025, other income increased by 32.5% to HKD 21.6 million, driven by higher profits from selling scrap, prototypes, and samples Other Income | Item | 2025 (HKD millions) | 2024 (HKD millions) | | :--- | :--- | :--- | | Other income | 21.6 | 16.3 | [Net Other Gains (Financial Review)](index=19&type=section&id=Net%20Other%20Gains%20(Financial%20Review)) For the period ended June 30, 2025, net other gains increased to HKD 11.4 million, primarily due to higher net exchange gains Net Other Gains | Item | 2025 (HKD millions) | 2024 (HKD millions) | | :--- | :--- | :--- | | Net other gains | 11.4 | 3.5 | [Finance Costs (Financial Review)](index=19&type=section&id=Finance%20Costs%20(Financial%20Review)) For the period ended June 30, 2025, finance costs slightly increased to HKD 6.7 million, mainly from interest on lease liabilities and defined benefit obligations Finance Costs | Item | 2025 (HKD millions) | 2024 (HKD millions) | | :--- | :--- | :--- | | Finance costs | 6.7 | 6.5 | [Loss for the Period Attributable to Owners of the Company](index=19&type=section&id=Loss%20for%20the%20Period%20Attributable%20to%20Owners%20of%20the%20Company) For the period ended June 30, 2025, loss attributable to owners of the Company narrowed to HKD 29.7 million, an improvement from the prior year's HKD 51.6 million loss Loss for the Period Attributable to Owners of the Company | Item | 2025 (HKD millions) | 2024 (HKD millions) | | :--- | :--- | :--- | | Loss for the period | (29.7) | (51.6) | [Liquidity and Financial Resources](index=19&type=section&id=Liquidity%20and%20Financial%20Resources) The Group's operations require substantial working capital, with a net cash outflow of HKD 2.9 million from operations and cash and cash equivalents of HKD 96.3 million as of June 30, 2025 - The Group's operations require substantial working capital, primarily to fund purchases of raw materials, employee remuneration, capital expenditures, R&D, and other expenses[52](index=52&type=chunk) Cash Flow from Operating Activities | Item | 2025 (HKD millions) | 2024 (HKD millions) | | :--- | :--- | :--- | | Net cash flow from operating activities | (2.9) (Outflow) | 77.1 (Inflow) | Cash and Cash Equivalents | Date | Amount (HKD millions) | | :--- | :--- | | June 30, 2025 | 96.3 | | December 31, 2024 | 134.1 | [Debt](index=20&type=section&id=Debt) As of June 30, 2025, and December 31, 2024, the Group had no bank or other borrowing balances, maintaining a 0% debt-to-asset ratio - As of June 30, 2025, and December 31, 2024, the Group had no bank or other borrowing balances[53](index=53&type=chunk) Debt-to-Asset Ratio | Date | Debt-to-Asset Ratio | | :--- | :--- | | June 30, 2025 | 0% | | December 31, 2024 | 0% | [Pledge of Assets](index=20&type=section&id=Pledge%20of%20Assets) As of June 30, 2025, and December 31, 2024, the Group had not pledged any assets - As of June 30, 2025, and December 31, 2024, the Group had not pledged any assets[54](index=54&type=chunk) [Foreign Exchange Risk](index=20&type=section&id=Foreign%20Exchange%20Risk) The Group's transactions are primarily denominated in EUR, USD, and local currencies, with management actively monitoring the market to mitigate exchange rate risks - The Group's transactions are primarily denominated in Euros, US Dollars, and local currencies where operations are conducted, including Polish Zloty, Czech Koruna, and British Pounds[55](index=55&type=chunk) - The Group will closely monitor the foreign exchange market and take reasonable and effective measures from time to time to eliminate any negative impact caused by exchange rate risks as much as possible[55](index=55&type=chunk) [Capital and Other Commitments](index=20&type=section&id=Capital%20and%20Other%20Commitments) Except for plant and machinery capital commitments disclosed in Note 18, the Group and Company had no other commitments at period-end - Except as disclosed in Note 18 to the interim financial information, the Group and the Company had no other commitments as of June 30, 2025, and December 31, 2024[56](index=56&type=chunk) [Contingent Liabilities](index=20&type=section&id=Contingent%20Liabilities) As of June 30, 2025, and December 31, 2024, the Group and Company had no significant contingent liabilities - As of June 30, 2025, and December 31, 2024, the Group and the Company had no significant contingent liabilities[57](index=57&type=chunk) [Other Information](index=21&type=section&id=Other%20Information) This section provides supplementary information on rights issue proceeds, EHS measures, outlook, employees, listed securities, and corporate governance, including Board member introductions [Use of Proceeds from Rights Issue](index=21&type=section&id=Use%20of%20Proceeds%20from%20Rights%20Issue) The Company completed a rights issue in October 2024, raising HKD 46.4 million, with most funds used for working capital at Polish and French technical centers, and HKD 6.4 million remaining for Hong Kong headquarters - The Company completed a rights issue on October 21, 2024, raising net proceeds of approximately **HKD 46.4 million**[58](index=58&type=chunk) Use of Proceeds from Rights Issue and Unutilized Balance | Intended Use | Intended Use of Proceeds from Rights Issue (HKD millions) | Actual Use of Net Proceeds as of June 30, 2025 (HKD millions) | Unutilized Net Proceeds as of June 30, 2025 (HKD millions) | | :--- | :--- | :--- | :--- | | For working capital of the Group's production plants in Poland and the Czech Republic | 25.5 | – | 0.2 | | For working capital of the Company's headquarters in Hong Kong | 11.6 | 5.4 | 6.2 | | For working capital of the Group's technical centers in Poland and France | 9.3 | 9.3 | – | | **Total** | **46.4** | **14.7** | **6.4** | [Environmental, Health and Safety](index=21&type=section&id=Environmental,%20Health%20and%20Safety) The Group is committed to environmental protection and employee health and safety, implementing control plans, obtaining permits, providing training, and complying with regulations - The Group is committed to protecting human health, natural resources, and the global environment, having adopted hazardous substance control plans and chemical assessment procedures, and obtained necessary environmental permits[59](index=59&type=chunk) - The Group strictly complies with various environmental laws and regulations related to emissions and waste generation from its production facilities into land, air, and water[60](index=60&type=chunk) - The Group prioritizes employee health and safety, providing occupational health and safety training and implementing human resource policies to reduce accidents[60](index=60&type=chunk) [Outlook](index=22&type=section&id=Outlook) The Group anticipates global economic uncertainty from geopolitical tensions and tariffs, but expects Eurozone growth, with the Czech plant closure enhancing efficiency, and continued R&D investment for sustainable development - Geopolitical tensions, the Russia-Ukraine conflict, and tariff threats will add uncertainty to the future global political and economic landscape[62](index=62&type=chunk) - European passenger car production in 2024 increased by **4.4%** compared to 2023, but remains **18.6%** below pre-pandemic levels, indicating room for further recovery[63](index=63&type=chunk) - The International Monetary Fund forecasts Eurozone GDP to grow by **1.5%** in 2025, signaling stable economic development in Europe[63](index=63&type=chunk) - The Czech plant closure plan is progressing smoothly, with production lines expected to be transferred to Poland by the end of this year and the premises returned to the landlord by the end of Q1 next year; management believes this will enhance resource integration efficiency and capacity utilization[64](index=64&type=chunk) - The Group will continue to invest in R&D and engineering activities, collaborating closely with automotive manufacturers to develop innovative solutions to maintain industry leadership and long-term sustainable development[65](index=65&type=chunk) [Employees](index=24&type=section&id=Employees) As of June 30, 2025, the Group had 2,013 employees with a total cost of HKD 392.3 million, offering attractive compensation, retirement plans, and benefits Employee Count and Cost | Indicator | June 30, 2025 | June 30, 2024 | | :--- | :--- | :--- | | Number of employees | 2,013 employees | 2,360 employees | | Total employee cost | HKD 392.3 million | HKD 289.3 million | - The Group offers comprehensive and attractive compensation, retirement plans, and benefits to its employees, including defined benefit pension plans and MPF schemes[66](index=66&type=chunk) [Purchase, Sale or Redemption of the Company's Listed Securities](index=24&type=section&id=Purchase,%20Sale%20or%20Redemption%20of%20the%20Company's%20Listed%20Securities) During the review period, neither the Company nor its subsidiaries purchased, sold, or redeemed any of the Company's listed securities on any exchange - During the review period, neither the Company nor any of its subsidiaries purchased, sold, or redeemed any of the Company's listed securities on The Stock Exchange of Hong Kong Limited or any other securities exchange[67](index=67&type=chunk) [Compliance with Corporate Governance Code](index=24&type=section&id=Compliance%20with%20Corporate%20Governance%20Code) The Company complied with the Corporate Governance Code provisions in Appendix C1 of the Listing Rules for the six months ended June 30, 2025 - The Company complied with the code provisions of the Corporate Governance Code set out in Appendix C1 to the Listing Rules of The Stock Exchange for the six months ended June 30, 2025[68](index=68&type=chunk) [Acknowledgement](index=24&type=section&id=Acknowledgement) The Board Chairman extends sincere gratitude to customers, suppliers, shareholders, management, and employees for their support and dedication during the period - The Chairman of the Board, on behalf of the Board, extends sincere gratitude to all customers, suppliers, and shareholders for their continuous support to the Group; and also expresses deep appreciation and commendation to all management and employees of the Group for their tireless efforts and concerted dedication during the period[69](index=69&type=chunk) [Board Composition](index=24&type=section&id=Board%20Composition) As of the announcement date, the Board comprises Mr. Dong Xiaojie (Chairman), two Executive Directors, and three Independent Non-executive Directors - As of the announcement date, the Board comprises Mr. Dong Xiaojie (Chairman), Mr. Liu Xihe (Executive Director), Dr. Xi Jianpeng (Executive Director), Mr. Huang Kejie (Independent Non-executive Director), Mr. Lo Ka Ming (Independent Non-executive Director), and Ms. Peng Fan (Independent Non-executive Director)[71](index=71&type=chunk)