长春经开（集团）股份有限公司 2015 年第三季度报告 公司代码：600215 公司简称：长春经开 长春经开（集团）股份有限公司 2015 年第三季度报告 1 / 21 | 目录 | | --- | | 一、 | 重要提示 | 3 | | --- | --- | --- | | 二、 | 公司主要财务数据和股东变化 | 3 | | 三、 | 重要事项 | 7 | | 四、 | 附录 | 10 | 长春经开（集团）股份有限公司 2015 年第三季度报告 一、 重要提示 1.1 公司董事会、监事会及董事、监事、高级管理人员应当保证季度报告内容的真实、准确、完 整，不存在虚假记载、误导性陈述或者重大遗漏，并承担个别和连带的法律责任。 1.2 公司全体董事出席董事会审议季度报告。 1.3 公司负责人陈平、主管会计工作负责人黄大光及会计机构负责人（会计主管人员）刘晨辉保 证季度报告中财务报表的真实、准确、完整。 1.4 本公司第三季度报告未经审计。 二、 公司主要财务数据和股东变化 2.1 主要财务数据 3 / 21 单位：元 币种：人民币 本报告期末 上年度末 本报告期末比上年度末增 减(%) 总资产 4,068,7 ...

Financial Performance - The company's operating revenue for the first half of 2015 was ¥91,666,972.98, a decrease of 9.87% compared to ¥101,702,386.04 in the same period last year[16]. - The net profit attributable to shareholders of the listed company was -¥29,920,189.34, an improvement from -¥48,470,784.53 in the previous year[16]. - The net cash flow from operating activities was -¥68,107,422.58, compared to ¥414,647,384.13 in the same period last year[16]. - The total assets at the end of the reporting period were ¥3,929,633,711.94, down 2.95% from ¥4,049,035,498.15 at the end of the previous year[16]. - The net assets attributable to shareholders of the listed company decreased by 1.35% to ¥2,384,036,038.30 from ¥2,416,647,459.84 at the end of the previous year[16]. - The basic earnings per share for the first half of 2015 was -¥0.0643, an improvement from -¥0.1042 in the same period last year[17]. - The weighted average return on net assets was -1.2458%, an improvement from -2.0318% in the previous year[17]. - The company reported a total profit of -¥29,573,440.21, an improvement from -¥48,533,073.34 in the previous period[75]. - The company’s financial expenses decreased significantly to ¥20,634,098.71 from ¥42,338,674.22, indicating better cost management[74]. - The company reported a decrease in undistributed profits by 2,691,232.20 RMB during the reporting period[82]. Revenue Sources - The company's real estate sales revenue reached CNY 68.89 million, accounting for 75% of total operating revenue[25]. - The total operating revenue for the period was CNY 91.67 million, a decrease of 9.87% compared to the previous year[32]. - The net profit attributable to the parent company was a loss of CNY 29.92 million, which is a reduction in loss of CNY 18.55 million year-on-year[25]. - The construction income for the period was CNY 495.39 million, while installation income was CNY 3.29 million[30]. - The company achieved total operating revenue of CNY 9,166.70 million in the first half of 2015, accounting for 21.75% of the annual target of CNY 42,142 million[35]. Investment and Development - The company plans to develop the "Liuhe Yifang" project over 5-6 years with a total investment of CNY 2.65 billion[26]. - The company has 72 ongoing infrastructure projects, with a reported income of CNY 3.78 million from infrastructure construction[29]. - The company maintains a three-pronged real estate development strategy focusing on shantytown renovation, quality residential development, and industrial standard factory construction[41]. - The company plans to enhance its regional comprehensive development advantages by expanding into new business areas and improving subsidiary qualifications[41]. Cash Flow and Liquidity - The cash flow from operating activities showed a net outflow of CNY 68.11 million, a decrease of 116.43% compared to the previous year[32]. - Cash and cash equivalents at the end of the period were ¥38,150,231.67, down from ¥86,992,033.40 at the end of the previous period[79]. - The total cash and cash equivalents at the end of the period amounted to CNY 43,388,630.94, a decrease from CNY 116,384,125.55 at the beginning of the period, representing a decline of approximately 62.7%[184]. - The company received 501,012,558.94 RMB in cash related to operating activities, a decrease from 941,078,225.86 RMB in the previous year[81]. Shareholder Information - The largest shareholder, Changchun Economic and Technological Development Zone Venture Capital Holding Co., Ltd., holds 101,736,960 shares, accounting for 21.88% of the total shares, with 50,862,500 shares pledged[59]. - The second largest shareholder, Changchun Economic Development State-owned Assets Holding Group Co., Ltd., has 23,254,008 shares, representing 5.00% of the total shares, with 19,617,004 shares pledged[59]. - The total number of shares held by the top ten shareholders includes significant pledges, indicating potential liquidity risks[59]. Guarantees and Liabilities - The company has a total guarantee amount of RMB 12,980 million, which accounts for 5.44% of its net assets[52]. - The company provided a joint liability guarantee of RMB 7,980 million for Changchun Southeast Development Construction Co., Ltd. for a loan from the Industrial and Commercial Bank of China[52]. - The total amount of guarantees provided does not exceed 50% of the company's net assets[52]. Accounting Policies and Financial Reporting - The company’s financial reports comply with the requirements of the Chinese Securities Regulatory Commission, ensuring transparency and completeness in financial disclosures[94]. - The company’s main business includes real estate development and public facility investment, with specific accounting policies established for revenue recognition[93]. - The company’s financial statements are prepared based on the assumption of going concern, adhering to the relevant accounting standards[92]. Bad Debt and Receivables - The accounts receivable at the end of the period totaled CNY 364,831,221.44, with a bad debt provision of CNY 47,706,144.99, indicating a provision ratio of approximately 13.1%[188]. - The company reported a bad debt provision of CNY 4,727,463.50 for the current period, with no recoveries or reversals recorded[190]. - The provision for bad debts at the end of the period amounts to CNY 44,115,293.44, which is 32.2% of the total balance of other receivables[198]. Market Conditions and Future Outlook - The company anticipates a potential cumulative net profit loss by the end of the next reporting period due to ongoing market pressures in the Changchun real estate sector, despite a slight month-on-month price increase in July[48]. - The company has not disclosed any new product developments or market expansion strategies in the report[2]. - There were no significant changes in the company's basic situation during the reporting period[10].

Financial Performance - Operating revenue for the period was CNY 28,560,496.00, a decline of 4.79% year-on-year[6] - The net profit attributable to shareholders of the listed company was negative CNY 15,064,906.86, improving from negative CNY 27,113,556.80 in the previous year[6] - Basic and diluted earnings per share were both negative CNY 0.0324, an improvement from negative CNY 0.0583 in the same period last year[6] - The net loss for Q1 2015 was CNY 15,068,114.70, an improvement from a net loss of CNY 27,115,690.57 in the previous year[24] - The company's operating revenue for the current period is ¥5,028,377.75, an increase of 13.7% compared to ¥4,423,272.40 in the previous period[27] - The net profit for the current period is a loss of ¥7,525,940.88, improving from a loss of ¥24,186,031.60 in the previous period[27] - The total profit for the current period is a loss of ¥7,591,567.61, an improvement from a loss of ¥23,424,809.57 in the previous period[27] Cash Flow and Liquidity - Net cash flow from operating activities was negative CNY 82,726,120.37, a decrease of 169.75% compared to the same period last year[6] - Cash and cash equivalents decreased by 48.79% to CNY 59,594,942.67 compared to the beginning of the period[12] - Cash and cash equivalents at the end of the period decreased to ¥54,361,450.09 from ¥129,168,766.59 in the previous period[30] - The cash outflow from operating activities totaled ¥130,773,976.47, compared to ¥314,066,747.42 in the previous period, showing a reduction in cash outflows[30] Assets and Liabilities - Total assets decreased by 1.62% to CNY 3,983,364,731.58 compared to the end of the previous year[6] - Total assets decreased to CNY 3,983,364,731.58 from CNY 4,049,035,498.15, a decline of about 1.6%[18] - Total liabilities decreased to CNY 1,581,619,972.01 from CNY 1,632,222,623.88, a reduction of approximately 3.1%[19] - Total equity attributable to shareholders decreased to CNY 2,401,582,552.98 from CNY 2,416,647,459.84, a decline of about 0.6%[19] Shareholder Information - The number of shareholders totaled 33,410 at the end of the reporting period[10] - The largest shareholder held 21.88% of the shares, with a total of 101,736,960 shares[10] Cost Management - The company incurred a 91.35% reduction in income tax expenses, amounting to CNY 71,161.62[12] - Total operating costs decreased significantly to CNY 44,234,525.16 from CNY 57,608,200.39, reflecting a reduction of approximately 23%[24] - The company incurred financial expenses of ¥6,408,215.78, down from ¥21,034,606.67 in the previous period, indicating a reduction in financial costs[27] - The company’s management expenses decreased to ¥4,716,492.19 from ¥5,847,837.88 in the previous period, reflecting cost control efforts[27] Borrowings and Financing - The company received CNY 114,000,000.00 from borrowings, a 75.38% increase compared to the previous year[13] - The company received cash from financing activities amounting to ¥114,000,000.00, an increase from ¥65,000,000.00 in the previous period[30] - Short-term borrowings increased to CNY 379,000,000.00 from CNY 330,000,000.00, an increase of approximately 14.8%[19] Accounts Receivable - Accounts receivable decreased slightly to CNY 320,897,245.28 from CNY 340,433,626.58, a reduction of about 5.7%[18]

Financial Performance - In 2014, the company achieved operating revenue of CNY 991,238,489.95, representing a 49.39% increase compared to CNY 663,523,668.93 in 2013[21] - The net profit attributable to shareholders was CNY 9,238,280.60, a 13.65% increase from CNY 8,128,646.88 in the previous year[21] - The net profit attributable to shareholders after deducting non-recurring gains and losses was CNY 10,445,701.96, recovering from a loss of CNY 43,460,176.12 in 2013[21] - The net cash flow from operating activities was CNY 452,845,546.55, a significant improvement from a negative cash flow of CNY -103,657,457.16 in 2013[21] - Basic earnings per share rose to CNY 0.02, up 14.29% from CNY 0.0175 in 2013[23] - The weighted average return on net assets increased to 0.38%, up from 0.34% in 2013[23] - The company reported a net profit of 9.24 million RMB, an increase of 1.11 million RMB or 13.65% year-on-year[30] - Operating costs rose to CNY 818,246,741.11, reflecting a 56.04% increase year-on-year[34] Revenue Sources - The real estate business revenue increased by 458.43 million RMB, a growth of 176% compared to the previous year, primarily due to the successful government repurchase of the Xingshan Old Town redevelopment project, generating sales revenue of 485 million RMB[30] - The company’s infrastructure engineering contracting business generated revenue of 229.01 million RMB, a 60% increase from the previous year[30] - The company’s property service and leasing business generated revenue of CNY 4,389,000, marking a 27% increase year-on-year[33] - The company achieved operating revenue of CNY 991,238,489.95, an increase of 49.39% compared to the previous year, primarily driven by sales from the Xionglongshan old town redevelopment project, which generated CNY 485 million[34] Strategic Developments - The company plans to develop the "Liuhe Yifang" project in four phases over 5-6 years, with a total investment of 2.65 billion RMB and a planned construction area of 602,626.07 square meters[30] - The company adjusted its strategy in response to market conditions, focusing on internal management and project development pace[29] - The company plans to focus on existing land development and participate in government projects related to affordable housing and urban renewal[59] - The company aims to control capital investment in real estate while exploring low-cost and diversified financing channels, focusing on government-backed projects for quicker capital recovery[63] Market Conditions - The overall real estate market in 2014 saw a decline in sales area by 7.6% and sales amount by 6.3% year-on-year, indicating a challenging market environment[27] - The company faced significant challenges in the real estate market, including funding pressures and a decline in personal mortgage loans[27] - The real estate market remains stable but faces significant downward pressure, with increased competition potentially impacting sales prices and inventory levels[62] Financial Management - The company returned CNY 159 million in investment funds related to the termination of a land development project, with expected investment income compensation of CNY 63.6 million[32] - Financial expenses increased by 2.06% to CNY 83,302,909.99, primarily due to increased interest expenses from loans[41] - The company’s investment activities generated a net cash inflow of CNY 227,942,469.13, a 131.20% increase from the previous year[34] - The company’s cash outflow for debt repayment was ¥1,825,000,000.00, a significant increase of 138.56% compared to the previous year[43] Shareholder Information - The company proposed a cash dividend of CNY 0.0596 per 10 shares, totaling CNY 2,771,595.96, which accounts for 30% of the net profit attributable to shareholders[2] - The company has no guarantees provided for shareholders, actual controllers, or their related parties[75] - The total amount of guarantees provided by the company, including those to subsidiaries, is CNY 129.8 million, which accounts for 5.37% of the company's net assets[75] Governance and Management - The company has established a competitive salary system that combines base salary, performance pay, and bonuses, linking management compensation to annual operational targets[104] - The governance structure includes a board of directors, supervisory board, and management team, ensuring effective decision-making and oversight[108] - The board of directors is responsible for executing the resolutions of the shareholders' meeting and managing the company's daily operations[108] - The company has maintained a stable management team with no new appointments or departures during the reporting period[94] Accounting and Reporting - The company has implemented new accounting standards effective July 1, 2014, which may affect financial reporting and asset valuation[65] - The company adheres to the Chinese Accounting Standards, ensuring the financial reports reflect a true and complete picture of its financial status as of December 31, 2014[157] - The company’s long-term equity investment accounting policy has been adjusted, resulting in an increase of CNY 2 million in available-for-sale financial assets[80] Employee Information - The total number of employees in the parent company is 244, and in major subsidiaries, it is 133, making a total of 377 employees[103] - The company has 195 technical personnel, 27 financial personnel, and 151 administrative personnel, reflecting a strong technical workforce[103] - The company emphasizes training with annual plans for middle management and regular employees, utilizing both internal and external training resources[105]

Financial Performance - Net profit attributable to shareholders was a loss of CNY 69,918,543.11, compared to a loss of CNY 52,879,335.13 in the same period last year[7] - Operating revenue for the first nine months was CNY 244,145,951.31, down 6.01% from CNY 259,748,392.79 year-on-year[7] - Basic and diluted earnings per share were both -CNY 0.1504, compared to -CNY 0.1137 in the same period last year[8] - Total operating revenue for the period reached ¥142,443,565.27, compared to ¥8,381,405.86 in the same period last year[23] - The net loss attributable to shareholders was ¥21,447,758.58, compared to a loss of ¥33,179,062.20 in the same period last year, indicating a reduction in losses[23] - Total profit loss for the period was ¥21,585,161.21, compared to a loss of ¥33,017,199.46 in the previous year, showing a narrowing of losses[25] Cash Flow - Net cash flow from operating activities increased significantly to CNY 484,791,730.14, compared to a negative cash flow of CNY 193,389,141.31 in the same period last year, representing a 350.68% improvement[7] - Cash received from operating activities increased by 49.06% to ¥650,983,431.72 from ¥436,718,642.32, reflecting higher inter-company transactions[13] - Cash flow from operating activities generated a net cash inflow of ¥484,791,730.14, a significant recovery from a net outflow of -¥193,389,141.31 in the same period last year[28] - Total cash inflow from operating activities was CNY 1,239,937,468.31, compared to CNY 547,476,850.09 last year, marking an increase of approximately 126%[31] - The company reported a total cash inflow from operating activities of ¥1,022,605,587.38, compared to ¥804,257,738.12 in the previous year, indicating growth in operational cash generation[28] Assets and Liabilities - Total assets decreased by 7.15% to CNY 4,392,337,176.95 compared to the end of the previous year[7] - Current liabilities totaled CNY 1,771,335,635.14, a decrease of 15.1% from CNY 2,086,916,898.38 at the beginning of the year[18] - The company's total liabilities decreased to CNY 1,153,307,877.88, a reduction of 26.7% compared to CNY 1,575,331,611.49 at the beginning of the year[21] - The total equity attributable to shareholders was CNY 2,414,124,542.23, down 2.7% from CNY 2,482,169,578.50 at the start of the year[21] - Cash and cash equivalents decreased significantly to CNY 19,296,052.17 from CNY 152,983,519.98, a decline of 87.4%[20] Shareholder Information - The total number of shareholders was 40,283, with the largest shareholder holding 21.88% of the shares[9] - The largest shareholder, Changchun Economic and Technological Development Zone Venture Capital Holding Co., Ltd., increased its holdings by 101,736,960 shares[9] Investment and Other Income - The company reported a non-operating income of CNY 20,115.10 for the current period, but a total loss of CNY 1,204,741.18 for the year[9] - Investment income surged by 222.72% to ¥2,519,277.93 from ¥780,633.57, resulting from the disposal of equity in Changchun Optics Technology Development Co., Ltd.[12] - Investment income for the period was ¥760,383.09, up from ¥260,211.19 year-on-year, reflecting improved investment performance[25] Operational Costs - Total operating costs amounted to ¥164,816,164.35, with operating costs specifically at ¥115,360,920.97, an increase from ¥3,785,274.77 year-on-year[23] - Management expenses increased to ¥17,144,819.48 from ¥12,631,817.80 year-on-year, indicating higher operational costs[23] - Financial expenses decreased slightly to ¥22,690,720.49 from ¥23,361,925.56, suggesting better cost management[23] Cash Management - Cash and cash equivalents decreased by 78.87% to ¥79,734,671.94 from ¥377,399,048.17, primarily due to repayment of loans[12] - The ending cash and cash equivalents balance was CNY 19,296,052.17, significantly lower than CNY 203,644,619.40 at the end of the same period last year, indicating liquidity challenges[32] - Cash outflow for debt repayment was CNY 1,415,000,000.00, up from CNY 565,000,000.00 in the previous year, reflecting a higher focus on debt servicing[32]

Financial Performance - The company reported a revenue of CNY 101.70 million for the first half of 2014, a decrease of 59.54% compared to CNY 251.37 million in the same period last year [18]. - The net profit attributable to shareholders was a loss of CNY 48.47 million, which is an increase in loss of CNY 2.88 million compared to the previous year [18]. - The company's total operating revenue for the current period was CNY 101.70 million, a decrease of 59.54% compared to CNY 251.37 million in the same period last year [26]. - The operating costs for the current period were CNY 78.09 million, down 55.62% from CNY 175.94 million year-on-year [26]. - The company achieved sales revenue of CNY 74.01 million from the sale of commercial housing, with a corresponding cost of CNY 61.86 million, resulting in a sales profit of CNY 800.19 million [27]. - The company anticipates a potential loss in cumulative net profit by the end of the next reporting period due to high costs and expenses, despite a positive outlook for real estate sales in the second half of the year [36]. - The company reported a significant increase in other receivables, which decreased from CNY 1,229,888,972.65 to CNY 963,604,878.70, a reduction of approximately 21.7% [58]. - The company reported a total profit of -¥48,533,073.34 for the current period, compared to -¥20,715,275.75 in the previous period [61]. Assets and Liabilities - The company's total assets decreased by 6.87% to CNY 4.41 billion from CNY 4.73 billion at the end of the previous year [18]. - The company's total current assets decreased from 3,137,643,510.09 RMB at the beginning of the year to 2,820,212,654.93 RMB at the end of the reporting period, a decrease of approximately 10.1% [55]. - The total non-current assets decreased from 1,592,934,889.96 RMB at the beginning of the year to 1,585,377,763.20 RMB at the end of the reporting period, a decrease of approximately 0.9% [55]. - Total liabilities decreased from CNY 2,320,552,888.43 to CNY 2,046,482,435.66, a reduction of approximately 11.8% [56]. - Current liabilities decreased from CNY 2,086,916,898.38 to CNY 1,812,998,985.64, a decrease of about 13.1% [56]. - The total equity at the end of the period was ¥2,359,107,982.47, down from ¥2,410,025,511.62 at the beginning of the year [72]. Cash Flow - The company’s net cash flow from operating activities was CNY 414.65 million, a significant improvement from a negative cash flow of CNY 146.03 million in the previous year [18]. - Cash flow from operating activities for the current period is ¥414,647,384.13, a significant improvement from -¥146,032,994.62 in the previous period [65]. - The ending cash and cash equivalents balance is ¥86,992,033.40, down from ¥259,892,944.29 in the previous period [66]. - The company’s cash flow from financing activities was heavily impacted by debt repayment, which totaled ¥1,055,000,000.00, compared to ¥515,000,000.00 in the previous year [68]. Real Estate Projects - The company's real estate sales revenue reached CNY 74.01 million, accounting for 72.77% of total revenue, despite the challenging market conditions [20]. - The "Liuhe Yifang" real estate project has a total planned investment of CNY 2.65 billion and is expected to be developed in four phases over 5-6 years [21]. - The company has completed the main structure of the A and B zones of the "Liuhe Yifang" project and is currently selling the pre-sold units [21]. - The company has ongoing real estate development projects, with the total investment for the "Liuhe Yifang" project estimated at CNY 437,371.40 million, expected to be completed by December 2017 [173]. Shareholder Information - The total number of shareholders at the end of the reporting period was 38,874 [46]. - The largest shareholder, Changchun Economic and Technological Development Zone Venture Capital Holding Co., Ltd., holds 21.88% of shares, totaling 101,736,960 shares [46]. - The second largest shareholder, Changchun Economic Development State-owned Assets Management Group Co., Ltd., holds 8.44% of shares, totaling 39,234,008 shares [46]. Recognition and Awards - The company was recognized as one of the "Top 500 Real Estate Development Enterprises in China" by industry associations [21]. - The company has been recognized in the top 500 real estate development enterprises in China, indicating a strong competitive position in the market [30]. Financial Management and Compliance - The company’s financial statements are prepared in accordance with the Chinese Accounting Standards, ensuring compliance and transparency [80]. - The company recognizes deferred tax assets and liabilities based on temporary differences between the carrying amount of assets and liabilities and their tax bases, following the balance sheet liability method [137]. Other Financial Information - The company has provided a total of CNY 45,730,000 in external guarantees, which accounts for 19.39% of its net assets [40]. - The company has no major litigation, arbitration, or media disputes during the reporting period [38]. - The company has not conducted any capital reserve transfers to increase share capital for the year [35].

Financial Performance - Operating revenue for the current period reached approximately CNY 30 million, representing a significant increase of 312.57% year-on-year[8]. - Net profit attributable to shareholders of the listed company was approximately -CNY 27.11 million, showing an improvement compared to -CNY 32.58 million in the same period last year[8]. - The weighted average return on net assets was -1.13%, an improvement from -1.36% in the same period last year[8]. - Basic and diluted earnings per share were both -CNY 0.0583, compared to -CNY 0.070 in the previous year[8]. - The company reported a significant increase in tax expenses by 177.08%, amounting to CNY 2,186,017.50, compared to CNY 788,960.55 in the previous period[12]. - The net loss for Q1 2014 was CNY 27,115,690.57, compared to a net loss of CNY 32,582,453.43 in Q1 2013, showing an improvement of approximately 16.5%[24]. - The company's total revenue for the period reached CNY 29,997,691.52, representing a 312.57% increase compared to the previous period's CNY 7,270,897.05[12]. Cash Flow - The net cash flow from operating activities was approximately CNY 118.60 million, a turnaround from -CNY 85.91 million in the previous year[8]. - Cash flow from operating activities generated a net inflow of CNY 118,601,714.72, a turnaround from a net outflow of CNY 85,912,884.64 in the previous year[28]. - Total cash inflow from operating activities was $726.21 million, compared to $62.21 million in the prior period, indicating a substantial increase[30]. - Cash outflow for operating activities totaled $473.40 million, up from $67.20 million in the previous period[30]. - Cash received from operating activities related to sales was $5.04 million, a decrease from $5.96 million in the prior period[30]. - Cash received from other operating activities significantly increased to $721.16 million from $56.26 million previously[30]. Assets and Liabilities - Total assets at the end of the reporting period were approximately CNY 4.47 billion, a decrease of 5.58% compared to the end of the previous year[8]. - The company’s liabilities decreased by 10.19%, from CNY 2,320,552,888.43 to CNY 2,083,885,165.62[19]. - The total assets as of March 31, 2014, were CNY 3,787,724,547.42, down from CNY 4,057,501,189.99 at the beginning of the year, reflecting a decrease of about 6.6%[21]. - Total liabilities decreased to CNY 1,329,741,000.52 from CNY 1,575,331,611.49, a reduction of approximately 15.6%[22]. - The company’s total equity decreased to CNY 2,457,983,546.90 from CNY 2,482,169,578.50, a decline of approximately 1.0%[22]. Shareholder Information - The total number of shareholders at the end of the reporting period was 39,150[10]. - The largest shareholder, Changchun Economic and Technological Development Zone Venture Investment Holding Co., Ltd., held 21.88% of the shares, totaling 101,736,960 shares[10]. - The second-largest shareholder, Changchun Jingkai State-owned Assets Holding Group Co., Ltd., held 8.44% of the shares, totaling 39,234,008 shares[10]. Investment Plans - The company plans to invest CNY 56,800,000 in real estate development in 2014, with specific projects including "Liuhe Yifang" and "Xinglongshan" slated for completion[13]. - The "Liuhe Yifang" project is expected to be developed over 5-6 years, with a planned total investment of CNY 31,400,000 for phase two[14]. - The company plans to complete the Xinglongshan project by the end of 2014, with a total investment of CNY 20,100,000[13]. Operating Costs - Operating costs increased significantly by 599.52%, amounting to CNY 21,629,163.04, up from CNY 3,091,986.46 in the prior period[12]. - Total operating costs for Q1 2014 were CNY 57,608,200.39, up from CNY 39,989,632.96, indicating an increase of about 44.2%[24].

Financial Performance - The company's net profit for 2013 was CNY 29,847,074.05, with a statutory surplus reserve of CNY 2,984,707.41, and a cash dividend distribution of CNY 4,650,328.80 for the previous year[4] - The proposed cash dividend for 2013 is CNY 0.0524 per share, totaling CNY 2,438,594.06, which accounts for 30% of the net profit attributable to shareholders[5] - The company's operating revenue for 2013 was CNY 663,523,668.93, representing a 119.73% increase compared to CNY 301,971,223.26 in 2012[24] - The net profit attributable to shareholders decreased by 18.66% to CNY 8,128,646.88 from CNY 9,993,743.12 in 2012[24] - The basic earnings per share for 2013 was CNY 0.0175, down 18.60% from CNY 0.0215 in 2012[22] - The company reported a significant increase in non-operating income, with government subsidies amounting to CNY 51,000,000.00 in 2013, compared to CNY 1,200,000.00 in 2012[25] - The company reported a significant decrease in investment income, which fell by 78.02% to 25,005,877.96 yuan[41] - The total comprehensive income for the year was CNY 8,135,886.89, down from CNY 9,963,576.26, reflecting a decrease of approximately 18.4%[123] Assets and Liabilities - The total assets of the company increased by 6.19% to CNY 4,730,578,400.05 at the end of 2013, compared to CNY 4,455,002,800.52 at the end of 2012[24] - As of December 31, 2013, total assets amounted to CNY 4.73 billion, an increase of CNY 275.58 million from the previous year[30] - The company's total liabilities rose to CNY 2,320,552,888.43 from CNY 2,048,462,846.99, an increase of approximately 13.23%[118] - Current liabilities increased to ¥2,086,916,898.38 from ¥1,194,266,671.72, showing a significant rise of about 74.78%[118] - Short-term borrowings increased to ¥570,000,000.00 from ¥335,000,000.00, reflecting a growth of approximately 70.15%[118] - Total equity increased slightly to ¥2,410,025,511.62 from ¥2,406,539,953.53, indicating a marginal growth of approximately 0.15%[118] Cash Flow - The net cash flow from operating activities for 2013 was CNY -103,657,457.16, showing a significant improvement from CNY -576,962,460.58 in 2012[24] - The company reported a net cash flow from operating activities of -216,029,134.41 RMB, compared to -214,032,354.16 RMB in the previous year, indicating a slight increase in cash outflow[129] - Total cash inflow from investment activities was 131,876,958.44 RMB, down from 554,815,367.51 RMB in the previous year, reflecting a significant decrease of approximately 76.2%[130] - Cash inflow from financing activities totaled 756,000,000.00 RMB, compared to 1,080,000,000.00 RMB in the previous year, representing a decrease of about 30%[130] Revenue Sources - The real estate business generated revenue of CNY 259.91 million, accounting for 39% of total operating revenue, marking a significant growth in the company's main business[30] - The company received land development settlement payments totaling CNY 181.83 million during the reporting period, contributing to its revenue[32] - The revenue from entrusted land development was 225,978,635.36 yuan, with a gross margin of 28.93%[39] - The company achieved sales revenue of 187,190,055.10 RMB from goods and services, a significant increase from 21,836,014.33 RMB in the previous year, marking an increase of approximately 759%[129] Future Plans and Strategies - In 2014, the company plans to achieve total operating revenue of CNY 759.39 million, a 15% increase from the previous year[55] - The company aims for a net profit growth while maintaining steady revenue growth in the real estate sector[51] - The company will invest CNY 568 million in real estate construction in 2014, with specific projects including the completion of the Liuhe project phase one and the Xinglongshan project[56] - The company plans to enhance project management capabilities and improve profit margins amid increasing market competition[52] Governance and Management - The company has established a governance structure that includes a board of directors, supervisory board, and management team to ensure effective oversight[97] - The board of directors held 14 meetings during the year, with 10 conducted in person and 4 via communication methods[101] - The company has a diverse board with members having extensive experience in various sectors, enhancing its governance[86] - The company has implemented a clear performance evaluation and incentive mechanism for senior management, with annual assessments based on strategic goals[101] Risk Management - The company faces industry risks due to a slowdown in GDP growth, projected at around 7.5% for 2014, which may impact real estate investment and sales[57] - The company emphasizes the importance of cash flow in the capital-intensive real estate sector, highlighting risks associated with delayed sales and financing plans[57] - The company has identified potential risks in project operations due to the lengthy development cycle and various controllable and uncontrollable factors[57] Shareholder Information - The total number of shareholders at the end of the reporting period is 39,967, an increase from 39,023 prior to the annual report disclosure[77] - The largest shareholder, Changchun Economic and Technological Development Zone Venture Capital Holding Co., Ltd., holds 21.88% of shares, totaling 101,736,960 shares, with 50,862,500 shares pledged[77] - The company has not issued any securities or undergone any changes in share structure in the past three years[77] Audit and Compliance - The company received a standard unqualified audit opinion from Ruihua Certified Public Accountants for the financial statements for the year ended December 31, 2013[109] - There were no significant accounting errors or omissions reported during the year, ensuring the quality and transparency of financial disclosures[106] - The company has not faced any penalties or criticisms from the China Securities Regulatory Commission or stock exchanges during the reporting period[71]