Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company reported a significant increase in revenue and net profit for the first half of 2025, with revenue reaching 920 million yuan, a year-on-year increase of 188.9%, and a net profit of 150 million yuan, up 177.4% year-on-year [7][8] - The company has raised its dividend payout ratio to 60%, with a proposed dividend of 0.107 yuan per share, resulting in a dividend yield of 4.54% based on the closing price on August 26 [7] - The company is focusing on expanding its quality education segment, which has driven substantial revenue growth, particularly in the Guangzhou, Shenzhen, and Foshan markets [8][9] Financial Performance - For the first half of 2025, the revenue breakdown includes 720 million yuan from quality education, 100 million yuan from full-time review, and 90 million yuan from tutoring projects, with respective year-on-year growth rates of 513.1%, -18.3%, and +17.6% [8] - The company’s contract liabilities stood at 590 million yuan as of June 30, 2025, reflecting a year-on-year increase of 28.1%, which supports revenue growth for the second half of the year [9] - The company is implementing AI technologies in its educational offerings, enhancing teaching quality and user experience [9] Future Projections - The company is expected to continue its growth trajectory, with projected revenues of 1.95 billion yuan, 2.24 billion yuan, and 2.55 billion yuan for 2025, 2026, and 2027 respectively, alongside net profits of 320 million yuan, 390 million yuan, and 450 million yuan [9][11] - The projected price-to-earnings (P/E) ratios for the next three years are 12x, 10x, and 9x, indicating a favorable valuation outlook [9][11]

Core Viewpoint - The company demonstrated rapid revenue and profit growth in the first half of 2025, driven by improvements in quality of educational products and services, successful market expansion, and the re-integration of its competency business post-compliance transformation [1][2]. Financial Performance - In H1 2025, the company achieved revenue of 917 million yuan, a 189% increase, and an adjusted net profit of 152 million yuan, up 179%, surpassing previous profit forecasts [1]. - The comprehensive competency business generated revenue of 723 million yuan, a 513% increase, while tutoring projects brought in 89 million yuan, an 18% increase [1]. - Full-time review projects saw revenue decline to 101 million yuan, an 18% decrease, attributed to increased competition and demand pressures in the high school sector [1]. Cost Management - The company maintained a gross margin of 45.0%, consistent year-on-year, while controlling costs effectively, with sales expenses accounting for 6.8% of revenue, down 0.3 percentage points [1]. - Administrative expenses represented 12.5% of revenue, down 0.4 percentage points, indicating improved cost control [1]. - Other operating expenses increased to 5.9% of revenue, up 1.4 percentage points, due to investments in the "ALL IN AI" strategy [1]. Strategic Initiatives - The company reported a 28.2% year-on-year increase in contract liabilities, totaling 587 million yuan, reflecting strong future revenue potential [2]. - The workforce expanded from 3,072 to 3,592 employees, supporting ongoing growth [2]. - The "ALL IN AI" strategy is being implemented across various operational aspects, enhancing efficiency and reducing costs [2]. Dividend Policy - The company declared an interim dividend of 0.107 yuan per share, totaling 90.75 million yuan, with a payout ratio of approximately 60%, up from 50% in 2024 [2]. - Assuming the continuation of this dividend policy, the expected dividend yield is around 4.4% [2]. Future Outlook - The company forecasts net profits of 340 million yuan, 420 million yuan, and 520 million yuan for 2025-2027, with year-on-year growth rates of 76%, 24%, and 24% respectively [3]. - The current market valuation corresponds to price-to-earnings ratios of 12x, 10x, and 8x for the respective years [3]. - The company is positioned well within the K12 education sector, focusing on profitability and shareholder returns, maintaining an "outperform" rating [3].

Core Viewpoint -卓越教育 Group achieved significant revenue growth in H1 2025, with total revenue reaching 920 million yuan, a year-on-year increase of 188.9%, and a net profit of 150 million yuan, up 177.4% [1] Revenue Breakdown - In H1 2025, revenue from various segments included 723 million yuan from quality education, 101 million yuan from full-time review, and 89 million yuan from tutoring projects, reflecting year-on-year changes of +513.1%, -18.3%, and +17.6% respectively [1] - The overall revenue growth was driven by improved product and service quality in comprehensive quality education, successful market expansion in Guangzhou, Shenzhen, and Foshan, and the effective application of AI technology in teaching and marketing [1] Profitability Metrics - The gross margin for H1 2025 was 45.0%, a slight increase of 0.1 percentage points year-on-year, with all business segments showing improved gross margins [1] - The net profit margin for H1 2025 was 16.5%, down 0.7 percentage points year-on-year, primarily due to increased investments in regional expansion, research, and AI [2] Future Outlook - The company plans to continue deepening its presence in the Greater Bay Area, leveraging population growth and educational demand, with a focus on expanding in Guangzhou, Shenzhen, and Foshan [2] - The company aims to enhance AI applications in education, introducing features like "personalized question generation" and "AI study companions" to improve service experience [2] - A three-year dividend plan has been announced, with a commitment to gradually increase the payout ratio to 50%, 60%, and 70% from 2024 to 2026, reflecting management's confidence in future growth [2] Profit Forecast and Valuation - The company is projected to maintain high growth in the second half of the year, with net profit forecasts for 2025, 2026, and 2027 at 333 million yuan, 423 million yuan, and 502 million yuan respectively [3] - The current stock price corresponds to price-to-earnings ratios of 12x, 10x, and 8x for 2025, 2026, and 2027, respectively, maintaining a "buy" rating [3]

Investment Rating - The report maintains a "Buy" rating for 卓越教育集团 (Excellence Education Group) [5] Core Views - The company achieved a revenue of 920 million CNY in H1 2025, representing a year-on-year increase of 188.9%, and a net profit of 150 million CNY, up 177.4% year-on-year [1] - The rapid growth in quality education services and significant results from AI empowerment are highlighted as key drivers of revenue growth [1][2] - The company is focusing on deepening its market presence in the Greater Bay Area, particularly in Guangzhou, Shenzhen, and Foshan, leveraging local courses and brand influence [3] Revenue and Profitability - In H1 2025, the revenue breakdown by business segments shows quality education at 723 million CNY (up 513.1%), full-time review at 101 million CNY (down 18.3%), and tutoring projects at 89 million CNY (up 17.6%) [1] - The gross margin for H1 2025 was 45.0%, a slight increase of 0.1 percentage points year-on-year, with all business segments showing improved margins [2] - The net profit margin for H1 2025 was 16.5%, down 0.7 percentage points year-on-year, primarily due to increased investments in regional expansion, research, and AI [2] Future Outlook - The company plans to continue enhancing AI applications in education, with upcoming features like "personalized question recommendations" and "AI study companions" to improve service experience [3] - A three-year dividend plan has been announced, with a commitment to gradually increase the payout ratio to 50%, 60%, and 70% from 2024 to 2026, reflecting management's confidence in future growth [3] Financial Projections - The projected net profits for 2025, 2026, and 2027 are 333 million CNY, 423 million CNY, and 502 million CNY respectively, with corresponding P/E ratios of 12x, 10x, and 8x [3][4]

Investment Rating - The investment rating for the company is "Outperform the Market" [6][4]. Core Viewpoints - The company achieved rapid revenue growth in the first half of 2025, with revenue reaching 917 million RMB, a year-on-year increase of 189%, and adjusted net profit of 152 million RMB, up 179% [1][9]. - The company's comprehensive literacy business saw significant growth, with revenue of 723 million RMB, a staggering increase of 513% [10]. - The company is actively implementing its "ALL IN AI" strategy, enhancing its educational offerings and operational efficiency through AI technology [21][3]. - The company declared an interim dividend of 10.7 cents per share, with a payout ratio of approximately 60%, indicating a commitment to shareholder returns [23][3]. Financial Performance - The gross profit margin for the first half of 2025 was 45.0%, remaining stable year-on-year, while the net profit margin slightly decreased to 16.5% due to increased operating expenses [2][16]. - Contract liabilities increased by 28% year-on-year, indicating strong future revenue potential, with total liabilities reaching 587 million RMB [20]. - The company expects continued growth in net profit, projecting 339 million RMB for 2025, with a year-on-year growth rate of 76% [24][5]. Business Segmentation - The tutoring projects generated revenue of 89 million RMB, an 18% increase, while full-time review projects saw a decline of 18% in revenue to 101 million RMB due to increased competition and changes in demand [10][1]. - The company has expanded its workforce from 3,072 to 3,592 employees, supporting its growth strategy [20][2]. Valuation Metrics - The projected earnings per share (EPS) for 2025 is 0.40 RMB, with a price-to-earnings (PE) ratio of 12x, indicating a favorable valuation compared to peers [5][25]. - The company is expected to maintain a strong return on equity (ROE) of 43% in 2025, reflecting its efficient use of equity capital [5][26].

Investment Rating - The investment rating for the company is "Buy" [1] Core Views - The company reported significant growth in revenue and net profit for the first half of 2025, with revenue of 917 million and net profit of 152 million, representing year-on-year increases of 188.9% and 178.5% respectively [2] - The company's contract liabilities reached 587 million, a year-on-year increase of 28%, providing a solid foundation for future performance [2] - The company plans to distribute a dividend of 0.118 HKD for the 2024 fiscal year, which accounts for approximately 54% of its annual profit, resulting in a dividend yield of 5.1% [2] Summary by Sections Financial Performance - For the first half of 2025, the company achieved a gross margin of 45.1% and a net profit margin of 16.5%, with gross margin slightly increasing by 0.1 percentage points year-on-year, while net profit margin decreased by 0.7 percentage points [4] - The adjusted net profit, excluding fair value changes and other income, was 184 million, reflecting a year-on-year growth of 240.7% [2] Business Segments - The company’s full-time review, quality education, and tutoring projects generated revenues of 101 million, 723 million, and 89 million respectively, with quality education experiencing a remarkable growth of 513.1% year-on-year [3] - The company has expanded its workforce to 3,592 employees, a 101% increase compared to the previous year, which supports future business development [3] Strategic Initiatives - The company is actively implementing an "ALL IN AI" strategy to enhance operational efficiency through AI technology across various functions, including teaching and marketing [3] - The company has launched new courses tailored to local cultural characteristics in Shenzhen and Foshan, further driving its market expansion [3] Earnings Forecast and Valuation - The company maintains its revenue forecasts for 2025-2027 at 1.985 billion, 2.501 billion, and 3.121 billion respectively, with net profit forecasts of 331 million, 423 million, and 532 million [5] - The projected earnings per share (EPS) for 2025-2027 are 0.39, 0.50, and 0.63 HKD, with corresponding price-to-earnings (PE) ratios of 13, 10, and 8 times [5]

卓越教育集团(03978)发布公告，将于2025年10月16日派发截至2025年6月30日止六个月的中期股息每股 0.118港元。 ...

智通财经APP讯，卓越教育集团(03978)发布公告，将于2025年10月16日派发截至2025年6月30日止六个 月的中期股息每股0.118港元。 ...

EF001 免責聲明 | 香港交易及結算所有限公司及香港聯合交易所有限公司對本公告的內容概不負責，對其準確性或完整性亦不發表任何聲明，並明確表示，概不對因 | | | --- | --- | | 公告全部或任何部份內容而產生或因倚賴該等內容而引致的任何損失承擔任何責任。 | | | 股票發行人現金股息公告 | | | 發行人名稱 | 卓越教育集團 | | 股份代號 | 03978 | | 多櫃檯股份代號及貨幣 | 不適用 | | 相關股份代號及名稱 | 不適用 | | 公告標題 | 截至2025年6月30日止六個月之中期股息 | | 公告日期 | 2025年8月21日 | | 公告狀態 | 新公告 | | 股息信息 | | | 股息類型 | 中期（半年期） | | 股息性質 | 普通股息 | | 財政年末 | 2025年12月31日 | | 宣派股息的報告期末 | 2025年6月30日 | | 宣派股息 | 每 股 0.118 HKD | | 股東批准日期 | 不適用 | | 香港過戶登記處相關信息 | | | 派息金額及公司預設派發貨幣 | 每 股 0.118 HKD | | 匯率 | 1 HKD : 1 ...

Core Insights - The company, Excellence Education Group (03978), reported a revenue of 917 million, representing a year-on-year increase of 188.9% [1] - Adjusted net profit reached 152 million, reflecting a year-on-year growth of 178.9% [1] - The net profit also stood at 152 million, showing a year-on-year increase of 178.5% [1] - Basic earnings per share were reported at 19.92 cents [1] Revenue Drivers - The increase in revenue is primarily attributed to the continuous improvement in the quality of comprehensive literacy business products and services [1] - Significant market expansion results were noted in Guangzhou, Shenzhen, and Foshan [1]