[Important Content Disclosure](index=1&type=section&id=Important%20Content%20Disclosure) This section confirms the authenticity and completeness of the quarterly report and its financial information, noting that the financial statements are unaudited [Report Authenticity and Audit Status](index=1&type=section&id=Report%20Authenticity%20and%20Audit%20Status) The company's board of directors, supervisory board, and senior management guarantee the truthfulness, accuracy, and completeness of this quarterly report and assume legal responsibility - The company's board of directors, supervisory board, directors, supervisors, and senior management guarantee the truthfulness, accuracy, and completeness of the quarterly report, free from false records, misleading statements, or major omissions, and assume individual and joint legal liabilities[3](index=3&type=chunk) - The company's head, chief accountant, and head of accounting department (accounting supervisor) guarantee the truthfulness, accuracy, and completeness of the financial information in the quarterly report[3](index=3&type=chunk) - The third-quarter financial statements are unaudited[3](index=3&type=chunk) [I. Key Financial Data](index=1&type=section&id=I.%20Key%20Financial%20Data) This section presents the company's key financial performance indicators, non-recurring gains and losses, and detailed explanations for significant changes in financial data during the reporting period [Key Accounting Data and Financial Indicators](index=1&type=section&id=%28I%29%20Key%20Accounting%20Data%20and%20Financial%20Indicators) This section provides the company's key accounting data and financial indicators for the third quarter and year-to-date, showing slight revenue growth, but double-digit declines in net profit attributable to shareholders and non-recurring net profit, a significant decrease in net cash flow from operating activities, and a decline in weighted average return on net assets [Key Indicators for Q3 and Year-to-Date](index=1&type=section&id=Key%20Indicators%20for%20Q3%20and%20Year-to-Date) Third-quarter operating revenue increased by 0.29% year-over-year, and year-to-date by 0.14%. Net profit attributable to shareholders decreased by 18.47% year-over-year for the current period and by 16.92% year-to-date. Net cash flow from operating activities decreased by 24.77% year-to-date Key Accounting Data and Financial Indicators for Q3 and Year-to-Date 2022 | Item | Current Period (RMB) | Change from Prior Year (%) | Year-to-Date (RMB) | Change from Prior Year Year-to-Date (%) | | :---------------------------------------------------------------- | :------------------- | :------------------------- | :----------------- | :-------------------------------------- | | Operating Revenue | 821,235,429.18 | 0.29 | 2,139,407,879.28 | 0.14 | | Net Profit Attributable to Shareholders of the Listed Company | 219,581,118.70 | -18.47 | 515,169,034.01 | -16.92 | | Net Profit Attributable to Shareholders, Excluding Non-Recurring Gains and Losses | 210,679,088.86 | -20.74 | 496,972,139.47 | -18.66 | | Net Cash Flow from Operating Activities | N/A | N/A | 511,756,276.32 | -24.77 | | Basic Earnings Per Share (RMB/share) | 0.69 | -17.86 | 1.61 | -16.58 | | Diluted Earnings Per Share (RMB/share) | 0.69 | -17.86 | 1.61 | -16.58 | | Weighted Average Return on Net Assets (%) | 6.72 | Decreased by 3.50 percentage points | 16.42 | Decreased by 8.79 percentage points | [Key Balance Sheet Indicators at Period End](index=2&type=section&id=Key%20Balance%20Sheet%20Indicators%20at%20Period%20End) As of the end of the reporting period, the company's total assets increased by 5.65% year-over-year, and total equity attributable to shareholders increased by 14.60% Key Balance Sheet Indicators at Q3 End 2022 | Item | Current Period End (RMB) | Prior Year End (RMB) | Change from Prior Year End (%) | | :-------------------------------------------- | :----------------------- | :------------------- | :----------------------------- | | Total Assets | 5,234,921,172.29 | 4,954,763,870.88 | 5.65 | | Total Equity Attributable to Shareholders of the Listed Company | 3,301,338,743.69 | 2,880,668,974.24 | 14.60 | [Explanation of Q3 2022 Performance](index=2&type=section&id=Explanation%20of%20Q3%202022%20Performance) The company pursued a counter-cyclical expansion strategy in the first three quarters of 2022, focusing on developing Dandelion branches, leading to staff expansion and rising labor costs, with new branches in their incubation period having lower net profit margins - The company implemented a counter-cyclical expansion strategy to prepare for the post-centralized procurement era, expanding productivity, with over **90% of experts supporting the rapid development of Dandelion hospitals**, aiming to become the leading dental hospital in their respective localities[6](index=6&type=chunk) - Dandelion branches contributed **RMB 298 million in operating revenue** during the reporting period, a **102% year-over-year increase**, but some are still operating at a loss due to being in the preparation or incubation period, with a net profit margin of only **8.5%**[6](index=6&type=chunk) - To achieve expansion, the company recruited over **1,000 medical and nursing professionals**, increasing Q3 labor costs by nearly **RMB 40 million**, which reduced current profit but built core competitiveness for future growth[6](index=6&type=chunk) - Centralized procurement policies enhanced awareness of dental implant services, leading to a significant increase in customer inquiries, but order volumes were affected by a wait-and-see sentiment, with future volume expected to increase[6](index=6&type=chunk) - Operating data for this reporting period includes the impact of the pandemic in the first half, with continued regional controls and lockdowns in Q3, indicating an ongoing impact of the pandemic on the company; macroeconomic uncertainties also led to insufficient consumer willingness[6](index=6&type=chunk) [Non-Recurring Gains and Losses Items and Amounts](index=3&type=section&id=%28II%29%20Non-Recurring%20Gains%20and%20Losses%20Items%20and%20Amounts) This section lists the company's non-recurring gains and losses for the third quarter and year-to-date, primarily including government grants, funds occupation fees, and custody fee income, which positively impacted net profit, though disposal of non-current assets resulted in some losses Non-Recurring Gains and Losses Items for Q3 and Year-to-Date 2022 | Item | Current Period Amount (RMB) | Year-to-Date Amount (RMB) | | :-------------------------------------------------------------------------------------------------------------------------------------- | :-------------------------- | :------------------------ | | Gains/Losses on Disposal of Non-Current Assets | -128,638.23 | -519,631.17 | | Government Grants Recognized in Current Profit/Loss | 2,664,266.26 | 7,813,724.16 | | Funds Occupation Fees Received from Non-Financial Enterprises Recognized in Current Profit/Loss | 3,920,222.22 | 11,632,833.34 | | Custody Fee Income from Entrusted Operations | 673,954.22 | 1,881,937.97 | | Other Non-Operating Income and Expenses Apart from the Above | 5,016,199.35 | 4,318,811.62 | | Less: Income Tax Impact | 2,978,039.50 | 6,201,961.97 | | Impact on Minority Interests (After Tax) | 265,934.48 | 728,819.41 | | Total | 8,902,029.84 | 18,196,894.54 | [Changes and Reasons for Key Accounting Data and Financial Indicators](index=4&type=section&id=%28III%29%20Changes%20and%20Reasons%20for%20Key%20Accounting%20Data%20and%20Financial%20Indicators) This section details the reasons for significant changes in various accounting data and financial indicators during the reporting period, primarily due to increased R&D investment, higher government grants, new hospital construction investments, increased accounts receivable, and higher labor costs and tax payments, collectively impacting the company's balance sheet structure and cash flow Changes and Reasons for Key Financial Indicators | Item Name | Change (%) | Primary Reason

[Company Overview and Core Financial Data](index=4&type=section&id=%E7%AC%AC%E4%BA%8C%E8%8A%82%20%E5%85%AC%E5%8F%B8%E7%AE%80%E4%BB%8B%E5%92%8C%E4%B8%BB%E8%A6%81%E8%B4%A2%E5%8A%A1%E6%8C%87%E6%A0%87) This section provides an overview of the company's key financial indicators and performance, highlighting revenue stability amidst a decline in net profit due to various operational challenges [Key Financial Indicators and Performance Overview](index=5&type=section&id=%E4%B8%83%E3%80%81%20%E5%85%AC%E5%8F%B8%E4%B8%BB%E8%A6%81%E4%BC%9A%E8%AE%A1%E6%95%B0%E6%8D%AE%E5%92%8C%E8%B4%A2%E5%8A%A1%E6%8C%87%E6%A0%87) In H1 2022, operating revenue remained stable at **¥1.318 billion**, but net profit attributable to shareholders declined **15.73%** to **¥296 million**, impacted by COVID-19, new branch incubation, and higher personnel costs Key Accounting Data | Key Accounting Data | Current Period (Jan-Jun) | Prior Period | YoY Change (%) | | :--- | :--- | :--- | :--- | | Operating Revenue | 1,318.17 million Yuan | 1,317.50 million Yuan | 0.05% | | Net Profit Attributable to Shareholders | 295.59 million Yuan | 350.77 million Yuan | -15.73% | | Non-Recurring Net Profit Attributable to Shareholders | 286.29 million Yuan | 341.69 million Yuan | -16.21% | | Net Cash Flow from Operating Activities | 260.41 million Yuan | 332.51 million Yuan | -21.68% | | Basic EPS (Yuan/share) | 0.92 | 1.09 | -15.60% | - **Key Reasons for Performance Decline**: - **COVID-19 Impact**: Existing hospitals saw a **5% YoY decrease** in outpatient visits and **6.8% YoY decrease** in operating revenue, with several hospitals experiencing varying degrees of suspension in Q2[14](index=14&type=chunk) - **New Branch Incubation**: "Dandelion" branches contributed **¥171 million** in revenue (**105% YoY growth**), but their net profit margin was only **5.5%**, dragging down overall profitability[14](index=14&type=chunk) - **Talent Reserve**: Reserving over **1,000 medical staff** for new hospital areas led to an increase in human resource costs exceeding **¥40 million**, impacting current period profit[14](index=14&type=chunk) [Management Discussion and Analysis of Operations](index=7&type=section&id=%E7%AC%AC%E4%B8%89%E8%8A%82%20%E7%AE%A1%E7%90%86%E5%B1%82%E8%AE%A8%E8%AE%BA%E4%B8%8E%E5%88%86%E6%9E%90) This section details the company's core dental medical services, its 'general hospital + branch' operating model, industry landscape, competitive advantages, H1 2022 operating results, and future multi-specialty platform strategy [Main Business and Operating Model](index=7&type=section&id=%E4%B8%80%E3%80%81%E6%8A%A5%E5%91%8A%E6%9C%9F%E5%86%85%E5%85%AC%E5%8F%B8%E6%89%80%E5%B1%9E%E8%A1%8C%E4%B8%9A%E5%8F%8A%E4%B8%BB%E8%90%A5%E4%B8%9A%E5%8A%A1%E6%83%85%E5%86%B5%E8%AF%B4%E6%98%8E) The company operates as a listed entity primarily focused on dental medical services, aiming to build a comprehensive dental group through a 'regional general hospital + branch' model, team-based diagnosis, optimized supply chain management, and a 'service as marketing' philosophy - The company's core operating model is "regional general hospital + branch," leveraging the general hospital's brand and technical advantages to support branch expansion and form regional hospital clusters, mitigating management and expansion risks inherent in the dental industry[19](index=19&type=chunk) - The company implements a team-based diagnosis model (horizontal and vertical) to address doctor resource shortages, providing one-stop services through interdisciplinary teams to enhance doctor efficiency and customer satisfaction[20](index=20&type=chunk) - The company established a supply chain company, adopting a "central kitchen" model for centralized procurement and logistics management, aiming for standardized, refined, and intelligent supply chain services to improve consumable management and cost control[21](index=21&type=chunk) [Industry Analysis and Core Competitiveness](index=9&type=section&id=%EF%BC%88%E4%B8%89%EF%BC%89%E8%A1%8C%E4%B8%9A%E6%83%85%E5%86%B5%E8%AF%B4%E6%98%8E) The dental medical industry has broad market prospects driven by policy support and rising health awareness; the company's core competitiveness lies in its unique 'general hospital + branch' model, talent pipeline, extensive management experience, and strong brand reputation - National policies, such as the "Healthy Oral Action Plan (2019-2025)," continue to guide social capital participation in oral disease prevention and treatment, providing a favorable environment for industry development[26](index=26&type=chunk)[27](index=27&type=chunk) International Comparison of Dental Industry Indicators | Country | China | USA | Japan | | :--- | :--- | :--- | :--- | | Dentists per 100,000 Population | 14.35 | 61 | 80 | | Annual Per Capita Oral Consumption (USD) | 16.7 USD | 474 USD | 246 USD | | Annual Market Growth | 20% | 6% | < 5% | - The company's core competitiveness includes: - **Development Model Barrier**: The "general hospital + branch" model and "doctor group + hospital platform" dual-wheel drive[29](index=29&type=chunk) - **Talent Resource Advantage**: Establishing doctor groups based on universities to form a talent pipeline[29](index=29&type=chunk) - **Rich Operating Experience**: Balancing efficiency, cost, and public welfare through refined management[30](index=30&type=chunk) - **Brand and Customer Advantage**: Several of its hospitals have a strong local reputation and are accelerating expansion through the "Dandelion" program[31](index=31&type=chunk) [Analysis of Operating Results](index=12&type=section&id=%E4%B8%89%E3%80%81%E7%BB%8F%E8%90%A5%E6%83%85%E5%86%B5%E7%9A%84%E8%AE%A8%E8%AE%BA%E4%B8%8E%E5%88%86%E6%9E%90) In H1 2022, total dental outpatient visits grew **6%** to **1.42 million**, driven by rapid expansion of 'Dandelion' branches with over **100%** revenue growth, while existing Zhejiang and out-of-province businesses saw varied impacts from COVID-19, and the company increased dental chair capacity to **2,423 units** H1 2022 Dental Medical Service Revenue by Region | Region | H1 2022 Dental Medical Service Revenue (10,000 Yuan) | YoY Growth Rate | | :--- | :--- | :--- | | Existing Hospitals (Zhejiang) | 97,077 | -7.1% | | Dandelion Branches (Zhejiang) | 16,660 | 100.2% | | Outside Zhejiang Province | 10,859 | -4.8% | | **Total** | **124,596** | **0.3%** | H1 2022 Main Business Revenue by Type | Business Type | H1 2022 Main Business Revenue (10,000 Yuan) | Revenue Share | YoY Growth | | :--- | :--- | :--- | :--- | | Implantology | 22,269 | 18% | 6.5% | | Orthodontics | 23,194 | 19% | 0.1% | | Pediatric Dentistry | 24,016 | 19% | -7.0% | | Restorative Dentistry | 20,072 | 16% | 2.5% | | General Dentistry | 35,045 | 28% | 0.9% | - "Dandelion" branches expanded rapidly, with **7 new openings** during the reporting period and an expected **8-10 more** by year-end; outpatient visits increased from **90,000 to 240,000**, a **166.7% YoY growth**, becoming a key driver of company growth[38](index=38&type=chunk)[39](index=39&type=chunk) [Company Strategy and Outlook](index=14&type=section&id=%E4%BA%8C%E3%80%81%E6%89%93%E9%80%A0%E5%A4%9A%E4%B8%93%E7%A7%91%E5%8C%BB%E7%96%97%E5%B9%B3%E5%8F%B0) The company plans to focus on its core dental business while acquiring a **29.75%** stake in Horen Technology to establish a multi-specialty medical platform, creating a dual-main business model of 'digital hospital construction' and 'specialty medical services' to expand its healthcare footprint and mitigate single-business risk, also actively fulfilling social responsibilities - The company plans to acquire a **29.75%** stake in Horen Technology (300550) to establish it as a second platform for non-dental businesses, developing a dual-main business model of "digital hospital construction + multi-specialty medical services"[41](index=41&type=chunk) - During the reporting period, the company actively fulfilled its social responsibilities by dispatching **102 medical personnel** to aid Shanghai's COVID-19 efforts for over **30 days**, completing over **1 million nucleic acid tests**[42](index=42&type=chunk) [Significant Matters](index=25&type=section&id=%E7%AC%AC%E5%85%AD%E8%8A%82%20%E9%87%8D%E8%A6%81%E4%BA%8B%E9%A1%B9) This section outlines the company's significant equity investment in Horen Technology, analysis of major subsidiaries' performance, and key contractual obligations including entrusted management, guarantees, and property purchases [Significant Equity Investments](index=17&type=section&id=(1)%20%E9%87%8D%E5%A4%A7%E7%9A%84%E8%82%A1%E6%9D%83%E6%8A%95%E8%B5%84) On May 15, 2022, the company signed an agreement to acquire a **29.75%** stake in Zhejiang Horen Technology Co., Ltd. (300550) for **¥769 million** in cash, becoming its largest shareholder, with the seller guaranteeing Horen Technology's net profit to be no less than **¥35 million**, **¥40 million**, and **¥45 million** for 2022-2024 respectively Horen Technology Acquisition Details | Item | Details | | :--- | :--- | | Target Company | Zhejiang Horen Technology Co., Ltd. (300550) | | Transaction Method | Cash Acquisition | | Acquisition Share Percentage | 29.75% | | Transaction Amount | 769.04 million Yuan | | Performance Commitment (Net Profit) | 2022: ≥35 million Yuan<br>2023: ≥40 million Yuan<br>2024: ≥45 million Yuan | [Analysis of Major Controlled and Investee Companies](index=19&type=section&id=(%E5%85%AD)%20%E4%B8%BB%E8%A6%81%E6%8E%A7%E8%82%A1%E5%8F%82%E8%82%A1%E5%85%AC%E5%8F%B8%E5%88%86%E6%9E%90) Several core dental hospitals contributed significantly to revenue and profit during the reporting period, with Hangzhou Dental Hospital Group and its Chenxi branch being most prominent, collectively contributing approximately **¥299 million** in net profit, alongside other regional core hospitals maintaining stable profitability Major Controlled and Investee Companies' Performance | Company Name | Operating Revenue (Yuan) | Net Profit (Yuan) | | :--- | :--- | :--- | | Hangzhou Dental Hospital Group Co., Ltd. | 325,571,722.41 | 208,820,232.09 | | Hangzhou Dental Hospital Group Chenxi Dental Hospital Co., Ltd. | 238,410,717.38 | 90,620,283.03 | | Zhuji Dental Hospital Co., Ltd. | 57,406,285.44 | 20,434,027.27 | | Ningbo Dental Hospital Group Co., Ltd. | 80,154,507.83 | 14,646,715.58 | [Significant Contracts and Commitments](index=30&type=section&id=%E5%8D%81%E4%B8%80%E3%80%81%E9%87%8D%E5%A4%A7%E5%90%88%E5%90%8C%E5%8F%8A%E5%85%B6%E5%B1%A5%E8%A1%8C%E6%83%85%E5%86%B5) The company has significant entrusted management, leasing, and guarantee contracts, including managing several 'Cunji' dental hospitals for a fee, long-term property leases for expansion, providing **¥88.8 million** in mortgage guarantees for a subsidiary, committing to future capital contributions for new subsidiaries, and signing a **¥490 million** property purchase contract for headquarters and hospital construction - The company manages several "Cunji" dental hospitals invested by related parties in Wuhan, Chongqing, and Xi'an, charging a **2%** management fee based on annual operating revenue, with **¥1.208 million** in management income recognized this period[84](index=84&type=chunk)[85](index=85&type=chunk) - The company provided a **¥88.8 million** mortgage guarantee for a bank loan to its subsidiary, Hangzhou Dental Hospital Group Co., Ltd., with collateral being buildings and structures with a book value of **¥318 million**[95](index=95&type=chunk)[387](index=387&type=chunk) - The company signed an agreement to purchase three properties in Zhejiang University Alumni Enterprise Headquarters Economic Park for a total of **¥490 million**, intended for its headquarters and Future Science City General Hospital construction; as of the reporting period end, **¥147 million** has been paid, with **¥343 million** remaining[381](index=381&type=chunk)[382](index=382&type=chunk) [Risk Factors](index=21&type=section&id=(%E4%B8%80)%20%E5%8F%AF%E8%83%BD%E9%9D%A2%E5%AF%B9%E7%9A%84%E9%A3%8E%E9%99%A9) This section identifies the company's major operating risks, including medical, market competition, and COVID-19 pandemic risks, and the strategies employed to mitigate them [Major Operating Risks](index=21&type=section&id=(%E4%B8%80)%20%E5%8F%AF%E8%83%BD%E9%9D%A2%E5%AF%B9%E7%9A%84%E9%A3%8E%E9%99%A9) The company faces major operating risks including medical malpractice, market competition, and the ongoing COVID-19 pandemic, which could impact outpatient services and financial performance, despite the company's efforts to mitigate risks through quality control and its strong position in the mid-to-high-end market - **Medical Risk**: Medical diagnosis and treatment processes inherently involve uncertainties and risks, which the company addresses by improving medical quality management standards and quality control systems[56](index=56&type=chunk) - **Competition Risk**: Increasing social capital inflow intensifies market competition; while the company holds a significant advantage in the mid-to-high-end market, its share in the low-end market is low, leading to growth uncertainties[57](index=57&type=chunk) - **COVID-19 Pandemic Risk**: Recurring local outbreaks and prevention policies may continue to affect patient visits, introducing uncertainties to the company's operating performance[58](index=58&type=chunk) [Financial Report Summary](index=39&type=section&id=%E7%AC%AC%E5%8D%81%E8%8A%82%20%E8%B4%A2%E5%8A%A1%E6%8A%A5%E5%91%8A) This section presents key consolidated financial data, analyzes significant changes in financial statement accounts, provides segment information, and details related party transactions during the reporting period [Key Consolidated Financial Statement Data](index=39&type=section&id=%E4%BA%8C%E3%80%81%E8%B4%A2%E5%8A%A1%E6%8A%A5%E8%A1%A8) As of June 30, 2022, total assets were **¥5.201 billion** (+4.98%) and net assets attributable to shareholders **¥3.159 billion** (+9.67%); H1 operating revenue was **¥1.318 billion** (stable), net profit attributable to shareholders decreased **15.73%** to **¥296 million**, and net cash outflow from investing activities significantly increased to **¥237 million** Balance Sheet Items (Consolidated) | Balance Sheet Items (Consolidated) | 2022-06-30 (Yuan) | 2021-12-31 (Yuan) | Change | | :--- | :--- | :--- | :--- | | Total Assets | 5,201,324,777.81 | 4,954,763,870.88 | +4.98% | | Total Liabilities | 1,757,710,053.77 | 1,810,291,671.53 | -2.91% | | Equity Attributable to Owners of Parent Company | 3,159,149,108.39 | 2,880,668,974.24 | +9.67% | Income Statement Items (Consolidated) | Income Statement Items (Consolidated) | H1 2022 (Yuan) | H1 2021 (Yuan) | Change | | :--- | :--- | :--- | :--- | | Operating Revenue | 1,318,172,450.10 | 1,317,500,074.29 | +0.05% | | Operating Cost | 759,437,123.52 | 701,515,393.74 | +8.26% | | Net Profit Attributable to Parent Company Shareholders | 295,587,915.31 | 350,772,376.57 | -15.73% | Cash Flow Statement Items (Consolidated) | Cash Flow Statement Items (Consolidated) | H1 2022 (Yuan) | H1 2021 (Yuan) | Change | | :--- | :--- | :--- | :--- | | Net Cash Flow from Operating Activities | 260,411,191.10 | 332,513,305.49 | -21.68% | | Net Cash Flow from Investing Activities | -237,298,244.83 | -35,484,140.55 | -568.74% | | Net Cash Flow from Financing Activities | -111,946,599.36 | -128,217,379.65 | +12.69% | [Analysis of Major Financial Statement Account Changes](index=15&type=section&id=1%20%E8%B4%A2%E5%8A%A1%E6%8A%A5%E8%A1%A8%E7%9B%B8%E5%85%B3%E7%A7%91%E7%9B%AE%E5%8F%98%E5%8A%A8%E5%88%86%E6%9E%90%E8%A1%A8) During the reporting period, several financial metrics showed significant changes, with operating costs rising **8.26%** due to new hospital construction and personnel reserves, net cash flow from operating activities decreasing **21.68%** due to increased human resource and tax payments, and net cash outflow from investing activities surging **568.74%** primarily for property acquisition and hospital renovations, while accounts receivable and construction in progress also significantly increased Financial Statement Account Changes | Account | Change (%) | Reason for Change | | :--- | :--- | :--- | | Operating Cost | 8.26% | Increased costs due to personnel reserves in existing hospitals and new staff for "Dandelion" branches' construction and operation | | Net Cash Flow from Operating Activities | -21.68% | Increased human resource expenditure due to "Dandelion" branch construction and personnel reserves, along with increased accounts receivable and tax payments | | Net Cash Flow from Investing Activities | -568.74% | Payment for Future Science City General Hospital property acquisition, increased hospital renovation investments, and prepayment for Horen Technology equity transfer | | Accounts Receivable | 72.45% | Primarily due to increased sales receivables from customers | | Construction in Progress | 33.36% | Primarily due to increased investment in new hospital construction projects | [Segment Information](index=157&type=section&id=6%E3%80%81%20%E5%88%86%E9%83%A8%E4%BF%A1%E6%81%AF) The company's operations are divided into three reportable segments: medical services, product sales, and management services & others, with medical services being the core, contributing **¥1.25 billion** in H1 2022 operating revenue, accounting for **94.8%** of total revenue Segment Performance | Item | Medical Services (Yuan) | Product Sales (Yuan) | Management Services & Others (Yuan) | Total (Yuan) | | :--- | :--- | :--- | :--- | :--- | | Operating Revenue | 1,250,033,566.73 | 105,969,110.17 | 52,597,102.99 | 1,318,172,450.10 | | Operating Cost | 716,789,127.22 | 90,166,442.32 | 36,430,908.78 | 759,437,123.52 | [Related Parties and Related Party Transactions](index=146&type=section&id=%E5%8D%81%E4%BA%8C%E3%80%81%20%E5%85%B3%E8%81%94%E6%96%B9%E5%8F%8A%E5%85%B3%E8%81%94%E4%BA%A4%E6%98%93) During the reporting period, the company engaged in various related party transactions, including purchasing **¥2.45 million** in materials and labor from Hangzhou Yiya Digital Dental Co., Ltd., selling **¥17.53 million** in goods to Zhejiang Tongce Eye Hospital Investment Management Co., Ltd. (also collecting **¥7.71 million** in fund occupation fees), selling **¥9.69 million** to Ningbo ENT Hospital Co., Ltd., and providing management services to several related party-operated hospitals for a fee - The company purchased goods/received services from related parties, primarily Hangzhou Yiya Digital Dental Co., Ltd., totaling **¥2.4503 million**[364](index=364&type=chunk) - The company sold goods/provided services to related parties, including: selling **¥17.531 million** in goods to Zhejiang Tongce Eye Hospital Investment Management Co., Ltd. and collecting **¥7.7126 million** in fund occupation fees; selling **¥9.6906 million** in goods to Ningbo ENT Hospital Co., Ltd.; and providing management services to "Cunji" hospitals in Wuhan, Chongqing, Xi'an, and other cities, collecting management fees[365](index=365&type=chunk) - The company provided financial assistance (intercompany loans) to its associates, Zhejiang Tongce Eye Hospital Investment Management Co., Ltd. and Hangzhou Jiemu Equity Investment Management Co., Ltd., with end-of-period balances of **¥260 million** and **¥309 million**, respectively[271](index=271&type=chunk)[370](index=370&type=chunk)

[Financial and Operational Summary](index=2&type=section&id=I.%20Key%20Financial%20Data) [Key Financial Indicators](index=2&type=section&id=(I)%20Key%20Accounting%20Data%20and%20Financial%20Indicators) In Q3 2021 and the first three quarters, the company achieved robust growth in revenue and net profit, with year-to-date revenue increasing by 44.16% and net profit attributable to shareholders by 55.09%, indicating strong business momentum Key Financial Metrics | Indicator | Q3 2021 (RMB) | YoY Change | First Three Quarters 2021 (RMB) | YoY Change | | :--- | :--- | :--- | :--- | :--- | | Operating Revenue | 818,880,220.58 | +12.44% | 2,136,380,294.87 | +44.16% | | Net Profit Attributable to Shareholders | 269,318,695.18 | +5.88% | 620,091,071.75 | +55.09% | | Net Profit Attributable to Shareholders (Excl. Non-recurring) | 265,819,823.86 | +6.20% | 607,514,156.17 | +56.69% | | Net Cash Flow from Operating Activities | N/A | N/A | 680,280,196.69 | +48.13% | | Basic Earnings Per Share (RMB/Share) | 0.84 | +6.33% | 1.93 | +54.40% | [Operational Data Analysis](index=3&type=section&id=1.%20Composition%20and%20Trends%20of%20Medical%20Service%20Revenue%20Inside%20and%20Outside%20Zhejiang%20Province) The company's business is highly concentrated in Zhejiang Province, contributing over 90% of revenue, where the 'main hospital + branch' model shows significant expansion, with branches outperforming the main hospital in revenue and outpatient volume, and core services like general dentistry, orthodontics, pediatrics, and implants achieving strong growth exceeding 37% - In the first three quarters of 2021, medical service revenue within Zhejiang Province accounted for **90.39%**, growing by **42.03%** year-over-year, while external revenue accounted for **9.61%**, growing by **37.72%**, indicating that intra-province business remains the core growth engine[6](index=6&type=chunk) - Within Zhejiang, branch medical service revenue increased by **46.75%** year-over-year, and outpatient visits grew by **43.53%**, both significantly higher than the regional main hospital's (Hangzhou Stomatological Hospital) growth rates of **32.70%** and **23.76%** respectively, demonstrating the effectiveness of the branch network expansion strategy[7](index=7&type=chunk)[9](index=9&type=chunk) Main Business Revenue by Type | Business Type | Main Business Revenue Jan-Sep 2021 (RMB 10,000) | Revenue Share | YoY Growth Rate | | :--- | :--- | :--- | :--- | | Implants | 33,101.36 | 16.47% | 46.49% | | Orthodontics | 43,635.62 | 21.71% | 37.89% | | Pediatrics | 40,904.28 | 20.35% | 41.64% | | General Dentistry | 83,367.41 | 41.47% | 41.65% | [Non-recurring Gains and Losses](index=4&type=section&id=(II)%20Non-recurring%20Gains%20and%20Losses%20Items%20and%20Amounts) In the first three quarters of 2021, the company's non-recurring gains and losses totaled RMB 12.577 million, primarily comprising government grants (RMB 5.426 million) and capital occupation fees from non-financial enterprises (RMB 11.633 million) Non-recurring Gains and Losses Items | Item | Amount from Year-Beginning to End of Reporting Period (RMB) | | :--- | :--- | | Government Grants Recognized in Current P&L | 5,426,188.14 | | Capital Occupation Fees from Non-financial Enterprises Recognized in Current P&L | 11,632,833.33 | | Custody Fees from Entrusted Operations | 1,640,543.92 | | **Total** | **12,576,915.58** | [Analysis of Financial Indicator Changes](index=4&type=section&id=(III)%20Analysis%20of%20Changes%20in%20Key%20Accounting%20Data%20and%20Financial%20Indicators) During the reporting period, the significant growth in the company's key financial indicators, including operating revenue, net profit, operating cash flow, earnings per share, and total assets, was primarily driven by the continuous increase in medical service revenue - Year-over-year growth rates for operating revenue, net profit attributable to parent, non-recurring net profit attributable to parent, net cash flow from operating activities, and basic and diluted earnings per share reached **44.16%**, **55.09%**, **56.69%**, **48.13%**, and **54.40%** respectively, primarily driven by increased medical service revenue during the period[12](index=12&type=chunk) - Total assets increased by **38.29%** from the beginning of the year, mainly due to increased profits from medical service revenue growth and the recognition of right-of-use assets upon adoption of new lease standards[12](index=12&type=chunk) [Shareholder Information](index=5&type=section&id=II.%20Shareholder%20Information) [Major Shareholder Holdings](index=5&type=section&id=(I)%20Total%20Number%20of%20Common%20Shareholders%2C%20Number%20of%20Preferred%20Shareholders%20with%20Restored%20Voting%20Rights%2C%20and%20Top%20Ten%20Shareholders'%20Holdings) As of the end of the reporting period, the company had 61,420 common shareholders, with Hangzhou Baoqun Industrial Group Co., Ltd. as the largest shareholder holding 33.75%, and the top ten shareholders including prominent institutional investors such as China Europe Medical Health Mixed Securities Investment Fund and Yinhua Rich Theme Mixed Securities Investment Fund Top Ten Shareholder Holdings | Shareholder Name | Number of Shares Held | Shareholding Percentage (%) | | :--- | :--- | :--- | | Hangzhou Baoqun Industrial Group Co., Ltd. | 108,232,000 | 33.75 | | Bao Zhengliang | 14,413,800 | 4.50 | | China Europe Medical Health Mixed Securities Investment Fund | 14,273,918 | 4.45 | | Zhejiang Cunji Medical Education Foundation | 9,619,200 | 3.00 | | Hong Kong Securities Clearing Company Limited | 7,922,594 | 2.47 | | Yinhua Rich Theme Mixed Securities Investment Fund | 4,500,000 | 1.40 | - As of the end of the reporting period, the total number of common shareholders was **61,420**[13](index=13&type=chunk) [Quarterly Financial Statements](index=7&type=section&id=IV.%20Quarterly%20Financial%20Statements) [Consolidated Balance Sheet](index=7&type=section&id=Consolidated%20Balance%20Sheet) As of September 30, 2021, the company's total assets reached RMB 4.238 billion, a 38.29% increase from the beginning of the year, and equity attributable to parent company shareholders grew by 28.87% to RMB 2.771 billion, with significant asset and liability increases partly due to the initial recognition of approximately RMB 600 million in right-of-use assets and corresponding lease liabilities under new leasing standards Consolidated Balance Sheet Summary | Item | September 30, 2021 (RMB) | December 31, 2020 (RMB) | Change Rate | | :--- | :--- | :--- | :--- | | Total Assets | 4,237,778,773.16 | 3,064,401,785.36 | +38.29% | | Total Liabilities | 1,206,027,423.48 | 716,016,706.49 | +68.43% | | Total Equity Attributable to Parent Company Owners | 2,770,866,957.24 | 2,150,129,168.45 | +28.87% | - Non-current assets include a new 'Right-of-Use Assets' account totaling **RMB 600,308,994.32**, and non-current liabilities include a new 'Lease Liabilities' account totaling **RMB 497,163,947.87**, primarily due to the adoption of new lease standards[17](index=17&type=chunk)[19](index=19&type=chunk) [Consolidated Income Statement](index=9&type=section&id=Consolidated%20Income%20Statement) In the first three quarters of 2021, the company achieved total operating revenue of RMB 2.136 billion, a 44.16% year-over-year increase, with total operating costs growing by 36.36% to RMB 1.357 billion, indicating faster revenue growth than cost growth, ultimately resulting in a net profit attributable to parent company shareholders of RMB 620 million, up 55.09%, demonstrating sustained profitability improvement Consolidated Income Statement Summary | Item | First Three Quarters 2021 (RMB) | First Three Quarters 2020 (RMB) | YoY Change | | :--- | :--- | :--- | :--- | | I. Total Operating Revenue | 2,136,380,294.87 | 1,481,919,118.47 | +44.16% | | II. Total Operating Costs | 1,356,786,467.13 | 995,026,320.14 | +36.36% | | III. Operating Profit | 811,121,499.15 | 518,623,261.66 | +56.40% | | V. Net Profit | 705,279,444.74 | 448,637,917.08 | +57.20% | | Net Profit Attributable to Parent Company Shareholders | 620,091,071.75 | 399,824,838.35 | +55.09% | [Consolidated Cash Flow Statement](index=11&type=section&id=Consolidated%20Cash%20Flow%20Statement) In the first three quarters of 2021, net cash flow from operating activities was RMB 680 million, a 48.13% increase year-over-year, largely aligning with profit growth and indicating high earnings quality, while net cash outflow from investing activities was RMB 122 million, primarily for fixed asset acquisition, and net cash outflow from financing activities was RMB 182 million, mainly for debt repayment and dividend distribution Consolidated Cash Flow Statement Summary | Item | First Three Quarters 2021 (RMB) | First Three Quarters 2020 (RMB) | YoY Change | | :--- | :--- | :--- | :--- | | Net Cash Flow from Operating Activities | 680,280,196.69 | 459,247,243.51 | +48.13% | | Net Cash Flow from Investing Activities | -121,604,050.06 | -126,459,236.41 | N/A | | Net Cash Flow from Financing Activities | -182,207,773.75 | -115,742,651.72 | N/A | [Explanation of New Lease Standard Adjustments](index=13&type=section&id=(III)%20Initial%20Adoption%20of%20New%20Lease%20Standards%20and%20Adjustments%20to%20Financial%20Statements%20at%20the%20Beginning%20of%20the%20First%20Year%20of%20Adoption%20(Effective%202021)) Effective January 1, 2021, the company adopted new lease standards, retrospectively adjusting its opening financial statements, which resulted in a simultaneous increase of RMB 471 million in total assets and liabilities, primarily due to the recognition of right-of-use assets and lease liabilities, with corresponding adjustments to prepayments and long-term deferred expenses, but no impact on total owner's equity Adjustments from Initial Adoption of New Lease Standards | Adjustment Item | Adjustment Amount (RMB) | Description | | :--- | :--- | :--- | | Right-of-Use Assets | +496,808,729.17 | New Non-current Asset | | Prepayments | -24,177,676.65 | Reclassified to Right-of-Use Assets, etc. | | Long-term Deferred Expenses | -1,928,756.41 | Reclassified to Right-of-Use Assets, etc. | | Non-current Liabilities Due Within One Year | +72,645,088.70 | New Current Liability | | Lease Liabilities | +398,057,207.41 | New Non-current Liability | | **Total Assets/Liabilities Adjustment** | **+470,702,296.11** | |

[Definitions](index=4&type=section&id=第一节%20释义) This section provides definitions of key terms and abbreviations used throughout the report [Company Profile and Key Financial Indicators](index=4&type=section&id=第二节%20公司简介和主要财务指标) This section provides an overview of the company and its key financial performance indicators for the reporting period [Company Profile](index=4&type=section&id=公司简介) Tongce Medical Co., Ltd. is a Shanghai Stock Exchange-listed company (stock code 600763) with Lu Jianming as its legal representative - Company basic information: Tongce Medical Co., Ltd. (Stock Code: **600763**), Legal Representative: Lu Jianming[9](index=9&type=chunk)[13](index=13&type=chunk) [Key Accounting Data and Financial Indicators](index=5&type=section&id=主要会计数据和财务指标) In H1 2021, the company achieved strong performance with significant growth in revenue and net profit, alongside improved profitability metrics 2021 H1 Key Accounting Data | Key Accounting Data | Current Period (Jan-Jun) | Prior Period | Year-on-Year Change (%) | | :--- | :--- | :--- | :--- | | Operating Revenue | 1,317,500,074.29 Yuan | 753,664,283.89 Yuan | 74.81% | | Net Profit Attributable to Shareholders of Listed Company | 350,772,376.57 Yuan | 145,454,127.46 Yuan | 141.16% | | Net Cash Flow from Operating Activities | 332,513,305.49 Yuan | 144,355,199.03 Yuan | 130.34% | | **Indicator** | **Period-End** | **Prior Year-End** | **Change from Prior Year-End (%)** | | Net Assets Attributable to Shareholders of Listed Company | 2,501,548,262.03 Yuan | 2,150,129,168.45 Yuan | 16.34% | | Total Assets | 3,877,910,061.79 Yuan | 3,064,401,785.36 Yuan | 26.55% | 2021 H1 Key Financial Indicators | Key Financial Indicators | Current Period (Jan-Jun) | Prior Period | Change | | :--- | :--- | :--- | :--- | | Basic Earnings Per Share (Yuan/share) | 1.09 | 0.45 | Increased by 142.22% | | Diluted Earnings Per Share (Yuan/share) | 1.09 | 0.45 | Increased by 142.22% | | Weighted Average Return on Net Assets (%) | 15.08% | 7.78% | Increased by 7.30 percentage points | - During the reporting period, the company's total non-recurring gains and losses amounted to **9.078 million Yuan**, primarily from government subsidies and fund occupation fees collected from non-financial enterprises[16](index=16&type=chunk) [Management Discussion and Analysis](index=7&type=section&id=第三节%20管理层讨论与分析) This section provides a comprehensive discussion and analysis of the company's industry, core competencies, operating performance, and potential risks [Industry and Main Business Overview](index=7&type=section&id=报告期内公司所属行业及主营业务情况说明) The company operates as a large dental medical group with a 'regional general hospital + branch' model, benefiting from favorable policies and consumption upgrades - The company's main business is medical services, aiming to build a large-scale dental medical group integrating clinical, scientific research, and teaching, currently operating over **50** dental medical institutions[19](index=19&type=chunk) - The company's core operating model is 'regional general hospital + branch', establishing leading general hospitals in regions to support branch network expansion, rapidly building brand influence and market share[20](index=20&type=chunk) - The industry benefits from national policy support, including the 'Healthy Oral Action Plan (2019-2025)', encouraging private dental institutions to participate in oral disease prevention and treatment, with specialties like implantology, orthodontics, and pediatrics expected to grow[26](index=26&type=chunk)[27](index=27&type=chunk) [Core Competitiveness Analysis](index=9&type=section&id=报告期内核心竞争力分析) The company's core strengths lie in its talent resources, differentiated technology, unique management model, and patient-centric service approach - Talent Advantage: Relying on collaborations with institutions like the University of Chinese Academy of Sciences and Zhejiang University, forming high-level doctor groups, and developing Hangzhou Medical College to ensure talent supply[29](index=29&type=chunk) - Technological Advantage: Implementing a team consultation model, breaking down departmental barriers, and integrating multi-disciplinary experts to serve the same patient, forming a differentiated technological advantage[30](index=30&type=chunk) - Management Advantage: Implementing the 'general hospital + branch' model to reduce marketing costs and ensure service quality, and incentivizing and retaining core talent through the 'doctor group' model[31](index=31&type=chunk) - Service Advantage: Core philosophy is 'customer value-centric', focusing on meeting patients' explicit and implicit physiological and psychological needs, driving organizational innovation[33](index=33&type=chunk) [Discussion and Analysis of Operations](index=11&type=section&id=经营情况的讨论与分析) In H1 2021, the company maintained high growth in revenue and net profit, driven by strong performance in Zhejiang province and key dental specialties [Operating Performance](index=11&type=section&id=经营业绩) The company achieved significant revenue and net profit growth in H1 2021 while maintaining effective cost control 2021 H1 Operating Performance | Indicator | 2021 H1 | Year-on-Year Growth | | :--- | :--- | :--- | | Operating Revenue | 1.3175 Billion Yuan | 74.81% | | Net Profit | 396.66 Million Yuan | 147.30% | - The company maintained reasonable control over operating costs, with selling, general and administrative, and financial expenses remaining at a relatively low overall level[39](index=39&type=chunk) [Business Structure](index=13&type=section&id=业务结构) Zhejiang province remains the primary revenue driver, with strong growth in regional branches and all core dental specialties Medical Service Revenue Composition (Unit: 10,000 Yuan) | Region | Revenue H1 2021 | Proportion | Year-on-Year Growth Rate | | :--- | :--- | :--- | :--- | | Within Zhejiang Province | 112,827.65 | 90.25% | 72.34% | | Outside Zhejiang Province | 12,185.93 | 9.75% | 58.15% | Zhejiang Regional General Hospital vs. Branch Revenue Comparison (Unit: 10,000 Yuan) | Type | Revenue H1 2021 | Year-on-Year Growth Rate | | :--- | :--- | :--- | | Regional General Hospital (Hangzhou Oral) | 35,413.23 | 59.13% | | Regional Branches | 77,414.42 | 79.14% | Main Business Composition and Growth Analysis (Unit: 10,000 Yuan) | Business Type | Revenue H1 2021 | Revenue Proportion | Year-on-Year Growth | | :--- | :--- | :--- | :--- | | Implantology | 20,911.60 | 16.83% | 76.35% | | Orthodontics | 23,181.77 | 18.66% | 75.64% | | Pediatrics | 25,826.36 | 20.79% | 68.13% | | General Dentistry | 54,314.68 | 43.72% | 68.80% | [Business Progress](index=14&type=section&id=业务进展) The company is actively expanding its national footprint through the 'Dandelion Plan' and new large-scale hospital constructions outside Zhejiang - The 'Dandelion Plan' is steadily progressing, with several hospitals in Taizhou, Lin'an, Jiaxing, and Wenzhou already operational[45](index=45&type=chunk) - Regarding out-of-province expansion, large dental hospitals in Wuhan, Chongqing, and Xi'an have commenced operations, and Chengdu Cunji Dental Hospital is expected to begin trial operations in H2 2021[45](index=45&type=chunk) [Key Operating Conditions During the Reporting Period](index=14&type=section&id=报告期内主要经营情况) During the period, the company saw increased expenses aligned with revenue growth, adopted new leasing standards, and made strategic external investments Major Financial Item Changes | Item | Current Period Amount | Prior Period Amount | Change (%) | | :--- | :--- | :--- | :--- | | Operating Revenue | 1,317,500,074.29 Yuan | 753,664,283.89 Yuan | 74.81% | | Operating Cost | 701,515,393.74 Yuan | 453,828,440.17 Yuan | 54.58% | | Selling Expenses | 11,274,946.63 Yuan | 6,250,290.65 Yuan | 80.39% | | R&D Expenses | 23,843,503.12 Yuan | 10,063,040.30 Yuan | 136.94% | | Net Cash Flow from Operating Activities | 332,513,305.49 Yuan | 144,355,199.03 Yuan | 130.34% | - Due to the adoption of new leasing standards, the company's balance sheet newly recognized **536 million Yuan** in 'right-of-use assets' and **437 million Yuan** in 'lease liabilities'[48](index=48&type=chunk) - During the reporting period, the company made external investments totaling **63.6 million Yuan** for expansion and development[49](index=49&type=chunk) [Potential Risks](index=18&type=section&id=可能面对的风险) The company faces various risks including policy changes, medical incidents, talent shortages, challenges in cross-regional expansion, and intensified market competition - The company faces five major risks: policy risk, medical risk, talent shortage risk, cross-regional development risk, and competition risk[52](index=52&type=chunk)[53](index=53&type=chunk)[54](index=54&type=chunk) [Corporate Governance](index=19&type=section&id=第四节%20公司治理) This section outlines the company's corporate governance structure and activities during the reporting period [Overview of Corporate Governance](index=19&type=section&id=公司治理概况) During the reporting period, the company held two shareholder meetings with all proposals approved, and no changes occurred in its board, supervisors, or senior management - A total of **2** shareholder meetings were held during the reporting period, with no proposals rejected[56](index=56&type=chunk) - No changes occurred in the company's directors, supervisors, or senior management[57](index=57&type=chunk) - There were no profit distribution or capital reserve capitalization plans for this half-year period[57](index=57&type=chunk) [Environmental and Social Responsibility](index=20&type=section&id=第五节%20环境与社会责任) This section details the company's environmental protection efforts and social responsibility initiatives [Environmental Information](index=20&type=section&id=环境信息情况) The company adheres to environmental regulations, has robust waste management systems, and reported no violations during the period - The company and its subsidiaries strictly complied with national environmental laws and regulations during the reporting period, with no reported violations of pollutant discharge[59](index=59&type=chunk) - Although subsidiary Huangshi Modern Dental Hospital Co., Ltd. was listed as a key pollutant discharge unit, local environmental authorities confirmed it is a general pollutant discharge unit with complete procedures and no illegal discharge records[59](index=59&type=chunk) - The company has established a comprehensive environmental management system, including 'Wastewater Treatment System' and 'Medical Waste Management System', for classified and compliant pollutant treatment[61](index=61&type=chunk) [Significant Matters](index=22&type=section&id=第六节%20重要事项) This section covers significant commitments, related party transactions, and major contracts impacting the company's operations [Fulfillment of Commitments](index=22&type=section&id=承诺事项履行情况) The company's controlling shareholder, actual controller, and related parties consistently fulfilled commitments regarding competition, related party transactions, and independence - The company's controlling shareholder, Baoqun Industrial, and actual controller, Mr. Lu Jianming, continued to fulfill long-term commitments made since **2006** regarding avoiding horizontal competition, standardizing related party transactions, and ensuring the listed company's independence[64](index=64&type=chunk) - Related party Haijun Technology committed to transferring its equity in Yiya Oral and Cunji Hospital to the listed company or an unrelated third party by **May 22, 2024**, to resolve potential horizontal competition issues[64](index=64&type=chunk)[65](index=65&type=chunk) [Significant Related Party Transactions](index=24&type=section&id=重大关联交易) The company engaged in various related party transactions, including operational dealings, acquisition performance commitments, and joint investments Related Party Transactions in Ordinary Operations (Partial) | Related Party | Related Transaction Content | Current Period Amount (Yuan) | | :--- | :--- | :--- | | Hangzhou Yiya Digital Oral Co., Ltd. | Purchase of Materials | 2,221,477.50 | | Zhejiang Tongce Eye Hospital Investment Management Co., Ltd. | Sale of Goods | 20,277,920.34 | | Zhejiang Tongce Eye Hospital Investment Management Co., Ltd. | Fund Occupation Fee | 7,712,611.11 | | Wuhan Cunji Dental Hospital Co., Ltd. | Management Service Fee | 702,442.16 | - Regarding the performance commitment for the acquisition of SanYe Children's Dental business, as of H1 2021, **9.004 million Yuan** in net profit attributable to the listed company has been achieved, with a total committed amount of no less than **40 million Yuan** for the **2021-2023** commitment period[72](index=72&type=chunk) [Significant Contracts and Their Performance](index=26&type=section&id=重大合同及其履行情况) The company managed associated dental hospitals, entered into significant property leases, and provided guarantees for a subsidiary - The company is entrusted with managing several Cunji Dental Hospitals in Wuhan, Chongqing, and Xi'an, invested by related party dental medical funds, collecting a management fee of **2%** of annual total operating revenue, with **1.0447 million Yuan** in custody income recognized this period[75](index=75&type=chunk) - The company and its subsidiaries entered into multiple long-term property lease contracts for the operation of various dental hospitals and offices, ensuring stable business operations[77](index=77&type=chunk)[78](index=78&type=chunk)[79](index=79&type=chunk)[80](index=80&type=chunk) - As of the end of the reporting period, the company's guarantee balance for its subsidiary Hangzhou Oral Hospital Group Co., Ltd. was **121.8 million Yuan**, accounting for **4.87%** of the company's net assets[81](index=81&type=chunk)[82](index=82&type=chunk)[84](index=84&type=chunk) [Share Changes and Shareholder Information](index=32&type=section&id=第七节%20股份变动及股东情况) This section details changes in share capital and provides information on the company's shareholders [Share Capital Changes and Shareholder Information](index=32&type=section&id=股本变动与股东情况) The company's share capital structure remained unchanged, with Hangzhou Baoqun Industrial Group Co., Ltd. as the largest shareholder - During the reporting period, the company's total share capital and share capital structure remained unchanged[86](index=86&type=chunk) Top Five Shareholders' Shareholding | Shareholder Name | Shares Held at Period End | Proportion (%) | | :--- | :--- | :--- | | Hangzhou Baoqun Industrial Group Co., Ltd. | 108,232,000 | 33.75 | | Bao Zhengliang | 14,544,800 | 4.54 | | Hong Kong Securities Clearing Company Limited | 10,448,688 | 3.26 | | Industrial and Commercial Bank of China - CICC Medical & Healthcare Mixed Securities Investment Fund | 9,862,191 | 3.08 | | Zhejiang Cunji Medical Education Foundation | 9,619,200 | 3.00 | [Preferred Shares Information](index=34&type=section&id=第八节%20优先股相关情况) This section confirms the absence of preferred shares for the company [Preferred Shares](index=34&type=section&id=优先股) The company has no preferred shares - Not applicable[90](index=90&type=chunk) [Bonds Information](index=34&type=section&id=第九节%20债券相关情况) This section confirms the absence of bonds for the company [Bonds](index=34&type=section&id=债券) The company has no bonds - Not applicable[90](index=90&type=chunk) [Financial Report](index=35&type=section&id=第十节%20财务报告) This section presents the company's comprehensive financial statements and detailed notes for the reporting period [Financial Statements](index=35&type=section&id=财务报表) This section presents the unaudited consolidated and parent company financial statements for H1 2021, including balance sheets, income statements, cash flow statements, and statements of changes in owners' equity [Consolidated Balance Sheet](index=35&type=section&id=合并资产负债表) As of June 30, 2021, the company's total assets increased by **26.55%** to **3.88 billion Yuan**, with a corresponding rise in total liabilities and owners' equity Consolidated Balance Sheet Key Items (As of June 30, 2021) | Item | Period-End Balance (Yuan) | Period-Beginning Balance (Yuan) | | :--- | :--- | :--- | | Total Assets | 3,877,910,061.79 | 3,064,401,785.36 | | Total Liabilities | 1,133,725,427.19 | 716,016,706.49 | | Total Owners' Equity Attributable to Parent Company | 2,501,548,262.03 | 2,150,129,168.45 | [Consolidated Income Statement](index=39&type=section&id=合并利润表) In H1 2021, the company achieved a **74.81%** increase in total operating revenue and a **141.16%** increase in net profit attributable to parent company shareholders Consolidated Income Statement Key Items (H1 2021) | Item | Current Period Amount (Yuan) | Prior Period Amount (Yuan) | | :--- | :--- | :--- | | Total Operating Revenue | 1,317,500,074.29 | 753,664,283.89 | | Total Operating Cost | 874,682,769.37 | 576,214,538.36 | | Total Profit | 466,063,358.71 | 198,002,890.01 | | Net Profit Attributable to Parent Company Shareholders | 350,772,376.57 | 145,454,127.46 | | Basic Earnings Per Share (Yuan/share) | 1.09 | 0.45 | [Consolidated Cash Flow Statement](index=41&type=section&id=合并现金流量表) Operating cash flow significantly increased by **130.34%** in H1 2021, primarily due to higher cash receipts from sales and services Consolidated Cash Flow Statement Key Items (H1 2021) | Item | Current Period Amount (Yuan) | Prior Period Amount (Yuan) | | :--- | :--- | :--- | | Net Cash Flow from Operating Activities | 332,513,305.49 | 144,355,199.03 | | Net Cash Flow from Investing Activities | -35,484,140.55 | -35,653,920.73 | | Net Cash Flow from Financing Activities | -128,217,379.65 | -67,504,891.39 | [Notes to Financial Statements](index=51&type=section&id=财务报表附注) The notes detail the company's background, accounting policies, and significant financial statement items, including the impact of new leasing standards and changes in consolidation scope - The company adopted new leasing standards for the first time on **January 1, 2021**, adjusting relevant financial statement items at the beginning of the first year of adoption, primarily impacting accounts such as prepayments, right-of-use assets, long-term deferred expenses, non-current liabilities due within one year, and lease liabilities[192](index=192&type=chunk)[193](index=193&type=chunk) - During the reporting period, the company's consolidation scope increased by **8** subsidiaries, primarily local dental clinics or hospitals, through new establishments and other means[113](index=113&type=chunk)[311](index=311&type=chunk) Segment Information - Operating Revenue and Cost (H1 2021) | Item | Medical Service Revenue | Product Sales Revenue | Management Service Revenue | Inter-segment Elimination | Total | | :--- | :--- | :--- | :--- | :--- | :--- | | Operating Revenue | 1,271,979,302.47 Yuan | 115,398,669.45 Yuan | 6,298,437.57 Yuan | 80,335,036.93 Yuan | 1,313,341,372.56 Yuan | | Operating Cost | 674,335,270.00 Yuan | 94,422,836.02 Yuan | 4,293,870.06 Yuan | 71,834,393.98 Yuan | 701,217,582.10 Yuan |

[Important Notice](index=3&type=section&id=Item%20I.%20Important%20Notice) [Board of Directors' Statement](index=3&type=section&id=1.1%20Board%20of%20Directors%2C%20Supervisory%20Board%2C%20Directors%2C%20Supervisors%2C%20and%20Senior%20Management%20Guarantee%20the%20Truthfulness%2C%20Accuracy%2C%20and%20Completeness%20of%20the%20Quarterly%20Report) The Board of Directors, Supervisory Board, and senior management guarantee the truthfulness, accuracy, and completeness of this unaudited first-quarter report - All directors, supervisors, and senior management guarantee the report's truthfulness, accuracy, and completeness[3](index=3&type=chunk) - This company's first-quarter report is unaudited[3](index=3&type=chunk) [Company Basic Information](index=3&type=section&id=Item%20II.%20Company%20Basic%20Information) [Key Financial Data and Operating Analysis](index=3&type=section&id=2.1%20Key%20Financial%20Data) The company achieved strong recovery in Q1 2021, with revenue and net profit significantly increasing compared to 2020 and sustained growth over 2019, maintaining stable profitability | Indicator | Q1 2021 | Q1 2020 (Adjusted) | YoY Change (%) | | :--- | :--- | :--- | :--- | | Operating Revenue | **631.05 million yuan** | **196.23 million yuan** | 221.59% | | Net Profit Attributable to Shareholders of Listed Company | **164.44 million yuan** | **-19.06 million yuan** | 962.95% | | Net Cash Flow from Operating Activities | **128.19 million yuan** | **-70.35 million yuan** | 282.21% | | Basic Earnings Per Share (yuan/share) | **0.51 yuan** | **-0.06 yuan** | 950.00% | | Weighted Average Return on Net Assets (%) | **7.37%** | **-1.07%** | increase by **8.44 percentage points** | - To objectively reflect growth, the company compared Q1 2021 with the same period in 2019, showing operating revenue growth of **57.23%** and net profit attributable to shareholders growth of **69.58%**, maintaining a continuous high-growth trend[5](index=5&type=chunk) - In Q1 2021, the single-quarter gross margin was **47.5%** and net margin was **29.7%**, remaining stable compared to the same periods in previous years[7](index=7&type=chunk) [Medical Service Revenue Analysis](index=4&type=section&id=2.1.1%20Medical%20Service%20Revenue%20Analysis) Total medical service revenue reached **605.08 million yuan**, with Zhejiang province contributing **89.93%** (544.13 million yuan), growing **57.41%** from 2019, while branch hospitals' revenue grew **76.63%**, significantly outpacing the main hospital and becoming a core growth driver Medical Service Revenue by Region | Region | Q1 2021 Revenue (Million Yuan) | Revenue Share | Growth vs Q1 2019 | | :--- | :--- | :--- | :--- | | Zhejiang Province | **544.13** | 89.93% | 57.41% | | Outside Zhejiang Province | **60.95** | 10.07% | 44.37% | | **Total** | **605.08** | **100.00%** | **55.99%** | Medical Service Revenue by Zhejiang Hospital Type | Zhejiang Region Hospital Type | Q1 2021 Revenue (Million Yuan) | Revenue Share | Growth vs Q1 2019 | | :--- | :--- | :--- | :--- | | Regional Main Hospital (Hangzhou) | **172.33** | 31.67% | 27.48% | | Regional Branch Hospitals | **371.80** | 68.33% | 76.63% | | **Total** | **544.13** | **100.00%** | **57.41%** | [Outpatient Volume Analysis](index=5&type=section&id=2.1.2%20Outpatient%20Volume%20Analysis) Total outpatient volume reached **0.67 million visits**, a **34.63%** increase from 2019, with Zhejiang province accounting for **86.51%**; branch hospitals' outpatient visits grew **46.76%**, significantly contributing to overall business growth Outpatient Visits by Region | Region | Q1 2021 Outpatient Visits (Million) | Share | Growth vs Q1 2019 | | :--- | :--- | :--- | :--- | | Zhejiang Province | **0.58** | 86.51% | 35.26% | | Outside Zhejiang Province | **0.09** | 13.49% | 30.72% | | **Total** | **0.67** | **100.00%** | **34.63%** | Outpatient Visits by Zhejiang Hospital Type | Zhejiang Region Hospital Type | Q1 2021 Outpatient Visits (Million) | Share | Growth vs Q1 2019 | | :--- | :--- | :--- | :--- | | Regional Main Hospital (Hangzhou) | **0.18** | 30.34% | 14.63% | | Regional Branch Hospitals | **0.40** | 69.66% | 46.76% | | **Total** | **0.58** | **100.00%** | **35.26%** | [Key Dental Treatment Business Analysis](index=5&type=section&id=2.1.3%20Key%20Dental%20Treatment%20Business%20Analysis) Core dental businesses experienced high growth compared to 2019, with pediatric services revenue surging **92.36%** to **126.11 million yuan**, becoming the largest segment, while implant and orthodontics also showed strong growth Dental Treatment Business Revenue | Business Type | Q1 2021 Revenue (Million Yuan) | Revenue Share | Growth vs Q1 2019 | | :--- | :--- | :--- | :--- | | Implant | **90.26** | 14.98% | 54.77% | | Orthodontics | **119.34** | 19.81% | 59.93% | | Pediatrics | **126.11** | 20.93% | 92.36% | | General | **266.71** | 44.28% | 43.09% | [Shareholder Information](index=7&type=section&id=2.2%20Total%20Number%20of%20Shareholders%2C%20Top%20Ten%20Shareholders%2C%20and%20Top%20Ten%20Circulating%20Shareholders%20(or%20Unrestricted%20Shareholders)%20at%20the%20End%20of%20the%20Reporting%20Period) As of the reporting period end, the company had **43,823** shareholders, with Hangzhou Baoqun Industrial Group Co., Ltd. as the largest shareholder at **33.75%**, and top ten shareholders including prominent public funds, indicating strong institutional interest - As of the end of the reporting period, the total number of shareholders was **43,823** accounts[15](index=15&type=chunk) Top Five Shareholders | Shareholder Name | Number of Shares Held (Shares) | Shareholding Percentage (%) | | :--- | :--- | :--- | | Hangzhou Baoqun Industrial Group Co., Ltd. | **108,232,000** | 33.75 | | Bao Zhengliang | **14,544,800** | 4.54 | | Zhejiang Cunji Medical Education Foundation | **9,619,200** | 3.00 | | Zhong Ou Medical and Health Mixed Securities Investment Fund | **9,010,281** | 2.81 | | Hong Kong Securities Clearing Company Limited | **8,634,570** | 2.69 | [Significant Matters](index=8&type=section&id=Item%20III.%20Significant%20Matters) [Analysis of Significant Changes in Major Accounting Statement Items and Financial Indicators](index=8&type=section&id=3.1%20Significant%20Changes%20and%20Reasons%20for%20Major%20Accounting%20Statement%20Items%20and%20Financial%20Indicators) Several accounting items significantly changed due to business expansion and new lease standard adoption, including a **70.8%** rise in accounts receivable, recognition of **492 million yuan** in right-of-use assets and **468 million yuan** in lease liabilities, a **182.6%** increase in R&D expenses, and operating cash flow turning positive to **128 million yuan** [Balance Sheet Item Change Analysis](index=8&type=section&id=3.1.1%20Balance%20Sheet%20Item%20Change%20Analysis) Balance sheet changes reflect business growth and new lease standards, with accounts receivable up **70.8%**, new recognition of **492 million yuan** in right-of-use assets and **468 million yuan** in lease liabilities, and a **57.39%** decrease in employee compensation payable due to prior year bonus payments Balance Sheet Item Changes | Item | Change Percentage (%) | Reason for Change | | :--- | :--- | :--- | | Accounts Receivable | 70.80% | Increase in medical service revenue, accounts receivable from medical insurance and customers | | Prepayments | -37.26% | Adjustment of prepaid rent due to adoption of new lease standards | | Right-of-Use Assets | Not Applicable | Adjustment due to adoption of new lease standards | | Lease Liabilities | Not Applicable | Adjustment due to adoption of new lease standards | | Employee Compensation Payable | -57.39% | Payment of prior year's bonuses during the current period | [Income Statement Item Change Analysis](index=8&type=section&id=3.1.2%20Income%20Statement%20Item%20Change%20Analysis) Income statement changes reflect business recovery and expansion, with operating revenue up **221.59%**, R&D expenses up **182.6%**, sales expenses up **142.5%** for new clinics and promotions, and income tax expense increasing **1107.73%** due to higher profits Income Statement Item Changes | Item | Change Percentage (%) | Reason for Change | | :--- | :--- | :--- | | Operating Revenue | 221.59% | Growth in medical service revenue and impact of prior period's epidemic | | Operating Cost | 90.66% | Costs increased in line with revenue growth | | Selling Expenses | 142.50% | Increased investment in new clinic openings and existing clinic dental care promotions | | Research and Development Expenses | 182.60% | Increased R&D investment | | Financial Expenses | 74.39% | Due to adoption of new lease standards | | Income Tax Expense | 1107.73% | Increased provision for income tax due to significant profit growth | [Cash Flow Statement Item Change Analysis](index=9&type=section&id=3.1.3%20Cash%20Flow%20Statement%20Item%20Change%20Analysis) Net cash flow from operating activities significantly improved from **-70 million yuan** to **128 million yuan**, a **282.21%** increase, driven by higher cash receipts from sales and services, while financing cash outflow increased **175.55%** due to reclassification of lease payments under new standards Cash Flow Statement Item Changes | Item | Change Percentage (%) | Reason for Change | | :--- | :--- | :--- | | Net Cash Flow from Operating Activities | 282.21% | Increase in cash received from sales of goods and provision of services | | Net Cash Flow from Investing Activities | -58.71% | Increased expenditures for new clinic construction | | Net Cash Flow from Financing Activities | -175.55% | Payment of rent adjusted to financing cash flow due to adoption of new lease standards | [Appendix](index=10&type=section&id=Item%20IV.%20Appendix) [Financial Statements](index=10&type=section&id=4.1%20Financial%20Statements) This appendix contains the company's unaudited Q1 2021 financial statements, forming the basis for all financial data and analysis in this report, including consolidated and parent company balance sheets, income statements, and cash flow statements [Consolidated Balance Sheet](index=10&type=section&id=Consolidated%20Balance%20Sheet) Presents the consolidated assets, liabilities, and owner's equity as of March 31, 2021 [Parent Company Balance Sheet](index=12&type=section&id=Parent%20Company%20Balance%20Sheet) Presents the parent company's assets, liabilities, and owner's equity as of March 31, 2021 [Consolidated Income Statement](index=14&type=section&id=Consolidated%20Income%20Statement) Details the consolidated income, costs, expenses, and profit for the first quarter of 2021 [Parent Company Income Statement](index=17&type=section&id=Parent%20Company%20Income%20Statement) Details the parent company's income, costs, expenses, and profit for the first quarter of 2021 [Consolidated Cash Flow Statement](index=18&type=section&id=Consolidated%20Cash%20Flow%20Statement) Reports the consolidated cash inflows and outflows from operating, investing, and financing activities for the first quarter of 2021 [Parent Company Cash Flow Statement](index=20&type=section&id=Parent%20Company%20Cash%20Flow%20Statement) Reports the parent company's cash inflows and outflows from operating, investing, and financing activities for the first quarter of 2021 [Explanation of Adjustments for First-Time Adoption of New Lease Standards](index=21&type=section&id=4.2%20Adjustments%20to%20Financial%20Statements%20at%20the%20Beginning%20of%20the%20First%20Year%20of%20Adoption%20of%20New%20Lease%20Standards%20Starting%20from%202021) The company adopted new lease standards from January 1, 2021, adjusting opening financial statements without restating 2020 comparable data, significantly impacting the consolidated balance sheet by recognizing **506.33 million yuan** in right-of-use assets and **480.40 million yuan** in lease liabilities - The company adopted the newly revised "Accounting Standard for Business Enterprises No. 21 – Leases" from January 1, 2021, without retrospective adjustment of comparable data for 2020[39](index=39&type=chunk) Consolidated Balance Sheet Adjustments for New Lease Standards | Consolidated Balance Sheet Adjustment Item | Adjustment Amount as of January 1, 2021 (Yuan) | | :--- | :--- | | Right-of-Use Assets | **+506,333,868.79** | | Lease Liabilities | **+480,396,759.99** | | Prepayments | **-24,148,384.39** | | Long-term Deferred Expenses | **-1,788,724.41** |