证券简称：通策医疗 证券代码：600763 编号：临 | 并对其内容的真实性、准确性和完整性承担个别及连带责任。 | | --- | 重要内容提示: ? 杭州宝群实业集团有限公司（以下简称"宝群实业"）持有通策医疗股份有限 公司（以下简称"公司"）股份总数 151,589,199 股（以下数据均为公司分红派息后 的股数），占总股本的 33.89%；本次质押展期股份数为 10,825,231 股，占宝群实业所 持有本公司股份数 7.14%，占本公司总股份数的 2.42%。宝群实业质押股份总数为 并无质押；宝群实业已质押股份数占宝群实业及其一致行动人所持有本公司股份数的 2025-008 通策医疗股份有限公司 关于控股股东部分股票继续质押的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述或者重大遗 漏， 份比例的 38.56%，占公司总股本的 13.07%；控股股东未来一年到期的质押股份数量 为 9702.8125 万股，占所持股份比例的 64.01%，占公司总股本的 21.69%。 利益的情况，亦不存在需要履行的业绩补偿义务情况。 通策医疗股份有限公司董 | | | | | 一、上市公司 ...

证券简称：通策医疗 证券代码：600763 编号：临 2025-008 重要内容提示: 通策医疗股份有限公司 关于控股股东部分股票继续质押的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述或者重大遗漏， 并对其内容的真实性、准确性和完整性承担个别及连带责任。 杭州宝群实业集团有限公司（以下简称"宝群实业"）持有通策医疗股份有限 公司（以下简称"公司"）股份总数 151,589,199 股（以下数据均为公司分红派息后 的股数），占总股本的 33.89%；本次质押展期股份数为 10,825,231 股，占宝群实业所 持有本公司股份数 7.14%，占本公司总股份数的 2.42%。宝群实业质押股份总数为 97,028,145 股，占宝群实业所持有本公司股份数的 64.01%，占本公司总股份数的 21.69%；宝群实业的一致行动人吕建明先生持股总数 2,091,088 股，占总股本的 0.47%， 并无质押；宝群实业已质押股份数占宝群实业及其一致行动人所持有本公司股份数的 63.14%，占本公司总股份数的 21.69%。 一、上市公司股份质押情况 2025 年 5 月 9 日接到控股股东宝群实业 ...

Group 1: Market Competition Landscape - The main companies in China's oral medical consumables market include Times Angel, AoJing Medical, and Modern Dental, while the medical devices sector is led by Meiya Optoelectronics, Xianlin 3D, and Xinhua Medical [1] - In the pharmaceutical segment, key players are Shenghua Pharmaceutical, Nanyue Pharmaceutical, and Hengsheng Pharmaceutical, and in the medical services sector, Tongce Medical, Koen Dental, and Lantian Dental are prominent [1] Group 2: Regional Distribution - The oral medical industry in China is concentrated in regions such as Guangdong, Shandong, and Jiangsu, with Guangdong being the most concentrated area [3] Group 3: Dental Implant Market - The high-end dental implant market is primarily dominated by foreign companies such as Straumann, Dentsply, and Nobel, while the mid-to-low-end market is led by domestic brands like Aochitai and Dentium, which face challenges in clinical application and brand establishment compared to imported products [6] Group 4: Orthodontics Market - The orthodontic treatment market includes traditional braces and clear aligners, with Times Angel and Invisalign together holding over 70% of the clear aligner market in China as of 2023 [7] Group 5: Overall Industry Competition Status - There is a notable quality and effectiveness disparity between imported and domestic oral medical consumables and devices, leading to stronger bargaining power for imported suppliers, while domestic suppliers have weaker bargaining power [8] - Large chain dental hospitals have superior equipment and personnel, resulting in lower bargaining power for consumers [8] - The oral medical industry has significant technical barriers and high entry thresholds, making it difficult for new entrants, thus posing a low threat from new competitors [8] - The overall competition level among existing companies in the Chinese oral medical market is moderate, based on factors such as the number of competitors, market concentration, and entry barriers [8]

Core Insights - The company reported a revenue of 2.87 billion in 2024, a year-on-year increase of 0.96%, and a net profit attributable to shareholders of 500 million, a year-on-year increase of 0.2% [1] - In Q1 2025, the company achieved a revenue of 740 million, a year-on-year increase of 5.1%, and a net profit attributable to shareholders of 180 million, a year-on-year increase of 6.2% [1] Revenue Breakdown - The revenue from planting reached 530 million, accounting for 19.4% of total revenue, with a year-on-year increase of 10.6% [1] - Orthodontics generated revenue of 470 million, accounting for 17.3% of total revenue, with a year-on-year decrease of 5.1% [1] - Pediatric services generated revenue of 500 million, accounting for 18.3% of total revenue, with a year-on-year increase of 0.3% [1] - Restoration services generated revenue of 460 million, accounting for 16.9% of total revenue, with a year-on-year increase of 1.5% [1] - Comprehensive services generated revenue of 760 million, accounting for 28.0% of total revenue, with a year-on-year increase of 1.3% [1] Profitability Metrics - The overall gross margin for medical services in 2024 was 39.3%, reflecting a decline of 0.09 percentage points compared to 2023 due to factors such as centralized procurement of dental implants and consumer downgrade [1] Expense Management - The company maintained good control over expense ratios, with a 2024 expense ratio of 15.8%, an increase of 0.2 percentage points year-on-year [2] - In Q1 2025, the expense ratio was 13.5%, with a sales expense ratio of 0.9%, management expense ratio of 9.8%, R&D expense ratio of 1.6%, and financial expense ratio of 1.2% [2] - The company has implemented various digital operations and AI technologies to enhance overall operational efficiency [2] Earnings Forecast - The expected EPS for 2025, 2026, and 2027 are projected to be 1.13, 1.20, and 1.28 respectively [3]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company's performance in 2024 and Q1 2025 met expectations, with a sequential improvement in Q1 growth rates [7] - The company achieved total revenue of 2.874 billion yuan in 2024, a year-on-year increase of 0.96%, and a net profit attributable to shareholders of 501.43 million yuan, up 0.20% year-on-year [7] - The growth in revenue and profit is driven by stable performance in various business segments, particularly in the implant and comprehensive repair sectors, while orthodontics showed signs of recovery [7] Financial Summary - Revenue and Profit Forecasts: - Total revenue is projected to grow from 2.874 billion yuan in 2024 to 3.152 billion yuan in 2025, representing a growth rate of 9.68% [1] - Net profit attributable to shareholders is expected to increase from 501.43 million yuan in 2024 to 561.89 million yuan in 2025, reflecting a growth rate of 12.06% [1] - Earnings Per Share (EPS) is forecasted to rise from 1.12 yuan in 2024 to 1.26 yuan in 2025 [1] - The company's price-to-earnings (P/E) ratio is projected to decrease from 35.80 in 2024 to 31.95 in 2025 [1] Business Performance - The company reported a total outpatient volume of 3.5334 million visits in 2024, a year-on-year increase of 5.37% [7] - The breakdown of revenue by business segment for 2024 includes: - Implant business revenue of 530 million yuan, up 10.6% year-on-year - Orthodontics revenue of 470 million yuan, down 5.05% year-on-year - Pediatric business revenue of 500 million yuan, up 0.29% year-on-year - Repair business revenue of 460 million yuan, up 1.53% year-on-year - Comprehensive business revenue of 770 million yuan, up 1.27% year-on-year [7] Profitability Metrics - The company's gross margin for 2024 was 38.5%, with a net profit margin of 19.91% [7] - In Q1 2025, the gross margin improved to 44.21%, while the net profit margin increased to 29.02% [7] - The management expense ratio showed a significant decrease, contributing to the overall stability in expense ratios [7]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company's performance in 2024 and Q1 2025 met expectations, with a sequential improvement in Q1 growth rates [7] - The company achieved total revenue of 2.874 billion yuan in 2024, a year-on-year increase of 0.96%, and a net profit attributable to shareholders of 501.43 million yuan, up 0.20% year-on-year [7] - The report highlights steady growth in the company's implant, repair, and comprehensive services, with orthodontics showing signs of recovery [7] - The gross margin remained stable in 2024, while the net profit margin improved in Q1 2025 [7] - The profit forecast for 2025-2026 has been adjusted downwards due to changes in the macro consumption and industry environment, with expected net profits of 562 million yuan and 633 million yuan respectively [7] Financial Performance Summary - Total revenue projections for the company are as follows: 2.874 billion yuan in 2024, 3.152 billion yuan in 2025, 3.499 billion yuan in 2026, and 3.904 billion yuan in 2027 [1] - The net profit attributable to shareholders is projected to be 501.43 million yuan in 2024, 561.89 million yuan in 2025, 633.14 million yuan in 2026, and 716.43 million yuan in 2027 [1] - The earnings per share (EPS) are expected to be 1.12 yuan in 2024, 1.26 yuan in 2025, 1.42 yuan in 2026, and 1.60 yuan in 2027 [1] - The price-to-earnings (P/E) ratio is projected to decrease from 35.80 in 2024 to 25.05 in 2027 [1] Business Segment Performance - The company reported a total outpatient volume of 3.5334 million visits in 2024, a year-on-year increase of 5.37% [7] - Revenue from the implant business reached 530 million yuan, up 10.6% year-on-year, while orthodontics revenue was 470 million yuan, down 5.05% [7] - The pediatric business generated 500 million yuan, up 0.29%, and the repair business brought in 460 million yuan, up 1.53% [7] - Comprehensive business revenue was 770 million yuan, reflecting a year-on-year increase of 1.27% [7]

Core Viewpoint - The Chinese medical group industry is experiencing rapid development and strategic transformation, with a projected revenue of 40.5 billion yuan in 2024, reflecting a year-on-year growth of 27.52%, indicating strong market expansion momentum [1][13]. Industry Overview - Medical groups, also known as "medical practice organizations," consist of multiple doctors forming alliances or independent legal entities, sharing income and risks while providing medical services [2]. - The industry includes internal, external, and cross-system medical groups based on the attributes of the doctors involved [2]. Industry Development History - The industry has gone through three main phases: 1. **Incubation Period (1996-2013)**: The first medical group was established in 1996, but growth was slow due to policy constraints [4]. 2. **Rapid Development (2014-2018)**: The introduction of supportive policies led to a surge in medical groups, with over 1,000 established by 2018 [4]. 3. **Rational Adjustment (2019-Present)**: The industry faced challenges due to increased competition and capital constraints, leading to a focus on online and offline integration [5][6]. Industry Current Status - The industry is in a critical phase of rapid growth and strategic transformation, with significant capital inflow and innovative competition models emerging [1][13]. - Leading institutions like the Ludaopei Medical Group have completed substantial financing, reflecting high market recognition for medical resource integration platforms [1][13]. Industry Value Chain - The upstream of the medical group industry includes medical equipment, pharmaceuticals, medical technology, and human resources, while the downstream consists of patients who receive medical services [8]. Industry Development Trends 1. **Technological Drive and Digital Transformation**: The industry will accelerate the adoption of AI, big data, and telemedicine, creating a blended online and offline healthcare system [21]. 2. **Market Demand Upgrade**: There will be a growing demand for personalized medical services and health management, leading to diversified service models [22]. 3. **Policy Support for Standardization**: Government policies will encourage the development of medical groups, enhancing operational capabilities and brand building [23]. Key Group Profiles - **Zhang Qiang Medical Group**: Established in 2014, focusing on vascular surgery, it has become a pioneer in the industry with multiple specialized teams [15][17]. - **Harteim Heart Medical Group**: Founded in 2015, it specializes in cardiovascular diseases and has established a comprehensive service network across China [15][19]. - **Ludaopei Medical Group**: Focused on hematology, it has rapidly expanded its services nationwide and achieved significant financing [15][17].

事项： 2024年业绩维持正增长，2025Q1业绩增速持续恢复。2024年种植、修复、大综合项目收入增速高于整 体收入增速，其中种植收入5.30亿元，同比增长10.60%，收入占比提升至19.39%，修复业务收入4.62亿 元，同比增长1.53%，收入占比16.93%，大综合业务收入7.65亿元，同比增长1.27%，收入占比 28.01%，而正畸业务收入4.74亿元，同比下滑5.05%。公司经营稳健，整体收入仍维持正增长。2025Q1 消费迎来复苏，收入增速呈现提升趋势。 2024年利润率略有下降，盈利能力仍稳健，2025Q1净利率回升。2024年销售费用率1.11%，维持低位， 管理费用率11%，较去年同期提升0.14pp。毛利率38.50%，较2023年下降0.03pp，净利率19.91%，较 2023年下降0.41pp，主要受种植牙集采，以及正畸项目收入下滑等所致。2025Q1毛利率44.21%，较 2024Q1下滑0.42pp，净利率29.02%，较2024Q1提升0.23pp。 维持"推荐"评级：我们调整公司盈利预测，预计公司25-27年净利润分别为5.37亿元、6.25亿元和7.18亿 元（原预测 ...

Core Viewpoint - The company achieved revenue and net profit figures for 2024 that were slightly below market expectations, primarily due to external environmental factors affecting patient demand release [1] Financial Performance - In 2024, the company reported revenue of 2.874 billion and net profit attributable to shareholders of 501 million, with a year-over-year growth of 1.0% and 0.2% respectively [1] - For Q1 2025, the company achieved revenue of 745 million and net profit of 184 million, showing a year-over-year growth of 5.1% and 6.2%, and a quarter-over-quarter growth of 16.2% and 5727.9% [1] - The company expects to see improved performance in 2025 as external conditions improve [1] Business Segments - **Implant Business**: Revenue for 2024 was 530 million, with a year-over-year growth of 10.6%. The company anticipates steady growth in this segment for 2025 due to increasing implant numbers and diverse options [1] - **Orthodontics**: Revenue for 2024 was 474 million, down 5.1% year-over-year. The company expects recovery in this segment as external conditions improve [1] - **Pediatric Dentistry**: Revenue for 2024 was 501 million, with a slight year-over-year increase of 0.3%. The company sees potential for growth in this segment due to rising demand and penetration rates [1] - **Restorative and Comprehensive Services**: Revenue for 2024 was 462 million and 765 million respectively, with year-over-year growth of 1.5% and 1.3%. The company is optimistic about continued growth in these areas [1] Hospital Network and Expansion - **Regional General Hospitals**: In 2024, revenue from Hangkou, Chengxi, and Ningkou hospitals was 548 million, 382 million, and 184 million respectively, with declines in Hangkou and Chengxi attributed to patient resource diversion to the Dandelion branches [2] - **Dandelion Branches**: The company anticipates strong growth in revenue from these branches in 2024 as they mature [2] - **Out-of-Zhejiang Hospitals**: The company is actively expanding its national footprint through a combination of self-built, acquired, and franchised models, with successful projects like the Hunan Loudi Dental Hospital [2] Profit Forecast and Valuation - The company adjusted its net profit forecasts for 2025-2027 to 545 million, 587 million, and 631 million, reflecting a downward adjustment of 8% and 11% for 2025 and 2026 respectively [3] - The company is recognized as a leading profitable dental service provider in the industry, with strong technical capabilities and an expanding service network, leading to a target price adjustment to 54.80 yuan for 2025, corresponding to a 45x PE ratio [3]

通策医疗 20250427 摘要 • 通策医疗 2024 年营收 8.74 亿元，同比增长 0.96%，净利润 5.01 亿元， 增长 0.2%。门诊量 353.34 万人次，增长 5.37%。年末拥有 89 家医疗 机构，医护人员 4,324 名，牙椅 3,100 台。毛利率和净利率分别保持在 39%和 20%水平，行政、营销和财务费用率分别为 11%、1%和 2%。 • 2024 年种植收入 5.3 亿元，增长 10.6%，正畸收入 4.74 亿元，下降 5.05%，儿科收入略超 5 亿元，增长 0.29%，医疗服务收入 4.62 亿元， 增长 1.53%，大综合业务收入 7.65 亿元，增长 1.27%。种植牙业务以量 补价，种植颗数 6.6 万颗，客单价约 8,000 元。 • 2025 年 Q1 营收 7.45 亿元，同比增长 5.11%，净利润 1.84 亿元，增长 6.22%，扣非归母净利 1.82 亿元，增长 7.08%。经营活动现金流净额 1.47 亿元，增长 13.93%。种植、正畸收入分别增长 5.7%和 13.2%，儿 科下降 1.5%，修复和综合业务分别增长 2%和 2.3%。 • ...