HASCO(600741)
Search documents
华域汽车(600741) - 2018 Q4 - 年度财报
2019-03-29 16:00
Financial Performance - The company's operating revenue for 2018 was approximately RMB 157.17 billion, an increase of 11.88% compared to RMB 140.49 billion in 2017[15]. - The net profit attributable to shareholders of the listed company for 2018 was approximately RMB 8.03 billion, representing a growth of 22.48% from RMB 6.55 billion in 2017[15]. - The net profit attributable to shareholders after deducting non-recurring gains and losses was approximately RMB 6.31 billion, showing a slight increase of 0.07% compared to RMB 6.31 billion in 2017[15]. - The net cash flow from operating activities for 2018 was approximately RMB 9.38 billion, an increase of 10.49% from RMB 8.49 billion in 2017[15]. - The total assets at the end of 2018 were approximately RMB 133.69 billion, reflecting an increase of 8.36% from RMB 123.37 billion at the end of 2017[15]. - The net assets attributable to shareholders of the listed company at the end of 2018 were approximately RMB 45.36 billion, up 9.89% from RMB 41.28 billion at the end of 2017[15]. - Basic earnings per share for 2018 was CNY 2.546, an increase of 22.46% compared to CNY 2.079 in 2017[16]. - The weighted average return on equity rose to 18.52%, up 2.01 percentage points from 16.51% in 2017[16]. - The company reported a net profit of CNY 1.71 billion from non-recurring items, reflecting significant gains from the acquisition and other activities[20]. Investment and Acquisitions - The company completed the acquisition of a 50% stake in Huayu Vision Technology (Shanghai) Co., Ltd., contributing a one-time investment income of RMB 926 million, significantly boosting net profit for the year[6]. - The acquisition of 50% stake in Huayu Vision resulted in a one-time investment income of CNY 926 million, significantly impacting financial results[16]. - The company completed the acquisition of a 50% stake in Huayu Vision, which contributed to rapid growth in automotive lighting business, becoming a new growth point for performance[34]. - The company aims to become a system integration solution provider in the automotive parts sector, focusing on smart driving solutions[42]. Market and Product Development - The company has expanded its product offerings in automotive interior and lightweight aluminum sectors, increasing its market share domestically and internationally[23]. - The company plans to continue its market expansion and product development strategies to enhance competitiveness in the automotive sector[23]. - The company has established long-term cooperative relationships with major domestic automakers, covering a wide range of clients including SAIC Volkswagen and BMW Brilliance[28]. - The company has a significant market share in the automotive interior sector, maintaining a high position in the global automotive interior market[29]. - The company is actively pursuing international expansion, with 93 manufacturing bases established in various countries including the USA, Germany, and Brazil[32]. Financial Management and Governance - The company did not face any significant operational risks during the reporting period, ensuring stable business performance[5]. - The company has no non-operating fund occupation by controlling shareholders or related parties, indicating a sound financial governance structure[4]. - The company has maintained a good credit standing, with no significant litigation or arbitration matters reported during the year[70]. - The company has implemented an employee incentive plan to enhance operational performance and attract key talent[71]. - The company has renewed its audit engagement with Deloitte for the 2018 financial year, continuing a 10-year relationship[69]. Environmental Responsibility - The company is actively involved in environmental protection, with several subsidiaries classified as key pollutant discharge units[99]. - The company has implemented wastewater treatment measures, ensuring that chemical oxygen demand and ammonia nitrogen levels are below regulatory limits[101]. - The company has established multiple wastewater discharge points, with monitored values consistently meeting environmental standards[101]. - The company has established emergency response plans for environmental incidents in accordance with national regulations, ensuring preparedness for potential environmental hazards[106]. Shareholder and Equity Information - The company distributed cash dividends of RMB 3,310,360,183.20 in 2018, representing 41.24% of the net profit attributable to ordinary shareholders[65]. - The cash dividend per 10 shares was RMB 10.50 in both 2017 and 2018[65]. - The company has committed to a share repurchase plan, with shares acquired at a price of RMB 4,507,884,013.50 for 286,214,858 shares[66]. - The actual controller of the company is Shanghai Automotive Industry (Group) Corporation, which is a local state-owned enterprise[120]. Research and Development - Research and development expenses increased by 21.95% to approximately ¥4.21 billion, indicating a strong focus on innovation[35]. - The total R&D expenditure for the year was approximately 8.526 billion yuan, accounting for 3.27% of the operating revenue[41]. - The number of R&D personnel was 5,649, making up 16.50% of the total workforce[41]. - The company is investing heavily in R&D, with a budget increase of 25% for new technologies[74]. Challenges and Future Outlook - The automotive industry is expected to face continued downward pressure in 2019, influenced by macroeconomic and policy factors, but long-term growth potential remains due to rising consumer income and demand[27]. - The company is facing significant challenges due to a downturn in the domestic automotive market, with increased competition and pressure on pricing[62]. - The company intends to strengthen strategic partnerships with existing clients while targeting potential high-quality customers to stabilize its core business[60]. - The company plans to enhance its core technology development, focusing on products like forward millimeter-wave radar and 360-degree vehicle environment scanning systems[60].
华域汽车(600741) - 2018 Q3 - 季度财报
2018-10-25 16:00
Financial Performance - The net profit attributable to shareholders for Q3 2018 increased by 32.13% compared to the same period last year, reaching RMB 6.36 billion, primarily due to a one-time gain of RMB 918 million from the acquisition of a 50% stake in Huayu Vision[6][8]. - The company's operating revenue for the first nine months of 2018 was RMB 118.80 billion, representing a year-on-year growth of 14.51%[8]. - The net profit attributable to shareholders after deducting non-recurring gains and losses grew by 6.40% year-on-year, amounting to RMB 4.85 billion[8]. - Basic earnings per share for the first nine months of 2018 were RMB 2.019, up 32.13% from RMB 1.528 in the same period last year[8]. - The company reported a net profit margin improvement, with retained earnings increasing to ¥24.35 billion from ¥21.33 billion, a growth of 14.2%[26]. - Net profit for the third quarter was approximately ¥2.08 billion, a decrease of 7.15% from ¥2.24 billion in the same quarter last year[34]. - The company achieved a total operating revenue of approximately ¥118.80 billion for the year-to-date period, up from ¥103.75 billion last year[33]. - Total operating profit for the year-to-date period was approximately ¥8.75 billion, an increase from ¥7.40 billion year-over-year[34]. Assets and Liabilities - The net assets attributable to shareholders at the end of the reporting period were RMB 43.94 billion, an increase of 6.44% compared to the end of the previous year[7]. - The total assets at the end of the reporting period were RMB 133.74 billion, reflecting an increase of 8.40% from the end of the previous year[7]. - The company's goodwill increased by 1,297.83% to RMB 1.01 billion, primarily due to the acquisition of a 50% stake in Huayu Vision[15]. - Total liabilities reached ¥80.49 billion, compared to ¥73.44 billion, marking a 9.3% increase year-over-year[26]. - Current liabilities rose to ¥70.41 billion, up from ¥66.72 billion, reflecting a 10.2% increase[25]. - Shareholders' equity increased to ¥53.24 billion, up from ¥49.93 billion, indicating a growth of 6.2%[26]. Cash Flow - The cash generated from operating activities for the first nine months of 2018 was RMB 4.42 billion, a decrease of 34.84% compared to the same period last year[7]. - Cash flow from operating activities generated a net inflow of RMB 4.42 billion, which is a decrease of 34.84% compared to RMB 6.78 billion in the previous year[19]. - The net cash flow from operating activities for the first nine months was CNY 4,419,603,154.11, down from CNY 6,783,028,069.36 in the previous year, a decline of about 34.9%[41]. - Cash inflows from financing activities were CNY 8,277,697,150.25, significantly higher than CNY 3,864,352,552.37 in the previous year, marking an increase of about 114.0%[42]. - The ending cash and cash equivalents balance was CNY 28,911,654,152.32, down from CNY 29,616,288,911.64 at the end of the previous year[42]. - The company reported a basic earnings per share of CNY 0.90 for the first nine months of 2018, compared to CNY 0.49 in the same period last year, reflecting an increase of approximately 83.7%[39]. Investment Activities - The company completed the acquisition of Huayu Vision in March 2018, which has been included in the consolidated financial statements since March 1, 2018[6][8]. - The cash outflow from investment activities was RMB 500.09 million, an increase of 4.42% compared to the previous year, mainly due to the acquisition of Huayu Vision[18]. - Cash outflows from investment activities totaled CNY 10,851,834,109.58, compared to CNY 8,608,757,541.74 in the previous year, representing an increase of approximately 26.0%[42]. - The net cash flow from investment activities was negative at CNY -5,000,888,459.49, worsening from CNY -4,789,083,577.32 year-on-year[42]. Other Financial Metrics - The company's other receivables increased by 64.69% to RMB 6.41 billion, mainly due to increased dividends declared but not yet paid[15]. - The company holds a 29.91% stake in Yapu Automotive Parts Co., Ltd., which successfully completed its IPO on May 9, 2018[19]. - Research and development expenses for the third quarter were approximately ¥1.03 billion, slightly up from ¥1.01 billion year-over-year[33]. - The company reported a significant increase in investment income for the year-to-date period, reaching approximately ¥3.99 billion compared to ¥2.29 billion last year[38].
华域汽车(600741) - 2018 Q2 - 季度财报
2018-08-23 16:00
Financial Performance - The company's operating revenue for the first half of 2018 was approximately RMB 81.63 billion, representing a 19.35% increase compared to RMB 68.39 billion in the same period last year[19]. - The net profit attributable to shareholders for the first half of 2018 was approximately RMB 4.77 billion, a significant increase of 47.67% from RMB 3.23 billion year-on-year[19]. - The net profit attributable to shareholders after deducting non-recurring gains and losses increased by 8.52%, reaching approximately RMB 3.34 billion compared to RMB 3.08 billion in the previous year[19]. - Basic earnings per share for the first half of 2018 were RMB 1.514, up 47.71% from RMB 1.025 in the same period last year[20]. - The weighted average return on net assets increased by 2.85 percentage points to 11.07% compared to 8.22% in the previous year[20]. - The company's total revenue for the first half of 2018 reached ¥77.70 billion, representing a year-on-year increase of 19.83%[33]. - The net profit attributable to shareholders grew by 47.67% to ¥4.77 billion, influenced by the acquisition of a 50% stake in Huayu Vision[38]. Cash Flow and Assets - The net cash flow from operating activities was approximately RMB 3.31 billion, showing a decrease of 4.75% from RMB 3.47 billion in the same period last year[19]. - The company's total assets at the end of the reporting period were approximately RMB 134.94 billion, reflecting a 9.37% increase from RMB 123.37 billion at the end of the previous year[19]. - The company's cash and cash equivalents at the end of the period were ¥31.26 billion, accounting for 23.17% of total assets[41]. - The company's total assets amounted to ¥134,935,691,681.97, up from ¥123,372,626,476.02, which is an increase of about 9.5%[118]. - Cash and cash equivalents decreased to ¥31,258,536,945.03 from ¥32,587,901,535.56, a decline of approximately 4.1%[116]. Investments and Acquisitions - The acquisition of a 50% stake in Huayu Vision Technology (Shanghai) Co., Ltd. contributed a one-time investment income of approximately RMB 918 million, significantly impacting the net profit growth[7]. - The company has completed the acquisition of a 50% stake in Shanghai Koito Lighting Co., and is integrating its automotive electronic pump business[32]. - The company is exploring potential acquisitions to strengthen its supply chain, with a budget of 500 million RMB allocated for this purpose[59]. - The company has established a joint venture, SAIC Infineon Automotive Power Semiconductor (Shanghai) Co., Ltd., with a registered capital of CNY 344 million, where the company holds a 10% stake[71]. Revenue Sources and Market Expansion - Domestic revenue amounted to ¥62.36 billion, with a growth rate of 27.12%, while international revenue was ¥15.33 billion, showing a decline of 2.82%[33]. - Major revenue contributions came from key subsidiaries, with 延锋汽车饰件系统有限公司 generating RMB 4,972,246,000.00 and 上海汇众汽车制造有限公司 contributing RMB 1,067,858,000.00[45]. - The company is actively pursuing international expansion, with 89 production and R&D bases established in various countries including the USA, Germany, and Brazil[28]. - The company plans to expand its market presence by entering three new provinces by the end of 2018, targeting a 5% market share increase[60]. Operational Efficiency and Costs - Operating costs increased by 20.20% to ¥70.52 billion from ¥58.67 billion year-on-year[36]. - Sales expenses rose by 39.52% to ¥1.15 billion, primarily due to the consolidation of Huayu Vision and increased logistics costs[36][37]. - R&D expenditures increased by 57.86% to ¥1.70 billion, driven by the inclusion of Huayu Vision and enhanced R&D investments[36][37]. - The gross profit margin for the main business segments decreased by 0.73% to 13.35%[36]. Environmental and Sustainability Initiatives - The company has established environmental protection measures in compliance with relevant standards, including wastewater and air emissions regulations[79][80]. - The company is committed to sustainability initiatives, targeting a 30% reduction in carbon emissions by 2025 through the adoption of eco-friendly logistics practices[62]. - The company has implemented a waste management plan in accordance with national regulations for hazardous waste[80]. Related Party Transactions - The company reported a total of CNY 5.706 billion in related transactions with SAIC Motor's subsidiaries in the first half of 2018[66]. - The company provided loans totaling RMB 8,800,000 to related parties, including RMB 5,800,000 to Shanghai Feitmogul Bearing Co., Ltd. and RMB 3,000,000 to SAIC Infineon Automotive Power Semiconductor (Shanghai) Co., Ltd.[73]. - The total amount of guarantees provided by the company, including those to subsidiaries, reached RMB 5,022,507,865, accounting for 12.17% of the company's net assets[76]. Future Outlook - The company has set a future outlook with a revenue target of 12 billion RMB for the second half of 2018, aiming for a 10% growth[61]. - The company anticipates potential risks from a slowing domestic automotive market, which may affect component supply volumes[48]. - Future outlook indicates a projected revenue growth of 20% for the second half of 2018, driven by increased demand for automotive logistics services[64]. Corporate Governance and Management - The company has retained Deloitte as its financial and internal control auditor for the 2018 fiscal year[53]. - The company has implemented an incentive fund plan for the year 2017 to enhance operational performance and attract key talent[55]. - The company has established a mechanism for shared interests and risk-sharing among employees to align their interests with long-term development[54].
华域汽车(600741) - 2017 Q4 - 年度财报
2018-05-09 16:00
Financial Performance - In 2017, the company's operating revenue reached ¥140.49 billion, an increase of 13.03% compared to ¥124.30 billion in 2016[20] - The net profit attributable to shareholders was ¥6.55 billion, reflecting a growth of 7.87% from ¥6.08 billion in the previous year[20] - The net profit after deducting non-recurring gains and losses was ¥6.31 billion, up by 9.92% from ¥5.74 billion in 2016[20] - The company's total assets increased by 14.65% to ¥123.37 billion at the end of 2017, compared to ¥107.61 billion at the end of 2016[20] - The net assets attributable to shareholders rose by 8.36% to ¥41.28 billion from ¥38.10 billion in 2016[20] - The basic earnings per share for 2017 was ¥2.079, a 7.89% increase from ¥1.927 in 2016[21] - The weighted average return on equity was 16.51%, a slight decrease of 0.33 percentage points from 16.84% in 2016[21] - The net cash flow from operating activities was ¥8.49 billion, down by 25.40% from ¥11.38 billion in 2016[20] - The company plans to distribute a cash dividend of ¥10.50 per 10 shares, totaling approximately ¥3.31 billion[5] Market Position and Strategy - The company is positioned as the largest comprehensive automotive parts listed company in China, with a strong market share across various product categories[32] - The company anticipates that the automotive market growth rate will further slow down in 2018 due to macroeconomic and policy factors, while opportunities in electric vehicles and intelligent driving are expected to grow[35] - The company is actively expanding its international market presence, particularly in automotive interior and lightweight aluminum products[32] - The company has established a strong customer base, collaborating with major domestic automakers such as SAIC Volkswagen and BMW, covering a wide range of clients[36] - The company maintains a leading position in the global automotive interior market, with production bases in regions including North America and Europe[37] Research and Development - R&D expenditure increased by 3.61% to CNY 2.53 billion, reflecting the company's commitment to enhancing its research capabilities[46] - The company aims to enhance its technological capabilities in smart driving systems, achieving mass production of a 24GHz radar product by the end of 2017[57] - The company has expanded its electric drive system product offerings, securing supply agreements with major clients like Volkswagen and SAIC Motor for electric vehicle platforms[44] - The company is actively participating in the research and development of core components for new energy vehicles, aiming to become a globally influential supplier in this sector[69] Environmental Compliance - The company has established an ISO14001 environmental management system across 74 subsidiaries, emphasizing continuous improvement in environmental management practices[123] - The company has implemented emergency response plans for environmental incidents, categorizing potential hazards and establishing clear procedures for response[125] - The company has actively complied with environmental laws and regulations, ensuring that all subsidiaries conduct environmental assessments during project feasibility stages[123] - The company has established wastewater treatment systems and regularly maintains these facilities to ensure compliance with environmental standards[129] Financial Management - The company has a total credit line of CNY 7.8 billion, with CNY 920 million utilized as of December 31, 2017[186] - The company has consistently fulfilled its bond interest and principal repayment obligations on time[182] - The company’s management is responsible for ensuring the financial statements are prepared in accordance with accounting standards and reflect a true and fair view of the company's financial position[196] - The appropriateness of the accounting policies selected by the management is evaluated[200] Shareholder and Corporate Governance - The largest shareholder, Shanghai Automotive Group Co., Ltd., holds 58.32% of the shares, amounting to 1,838,663,129 shares[148] - The total remuneration for all directors, supervisors, and senior management was 8.0447 million RMB, including an incentive fund of 1.6845 million RMB[163] - The company has not faced any significant adverse effects on production operations due to violations of environmental protection laws during the reporting period[131] - The company has not reported any changes in the actual controller or significant shareholder relationships during the reporting period[153] Operational Challenges - The company faces risks from macroeconomic factors, increased competition, and the need to adapt to global supply chain demands[83] - The company reported a significant increase in accounts receivable, which rose by 17.84% to CNY 24,849,087,706.82 compared to CNY 21,087,428,706.19 in the previous year[65] - Inventory increased by 35.42% to CNY 9,943,728,329.51, attributed to increased safety stock due to business volume growth[65] Investment and Growth Plans - The company aims to achieve consolidated revenue of 155 billion CNY in 2018, with operational costs controlled within 132 billion CNY[82] - The company has completed significant investments in various subsidiaries, contributing to its overall asset base and operational capabilities[77] - The company has committed to a share repurchase plan, with no cash dividend proposal for the reporting period, indicating a focus on reinvestment[89]
华域汽车(600741) - 2018 Q1 - 季度财报
2018-04-27 16:00
Financial Performance - Operating revenue for the first quarter was RMB 40.25 billion, representing an 18.37% increase year-on-year[6]. - Net profit attributable to shareholders was RMB 2.91 billion, a significant increase of 90.45% compared to the same period last year[6]. - Basic earnings per share rose to RMB 0.923, reflecting a growth of 90.31% year-on-year[6]. - The net profit excluding non-recurring gains increased by 7.27% compared to the same period last year[6]. - Total revenue for the period reached ¥40,248,430,227.84, an increase of 18.37% compared to the previous period[16]. - Net profit attributable to the parent company was ¥2,911,319,807.36, reflecting a significant growth of 90.45% year-over-year[17]. - Operating profit for Q1 2018 was ¥3.58 billion, up 39% from ¥2.58 billion in Q1 2017[31]. - The company reported a significant increase in inventory, which rose to RMB 10.03 billion from RMB 9.94 billion, reflecting a growth of about 0.9%[24]. - The company recorded a total comprehensive income of ¥3.35 billion, compared to ¥2.15 billion in the same period last year[32]. Acquisitions and Investments - The acquisition of a 50% stake in Shanghai Koito contributed a one-time investment income of RMB 918 million, impacting the net profit growth[6][7]. - The company completed the acquisition of Shanghai Koito on March 1, 2018, which was included in the consolidated financial statements from that date[7]. - The goodwill increased by ¥936,250,000 due to the acquisition of Shanghai Koito[15]. - The company recognized a one-time premium of RMB 918 million as investment income due to the acquisition of a 50% stake in Shanghai Koito, which is expected to significantly increase net profit compared to the same period last year[21]. - The company holds 33.90% of the shares in Yapu Automotive Parts Co., Ltd., which is set to go public[19]. Cash Flow and Liquidity - Cash flow from operating activities showed a net outflow of RMB 295 million, a decline of 149.26% compared to the previous year[6]. - The net cash flow from operating activities was negative at -¥295,329,647.34, a decline of 149.26% from the previous year[18]. - The company’s cash and cash equivalents at the end of the period stood at CNY 29,091,763,062.18, a decrease from CNY 28,627,636,748.40 at the end of Q1 2017[37]. - The company experienced a net decrease in cash and cash equivalents of $1,545,331,967.14, compared to a decrease of $225,767,855.60 in the previous year[40]. - The cash flow from operating activities was impacted by payments to employees totaling $49,522,035.31, up from $46,064,722.48[40]. Assets and Liabilities - Total assets at the end of the reporting period reached RMB 130.11 billion, an increase of 5.46% compared to the end of the previous year[6]. - Total current assets increased to RMB 80.18 billion from RMB 78.76 billion at the beginning of the year, with cash and cash equivalents decreasing from RMB 32.59 billion to RMB 29.29 billion[24][25]. - Non-current assets totaled RMB 49.93 billion, up from RMB 44.61 billion, marking an increase of approximately 11.5%[25]. - Total liabilities increased to RMB 77.06 billion from RMB 73.44 billion, representing a growth of about 5.3%[26]. - The company's equity attributable to shareholders rose to RMB 43.89 billion, compared to RMB 41.28 billion, indicating an increase of approximately 6.4%[26]. - Short-term borrowings rose to ¥5,307,290,495.77, marking a 30.89% increase compared to the beginning of the period[14]. Operating Costs and Expenses - Operating costs rose to ¥38.66 billion, an increase of 19.5% from ¥32.40 billion in Q1 2017[31]. - The company incurred total operating expenses of CNY 36,635,576,775.58, up from CNY 31,642,467,757.68, reflecting a year-over-year increase of 15.7%[36]. - The company’s financial expenses improved to CNY -5,654,828.34, compared to CNY 12,589,598.47 in the same period last year[34]. Strategic Focus - The company plans to continue its strategy of asset depreciation and impairment testing in line with accounting policies following the acquisition[21]. - The company is focused on expanding its market presence and enhancing its product offerings through ongoing research and development initiatives[21].
华域汽车(600741) - 2017 Q3 - 季度财报
2017-10-26 16:00
Financial Performance - Net profit attributable to shareholders rose by 7.82% to CNY 4.82 billion for the first nine months of the year[6]. - Operating revenue for the first nine months reached CNY 103.75 billion, an increase of 11.69% year-on-year[6]. - The company's net profit attributable to the parent company for the same period was CNY 4.82 billion, reflecting a growth of 7.82% year-on-year[13]. - Total operating revenue for the first three quarters reached ¥103.75 billion, an increase of 11.5% compared to ¥92.89 billion in the same period last year[26]. - Net profit attributable to the parent company for the first three quarters was ¥19.95 billion, compared to ¥18.33 billion in the previous year, reflecting a growth of 8.8%[26]. - The total profit for the first nine months of 2017 was 7,795,568,600.53, compared to 7,479,104,482.48 in the same period last year, indicating a growth of approximately 4.2%[28]. - Total comprehensive income for the third quarter reached approximately CNY 2.74 billion, compared to CNY 1.94 billion in the same period last year, reflecting a year-over-year increase of 41.2%[32]. Assets and Liabilities - Total assets increased by 7.20% to CNY 115.36 billion compared to the end of the previous year[6]. - The total assets of the company as of September 30, 2017, amounted to CNY 115.36 billion, up from CNY 107.61 billion at the beginning of the year[20]. - Total liabilities increased to ¥67.50 billion from ¥61.77 billion, marking a rise of 9.4%[21]. - The company reported a decrease of 43.77% in non-current liabilities due within one year, amounting to CNY 932.10 million[12]. Cash Flow - Net cash flow from operating activities decreased by 19.74% to CNY 6.78 billion compared to the same period last year[6]. - The company's cash flow from operating activities generated a net inflow of CNY 6.78 billion, down 19.74% from the previous year[14]. - Cash inflow from operating activities for the first nine months was CNY 103.09 billion, up from CNY 94.09 billion in the previous year, representing a growth of 9.5%[34]. - Net cash flow from operating activities decreased to CNY 6.78 billion from CNY 8.45 billion year-over-year, indicating a decline of 19.8%[35]. - Cash outflow from investment activities totaled CNY 8.61 billion, compared to CNY 7.83 billion in the previous year, marking an increase of 10%[35]. - Net cash flow from financing activities was negative CNY 1.72 billion, a significant decrease from a positive CNY 2.10 billion in the same period last year[35]. - The ending balance of cash and cash equivalents was CNY 29.62 billion, an increase from CNY 26.55 billion year-over-year, reflecting a growth of 11.5%[36]. - The company reported a net increase in cash and cash equivalents of CNY 141.37 million, a significant drop from CNY 7.52 billion in the previous year[36]. Shareholder Information - The number of shareholders reached 57,937 by the end of the reporting period[8]. - The total equity attributable to shareholders increased to ¥39.56 billion from ¥38.10 billion, reflecting a growth of 3.8%[21]. Investments and Financing - The company plans to acquire 50% of Shanghai Koito Automotive Lighting Co., Ltd. for CNY 1.71625 billion, enhancing its control over the automotive lighting business[16]. - Long-term borrowings increased by CNY 643.74 million, primarily due to new project financing by subsidiaries[12]. - The company's short-term borrowings surged by 135.39%, reaching CNY 3.58 billion compared to CNY 1.52 billion at the beginning of the year[12]. - The company's cash outflow from investment activities was CNY 4.79 billion, an increase of 55.77% compared to the previous year[14]. - The company's investment properties saw a significant increase of 78.71%, totaling CNY 395.71 million[12]. Operational Metrics - Operating costs amounted to ¥99.26 billion, up 12.2% from ¥88.47 billion year-on-year[26]. - Operating revenue for Q3 2017 was 8,628,038.24, an increase from 6,945,945.98 in Q3 2016, representing a growth of approximately 24.2%[30]. - Operating costs for Q3 2017 were 6,537,664.01, compared to 5,995,959.18 in Q3 2016, reflecting an increase of about 9.0%[30]. - Basic earnings per share for Q3 2017 was 0.503, compared to 0.445 in Q3 2016, marking an increase of about 13.0%[28].
华域汽车(600741) - 2017 Q2 - 季度财报
2017-08-24 16:00
Financial Performance - The company's operating revenue for the first half of 2017 was approximately RMB 68.39 billion, an increase of 11.50% compared to RMB 61.34 billion in the same period last year[17]. - The net profit attributable to shareholders for the first half of 2017 was approximately RMB 3.23 billion, reflecting a growth of 5.52% from RMB 3.06 billion in the previous year[17]. - The basic earnings per share for the first half of 2017 was RMB 1.025, up 5.45% from RMB 0.972 in the same period last year[17]. - Domestic sales reached CNY 49.06 billion, up 8.75%, while international sales were CNY 15.78 billion, increasing by 14.81%[35]. - The company reported a 12% increase in gross margin, reaching 30% due to improved operational efficiencies[59]. - The net profit for the current period was CNY 4,582,693,744.27, with a comprehensive income total of CNY 4,356,916,722.47[122]. - The total operating revenue for the current period reached ¥68.39 billion, an increase of 11.8% from ¥61.34 billion in the previous period[109]. - The net profit attributable to shareholders of the parent company was ¥3.23 billion, up from ¥3.06 billion, marking a growth of 5.5%[109]. Cash Flow and Investments - The net cash flow from operating activities decreased by 45.18% to approximately RMB 3.47 billion, down from RMB 6.34 billion in the same period last year[17]. - The company reported a decrease in net cash inflow from operating activities to CNY 3.47 billion, down 45.18% year-on-year due to changes in payment settlement cycles[37]. - Cash inflow from investment activities totaled CNY 1,888,731,282.45, a decline of 39.93% compared to CNY 3,140,764,849.51 in the previous period[116]. - Net cash flow from investment activities was CNY -4,305,477,806.17, worsening from CNY -3,342,827,611.47 in the previous period[116]. - Cash inflow from financing activities amounted to CNY 2,222,647,358.27, down 67.24% from CNY 6,781,876,736.58 in the previous period[116]. - The company reported a net fundraising of 3.9762 billion RMB from the issuance of bonds, with 2 billion RMB allocated for acquiring equity in Yanfeng Automotive Trim Systems Co., Ltd. and 1.4762 billion RMB for supplementing working capital[92]. Assets and Liabilities - The company's total assets increased by 6.10% to approximately RMB 114.18 billion, compared to RMB 107.61 billion at the end of the previous year[17]. - The company's asset-liability ratio increased to 59.94%, up by 2.54 percentage points compared to the previous year[97]. - Total liabilities rose to ¥68.44 billion, compared to ¥61.77 billion, indicating an increase of about 10.7%[102]. - The company's equity attributable to shareholders decreased to ¥37.93 billion from ¥38.10 billion, a decline of about 0.4%[103]. - The total owner's equity was ¥45.75 billion, slightly down from ¥45.84 billion, indicating a decrease of approximately 0.2%[103]. Research and Development - R&D expenditure for the period was CNY 1.08 billion, a slight decrease of 2.86% compared to the previous year[38]. - The company is actively developing the ADAS project and has completed the installation of its self-designed millimeter-wave radar production line, with mass supply expected to start in October 2017[30]. - The company is investing 200 million CNY in R&D for new technologies aimed at enhancing vehicle performance and safety features[58]. Market Expansion and Strategy - The company is actively expanding its international market presence, with overseas sales revenue showing continuous growth[22]. - The company aims to enhance its operational efficiency through the implementation of Industry 4.0 smart manufacturing projects in collaboration with partners like Huawei and Siemens[26]. - Future outlook indicates a projected revenue growth of 10% for the second half of 2017, driven by new product launches and market expansion strategies[60]. - The company plans to acquire a local competitor, which is anticipated to increase market share by 5% in the next fiscal year[60]. Corporate Governance and Compliance - Deloitte has been reappointed as the financial audit and internal control audit firm for the year 2017[53]. - There are no major lawsuits or arbitration matters during the reporting period[54]. - The company has not reported any significant adverse effects on operations due to violations of environmental protection laws during the reporting period[74]. - The company has not disclosed any major contracts or guarantees that are overdue during the reporting period[72]. Shareholder Information - The total share capital of the company increased from 2,583,200,175 shares to 3,152,723,984 shares after a non-public issuance of 569,523,809 A shares[79]. - The largest shareholder, Shanghai Automotive Group Co., Ltd., holds 1,838,663,129 shares, which is 58.32% of the total shares[82]. - The company has 58,714 ordinary shareholders as of the end of the reporting period[80]. Financial Reporting and Accounting Policies - The financial statements are prepared based on the going concern assumption, ensuring the company's long-term viability[140]. - The company operates on an accrual basis of accounting, measuring assets at historical cost unless impaired, with liabilities measured based on actual cash received or contractual amounts[142]. - The company recognizes goodwill only when the acquisition cost exceeds the fair value of identifiable net assets acquired in a business combination[152].
华域汽车(600741) - 2017 Q1 - 季度财报
2017-04-25 16:00
Financial Performance - Operating revenue for the period reached CNY 34.00 billion, a 7.14% increase year-on-year[7] - Net profit attributable to shareholders of the listed company rose by 7.12% to CNY 1.53 billion[7] - Basic earnings per share increased by 7.06% to CNY 0.485[7] - The net profit attributable to the parent company was CNY 1.53 billion, reflecting a growth of 7.12% from CNY 1.43 billion year-on-year[12] - Net profit for Q1 2017 reached CNY 2,259,168,624.36, compared to CNY 2,072,163,132.83 in Q1 2016, marking a growth of 9.01%[25] - The profit attributable to the parent company's shareholders was CNY 1,528,658,172.16, an increase from CNY 1,427,070,674.38, representing a growth of 7.1%[25] - Investment income for Q1 2017 was CNY 979,373,451.98, compared to CNY 822,636,410.97 in Q1 2016, showing a significant increase of 19.06%[25] - The company reported a comprehensive income total of CNY 2,147,000,672.04 for Q1 2017, up from CNY 1,802,776,299.72 in the previous year, indicating a growth of 19.1%[26] Assets and Liabilities - Total assets increased by 2.87% to CNY 110.70 billion compared to the end of the previous year[7] - The total assets as of March 31, 2017, amounted to CNY 110.70 billion, up from CNY 107.61 billion at the beginning of the year[16] - The total liabilities were CNY 62.73 billion, compared to CNY 61.77 billion at the start of the year[17] - The company's long-term borrowings increased by CNY 543.81 million, primarily due to new project loans from subsidiaries[12] - Total liabilities for Q1 2017 were CNY 4,046,018,093.76, slightly down from CNY 4,046,965,377.20 in the same period last year[21] - The company's total equity increased to CNY 31,192,109,158.41 from CNY 30,735,910,198.91, reflecting a growth of 1.48%[21] Cash Flow - Cash flow from operating activities decreased by 53.11% to CNY 599.49 million compared to the same period last year[7] - The net cash flow from operating activities was CNY 599.49 million, a decrease of 53.11% compared to CNY 1.28 billion in the previous year[13] - The company experienced a net cash outflow from investing activities of CNY 2.41 billion, which was an increase of 6.75% from CNY 2.26 billion year-on-year[13] - Cash inflows from operating activities totaled approximately ¥32.24 billion, compared to ¥26.11 billion in the previous year, representing an increase of about 23.3%[31] - The net cash flow from investing activities was negative at approximately ¥2.41 billion, compared to a negative cash flow of ¥2.26 billion in the previous year[31] - Cash inflows from financing activities totaled approximately ¥1.68 billion, significantly lower than ¥5.93 billion in the same period last year, reflecting a decrease of about 71.6%[32] - The net cash flow from financing activities was approximately ¥1.00 billion, down from ¥4.95 billion year-over-year, a decline of about 79.8%[32] Shareholder Information - The number of shareholders reached 62,878, with Shanghai Automotive Group holding 58.32% of shares[9] Inventory and Prepayments - Prepayments increased by 42.95% to CNY 1.09 billion, primarily due to increased procurement prepayments[11] - The company’s inventory decreased to CNY 6.74 billion from CNY 7.34 billion, indicating improved inventory management[15] Operational Efficiency - The company plans to continue optimizing production organization and improving output efficiency in response to market changes[12]
华域汽车(600741) - 2016 Q4 - 年度财报
2017-03-29 16:00
Financial Performance - In 2016, the company achieved a revenue of RMB 124.30 billion, representing a year-on-year increase of 17.82% compared to RMB 105.50 billion in 2015[19] - The net profit attributable to shareholders was RMB 6.08 billion, up 16.11% from RMB 5.23 billion in the previous year[19] - The net profit after deducting non-recurring gains and losses was RMB 5.74 billion, reflecting a significant increase of 32.69% from RMB 4.33 billion in 2015[19] - The net cash flow from operating activities reached RMB 11.38 billion, a substantial increase of 71.55% compared to RMB 6.63 billion in 2015[19] - The total assets of the company at the end of 2016 amounted to RMB 107.61 billion, an increase of 18.28% from RMB 90.98 billion at the end of 2015[19] - The net assets attributable to shareholders were RMB 38.10 billion, which is a 24.27% increase from RMB 30.66 billion in 2015[19] - The basic earnings per share for 2016 were RMB 1.93, representing a growth of 5.65% from RMB 1.82 in 2015[20] - The company’s EBITDA for 2016 was approximately ¥12.82 billion, representing an 18.20% increase compared to ¥10.84 billion in 2015[165] - The net profit for 2016 was ¥8.58 billion, up 16.2% from ¥7.39 billion in 2015[184] Revenue and Profit Breakdown - In 2016, the company's total revenue for the four quarters was approximately CNY 124.3 billion, with quarterly revenues of CNY 31.74 billion, CNY 29.60 billion, CNY 31.55 billion, and CNY 31.41 billion respectively[24] - The net profit attributable to shareholders for 2016 was approximately CNY 6.08 billion, with quarterly profits of CNY 1.43 billion, CNY 1.64 billion, CNY 1.40 billion, and CNY 1.61 billion respectively[24] - The cash flow from operating activities for the year totaled approximately CNY 11.37 billion, with significant quarterly variations including CNY 1.28 billion in Q1 and CNY 5.06 billion in Q2[24] Investments and R&D - The company invested approximately 5.616 billion yuan in R&D, with 72 subsidiaries recognized as high-tech enterprises[63] - Research and development expenses amounted to ¥2.45 billion, representing a 12.30% increase from ¥2.18 billion year-on-year, accounting for 1.97% of total revenue[60] - The company has developed a complete electronic product development process and product development capability, focusing on advanced driver-assistance systems (ADAS) and electric vehicle drive systems[45] - The company has successfully supplied electric drive systems for multiple new energy vehicle models, including the SAIC E50 and Zhongtai electric vehicles[45] Market and Operational Strategy - The company is expanding its international market presence, particularly in automotive interior and lightweight aluminum products[33] - The company anticipates a slowdown in domestic automotive market growth in 2017 due to various macroeconomic factors[36] - The company is focusing on the development of new technologies and products in the fields of electric vehicles and smart automotive solutions[36] - The company aims to achieve consolidated operating revenue of 130 billion CNY in 2017, with operational costs controlled within 111 billion CNY[84] Shareholder and Dividend Information - In 2016, the company distributed a cash dividend of RMB 3,152,723,984, representing 51.89% of the net profit attributable to ordinary shareholders[90] - The cash dividend per 10 shares increased from RMB 5.20 in 2014 to RMB 10.00 in 2016, reflecting a growth of 92.31%[90] - The company completed a private placement of 569,523,809 shares at a price of RMB 15.75 per share, raising a total of RMB 8,969,999,991.75[121] Risk Management and Compliance - The company did not face any significant operational risks during the reporting period, ensuring stable business performance[4] - The company has maintained a strong integrity status, with no significant legal disputes or penalties reported during the year[94] - The company has not reported any major litigation or arbitration matters during the reporting period, suggesting stable operational conditions[94] Subsidiaries and Joint Ventures - The company formed a joint venture with Adient, creating the largest automotive interior system supplier, which impacted the financial data for the reporting period[22] - The company has established 295 R&D, manufacturing, and service bases across 22 provinces in China, and 79 production bases in countries including the USA, Germany, and Mexico[41] - The company is actively involved in the automotive supply chain, from manufacturing to sales and after-sales services[97] Financial Position and Liquidity - The company's total assets at the end of the reporting period amounted to RMB 107.6 billion, with a debt-to-asset ratio of 57.40%[123] - The company's cash and cash equivalents increased to CNY 29.89 billion from CNY 19.40 billion, reflecting a growth of about 54.3% year-over-year[176] - The company maintained a loan repayment rate of 100% with no overdue loans[165] Employee and Governance - The company employed a total of 30,374 staff, with 189 in the parent company and 30,185 in major subsidiaries[146] - The company organized 145,820 training sessions for employees, including 5,655 for skill upgrades and 14,067 for continuing education[148] - The company has a governance structure that complies with relevant laws and regulations, ensuring effective decision-making and management[151]
华域汽车(600741) - 2016 Q3 - 季度财报
2016-10-27 16:00
[Important Notice](index=3&type=section&id=Item%20I.%20Important%20Notice) This chapter contains standard quarterly report declarations, with the board, supervisory board, and senior management guaranteeing the report's truthfulness, accuracy, and completeness, and confirming it is unaudited [Important Notice](index=3&type=section&id=Item%20I.%20Important%20Notice) The company's board, supervisory board, and senior management guarantee the report's truthfulness, accuracy, and completeness, confirming it is unaudited - All directors, supervisors, and senior management guarantee the report's content is true, accurate, and complete, free from false records, misleading statements, or major omissions[7](index=7&type=chunk) - The company's Q3 2016 report is unaudited[7](index=7&type=chunk) [Company's Major Financial Data and Shareholder Changes](index=3&type=section&id=Item%20II.%20Major%20Financial%20Data%20and%20Shareholder%20Changes) This section presents the company's key financial performance indicators and shareholder structure as of the reporting period end [Major Financial Data](index=3&type=section&id=2.1%20Major%20Financial%20Data) During the reporting period, the company achieved significant growth in core financial metrics, with revenue up 29.11% and net profit attributable to parent up 12.11%, driven by domestic auto market growth, overseas interior business consolidation, and private placement Key Financial Data for Q1-Q3 2016 (Consolidated Statements) | Indicator | Jan-Sep 2016 | Jan-Sep 2015 (Adjusted) | YoY Change (%) | | :--- | :--- | :--- | :--- | | Operating Revenue (Yuan) | 92,886,142,320.08 | 71,943,226,021.01 | 29.11% | | Net Profit Attributable to Parent Company Shareholders (Yuan) | 4,466,911,568.49 | 3,984,348,094.02 | 12.11% | | Net Profit Attributable to Parent Company Shareholders (Excl. Non-recurring Items) (Yuan) | 4,136,247,423.57 | 3,423,456,030.91 | 20.82% | | Net Cash Flow from Operating Activities (Yuan) | 8,451,407,893.19 | 5,992,857,613.22 | 41.02% | | Basic EPS (Yuan/share) | 1.417 | 1.389 | 2.02% | | Weighted Average ROE (%) | 13.39% | 14.48% | Decrease of 1.09 percentage points | | **Indicator** | **Sep 30, 2016** | **End of 2015 (Adjusted)** | **Change from Year-End (%)** | | Total Assets (Yuan) | 102,902,917,554.52 | 90,155,882,623.09 | 14.14% | | Net Assets Attributable to Parent Company Shareholders (Yuan) | 36,353,138,336.55 | 30,656,059,347.40 | 18.58% | - Key drivers for financial data growth include: - The consolidation of Yanfeng Automotive Interior Systems Co., Ltd.'s overseas business, formed in H2 2015 through the restructuring of Yanfeng Company and Johnson Controls' global automotive interior business, impacted current period financial data[9](index=9&type=chunk)[19](index=19&type=chunk) - The company completed a private placement of shares and retrospectively adjusted comparative financial statements due to the acquisition of Shanghai Huizhong Automobile Manufacturing Co., Ltd. (under common control enterprise merger)[9](index=9&type=chunk)[19](index=19&type=chunk) Non-recurring Gains and Losses for Q1-Q3 2016 | Item | Amount (Yuan) | | :--- | :--- | | Gains/Losses on Disposal of Non-current Assets | 39,501,392.76 | | Government Grants | 116,357,463.40 | | Fair Value Changes of Financial Assets/Liabilities Held for Trading and Investment Income | 9,010,681.54 | | Gains/Losses from Entrusted Loans | 23,311,470.79 | | Other Non-operating Income and Expenses | 365,913,010.00 | | Income Tax Impact | -118,774,270.18 | | Impact on Minority Interests (After Tax) | -104,655,603.39 | | **Total** | **330,664,144.92** | [Shareholder Information](index=5&type=section&id=2.2%20Shareholder%20Information) As of the reporting period end, the company had 63,088 shareholders, with controlling shareholder SAIC Motor Corporation Limited holding 58.32% of shares, alongside institutional investors like China Securities Finance Corporation Limited - As of the end of the reporting period, the company had **63,088** shareholders[13](index=13&type=chunk) Top Ten Shareholders (As of September 30, 2016) | Shareholder Name | Number of Shares Held | Percentage (%) | | :--- | :--- | :--- | | SAIC Motor Corporation Limited | 1,838,663,129 | 58.32 | | China Securities Finance Corporation Limited | 74,388,164 | 2.36 | | Hong Kong Securities Clearing Company Limited | 50,006,376 | 1.59 | | Ping An Asset - ICBC - Xinxing No. 3 Asset Management Product | 38,095,238 | 1.21 | | Ping An Dawa Fund - Ping An Bank - Ping An Dawa Ping An Jincheng Wealth No. 124 Asset Management Plan | 31,746,031 | 1.01 | | Teda Manulife Fund - Minsheng Bank - Teda Manulife Value Growth Private Placement No. 386 Asset Management Plan | 31,746,031 | 1.01 | | Central Huijin Asset Management Co., Ltd. | 31,008,300 | 0.98 | | Taikang Life Insurance Co., Ltd. - Dividend - Individual Dividend - 019L - FH002 Shanghai | 30,913,362 | 0.98 | | Industrial and Commercial Bank of China Limited - CSI Shanghai State-owned Enterprise ETF | 27,374,032 | 0.87 | | Ping An Property & Casualty Insurance Company of China, Ltd. - Traditional - General Insurance Product | 19,047,619 | 0.60 | [Significant Events](index=6&type=section&id=Item%20III.%20Significant%20Events) This section details major changes in financial statement items and indicators, along with the progress and impact of significant corporate actions and commitment fulfillment [Major Changes in Financials and Reasons](index=6&type=section&id=3.1%20Major%20Changes%20in%20Financials%20and%20Reasons) During the reporting period, the company experienced significant changes in various financial indicators, with balance sheet items like prepayments and capital reserve increasing due to business expansion and private placement, and income statement growth driven by Yanfeng Interiors consolidation Key Balance Sheet Changes (Period-End vs. Year-Start) | Item | Change (%) | Primary Reason | | :--- | :--- | :--- | | Prepayments | 45.61% | Increased prepayments for purchases by subsidiaries | | Other Current Assets | 99.52% | Increased investment in bank fixed-income wealth management products | | Short-term Borrowings | 45.93% | New working capital borrowings by subsidiaries | | Notes Payable | 68.91% | Increased procurement due to business expansion | | Interest Payable | 331.84% | Accrued interest from company bond issuance | | Capital Reserve | 40.06% | Share premium from private placement of shares | Key Cash Flow Statement Changes (Jan-Sep 2016 vs. Prior Period) | Item | Change (%) | Primary Reason | | :--- | :--- | :--- | | Net Cash Flow from Operating Activities | 41.02% | Increased cash inflow due to business growth and higher profitability | | Net Cash Flow from Investing Activities | 22.60% | Increased recovery of investments in current period | | Net Cash Flow from Financing Activities | 189.98% | Cash received from private placement of shares | - From January to September 2016, the company achieved operating revenue of **92.886 billion Yuan**, a **29.11% year-on-year increase**, and net profit attributable to parent company shareholders of **4.467 billion Yuan**, a **12.11% year-on-year increase**, primarily driven by seizing domestic automotive market growth opportunities and advancing the 'internationalization' of core businesses like interiors[19](index=19&type=chunk) [Progress of Significant Events](index=8&type=section&id=3.2%20Progress%20of%20Significant%20Events) The company completed a private placement of 569,523,809 A-shares on January 14, 2016, increasing its total share capital to 3,152,723,984 shares - The company completed a private placement of A-shares on January 14, 2016, increasing its total share capital from **2,583,200,175** shares to **3,152,723,984** shares[22](index=22&type=chunk) [Fulfillment of Commitments](index=8&type=section&id=3.3%20Fulfillment%20of%20Commitments) Controlling shareholder SAIC Motor Corporation Limited committed to a 36-month lock-up period for shares acquired through private placement, a commitment strictly adhered to - Controlling shareholder SAIC Motor Group committed that the **286,214,858** privately placed shares, subscribed with 100% equity of Huizhong Company, would not be transferred within 36 months from the completion of the issuance, with the lock-up period ending on January 14, 2019[23](index=23&type=chunk) [Appendix](index=9&type=section&id=Item%20IV.%20Appendix) This section includes the company's unaudited consolidated and parent company financial statements for the third quarter of 2016 [Financial Statements](index=9&type=section&id=4.1%20Financial%20Statements) This chapter provides the company's unaudited consolidated and parent company financial statements for Q3 2016, including balance sheets, income statements, and cash flow statements, reflecting financial position, operating results, and cash flows [Consolidated Balance Sheet](index=9&type=section&id=Consolidated%20Balance%20Sheet) As of September 30, 2016, total assets were 102.903 billion Yuan, up 14.14% from year-start, and net assets attributable to parent company shareholders were 36.353 billion Yuan, up 18.58%, driven by business expansion and private placement Key Consolidated Balance Sheet Items (Unit: Yuan) | Item | Period-End Balance (Sep 30, 2016) | Year-Start Balance (Dec 31, 2015) | | :--- | :--- | :--- | | Total Assets | 102,902,917,554.52 | 90,155,882,623.09 | | Total Liabilities | 58,983,618,513.33 | 53,050,151,854.25 | | Total Equity Attributable to Parent Company Owners | 36,353,138,336.55 | 30,656,059,347.40 | | Total Liabilities and Owners' Equity | 102,902,917,554.52 | 90,155,882,623.09 | [Parent Company Balance Sheet](index=11&type=section&id=Parent%20Company%20Balance%20Sheet) As of September 30, 2016, parent company total assets were 34.255 billion Yuan, up 28.90% from year-start, primarily driven by private placement proceeds and increased long-term equity investments Key Parent Company Balance Sheet Items (Unit: Yuan) | Item | Period-End Balance (Sep 30, 2016) | Year-Start Balance (Dec 31, 2015) | | :--- | :--- | :--- | | Total Assets | 34,255,437,383.24 | 26,574,513,812.78 | | Total Liabilities | 4,142,767,496.52 | 4,183,722,865.68 | | Total Owners' Equity | 30,112,669,886.72 | 22,390,790,947.10 | | Total Liabilities and Owners' Equity | 34,255,437,383.24 | 26,574,513,812.78 | [Consolidated Income Statement](index=13&type=section&id=Consolidated%20Income%20Statement) From January to September 2016, the company achieved total operating revenue of 92.886 billion Yuan, up 29.11% year-on-year, and net profit attributable to parent company owners of 4.467 billion Yuan, up 12.11% year-on-year Key Consolidated Income Statement Data for Jan-Sep 2016 (Unit: Yuan) | Item | Jan-Sep 2016 | Jan-Sep 2015 | | :--- | :--- | :--- | | Total Operating Revenue | 92,886,142,320.08 | 71,943,226,021.01 | | Operating Profit | 6,957,732,616.32 | 6,131,422,188.38 | | Total Profit | 7,479,104,482.48 | 6,394,833,174.99 | | Net Profit Attributable to Parent Company Owners | 4,466,911,568.49 | 3,984,348,094.02 | | Basic EPS (Yuan/share) | 1.417 | 1.389 | [Parent Company Income Statement](index=17&type=section&id=Parent%20Company%20Income%20Statement) From January to September 2016, the parent company achieved net profit of 3.117 billion Yuan, a 117.5% increase year-on-year, primarily from investment income of 3.341 billion Yuan, including 1.373 billion Yuan from associates and joint ventures Key Parent Company Income Statement Data for Jan-Sep 2016 (Unit: Yuan) | Item | Jan-Sep 2016 | Jan-Sep 2015 | | :--- | :--- | :--- | | Operating Revenue | 21,601,891.96 | 23,397,028.30 | | Investment Income | 3,341,223,020.21 | 1,660,299,974.41 | | Operating Profit | 3,117,380,535.73 | 1,416,550,538.16 | | Net Profit | 3,116,898,607.50 | 1,433,221,875.87 | [Consolidated Cash Flow Statement](index=20&type=section&id=Consolidated%20Cash%20Flow%20Statement) From January to September 2016, net cash flow from operating activities was 8.451 billion Yuan, up 41.02% year-on-year due to business growth; net cash outflow from investing activities was 3.075 billion Yuan; and net cash inflow from financing activities was 2.099 billion Yuan, mainly from private placement proceeds Consolidated Cash Flow Statement for Jan-Sep 2016 (Unit: Yuan) | Item | Jan-Sep 2016 | Jan-Sep 2015 | | :--- | :--- | :--- | | Net Cash Flow from Operating Activities | 8,451,407,893.19 | 5,992,857,613.22 | | Net Cash Flow from Investing Activities | -3,074,553,424.30 | -3,972,436,970.73 | | Net Cash Flow from Financing Activities | 2,099,136,495.93 | -2,332,936,657.13 | | Net Increase in Cash and Cash Equivalents | 7,522,317,437.83 | -327,596,968.08 | [Parent Company Cash Flow Statement](index=21&type=section&id=Parent%20Company%20Cash%20Flow%20Statement) From January to September 2016, parent company operating activities resulted in a net cash outflow of 116.29 million Yuan; investing activities generated a net cash inflow of 1.376 billion Yuan; and financing activities generated a net cash inflow of 1.852 billion Yuan, primarily from capital contributions Parent Company Cash Flow Statement for Jan-Sep 2016 (Unit: Yuan) | Item | Jan-Sep 2016 | Jan-Sep 2015 | | :--- | :--- | :--- | | Net Cash Flow from Operating Activities | -116,291,184.91 | -75,480,583.04 | | Net Cash Flow from Investing Activities | 1,375,799,770.21 | 2,119,819,341.08 | | Net Cash Flow from Financing Activities | 1,852,447,945.89 | -320,927,420.27 | | Net Increase in Cash and Cash Equivalents | 3,111,956,531.19 | 1,723,411,337.77 | [Audit Report](index=23&type=section&id=4.2%20Audit%20Report) This quarterly financial report is unaudited - The report is unaudited[46](index=46&type=chunk)