Workflow
BEH-P(600791)
icon
Search documents
京能置业(600791) - 2018 Q1 - 季度财报
2018-04-27 16:00
Financial Performance - Operating revenue increased significantly by 233.23% year-on-year, reaching ¥320,897,987.77[6] - Net profit attributable to shareholders decreased by 52.10%, totaling ¥3,013,651.35[6] - The company reported a significant decrease in net profit after deducting non-recurring gains and losses, down 53.42% to ¥2,930,631.57[6] - Basic earnings per share dropped by 51.80%, amounting to ¥0.0067[6] - Total operating revenue for the current period reached ¥320,897,987.77, a significant increase from ¥96,300,480.86 in the previous period, representing a growth of approximately 233.3%[30] - Net profit for the current period was ¥6,329,851.87, compared to ¥7,553,643.78 in the previous period, reflecting a decrease of approximately 16.2%[31] - The profit attributable to the parent company's shareholders was ¥3,013,651.35, down from ¥6,291,103.46, a decline of about 52.0%[31] - Cash flow from operating activities showed a negative change of 178.82%, resulting in a cash outflow of ¥12,878,645.44[6] Assets and Liabilities - Total assets decreased by 5.64% from the end of the previous year, amounting to ¥5,945,941,296.60[6] - Total liabilities decreased from ¥3,447,904,687.74 to ¥3,086,325,512.31, a decline of about 10.48%[23] - Owner's equity increased slightly from ¥2,853,285,932.42 to ¥2,859,615,784.29, an increase of approximately 0.22%[23] - Current liabilities increased from ¥1,875,598,394.70 to ¥1,484,019,219.27, a decrease of about 20.83%[22] - Non-current liabilities decreased from ¥1,572,306,293.04 to ¥1,602,306,293.04, an increase of approximately 1.56%[23] - The total signed area for real estate contracts decreased by 97.20%[14] Cash Flow - Cash flow from operating activities turned negative at CNY -12,878,645.44, a decline of 178.82%[15] - Total cash inflow from operating activities was ¥194,073,339.86, down from ¥234,794,925.86, a decrease of about 17.3%[39] - Total cash outflow from operating activities increased to ¥206,951,985.30 from ¥218,456,237.15, indicating a rise of approximately 12.8%[39] - The net cash flow from operating activities was -11,827,591.35 RMB, compared to -10,733,719.05 RMB in the previous period, indicating a decline of approximately 10.2%[42] - The total cash and cash equivalents at the end of the period stood at 16,666,678.18 RMB, down from 78,395,171.67 RMB, reflecting a significant decrease of approximately 78.7%[43] Shareholder Information - The total number of shareholders reached 31,533 at the end of the reporting period[11] - The largest shareholder, Beijing Energy Group Co., Ltd., holds 45.26% of the shares, totaling 204,983,645 shares[11] Expenses and Costs - Operating costs surged by 573.74% to CNY 288,113,974.69, attributed to a higher proportion of low-margin products[14] - The company reported a significant reduction in sales expenses by 56.48% to CNY 3,668,263.01 due to decreased promotional investments[14] - The income tax expense dropped by 64.18% to CNY 2,208,473.09, reflecting a decrease in total profit[14] - The company paid 6,467,962.90 RMB in other operating cash outflows, an increase from 5,481,951.83 RMB, reflecting a rise of about 18%[42] Investment Activities - The company plans to transfer 31% equity in Beijing Energy Tianjie Investment Co., Ltd., with a valuation based on an asset assessment of CNY 116,257.21 million[15] - Investment activities resulted in cash outflow of ¥147,178.00 for fixed assets, compared to ¥47,180.00 in the previous period, showing an increase of about 212.5%[39] - The cash inflow from investment activities was 5,901,875.00 RMB, down from 8,276,875.00 RMB, representing a decrease of about 28.5%[42]
京能置业(600791) - 2017 Q4 - 年度财报
2018-04-27 16:00
Financial Performance - The company's operating revenue for 2017 was CNY 743,146,075.80, a decrease of 2.50% compared to CNY 762,230,941.33 in 2016[20] - The net profit attributable to shareholders for 2017 was CNY 49,574,022.40, representing an increase of 7.46% from CNY 46,130,486.50 in 2016[20] - The net profit attributable to shareholders after deducting non-recurring gains and losses was CNY 38,221,668.58, a decrease of 17.86% compared to CNY 46,529,762.27 in 2016[20] - The total profit amounted to CNY 37.29 million, down 68.30% year-on-year, primarily due to an increase in the proportion of low-margin products and a decline in overall gross margin[39] - The company reported a net cash flow from operating activities of -CNY 1,011.20 million, a significant decrease from -CNY 65.15 million in the previous year, mainly due to increased land reserves[39] - The company achieved an EBITDA of 5,316.34 million RMB, a decrease of 62.01% compared to the previous year due to a decline in operating profit[166] - The company reported a total comprehensive income of CNY 14,964,005.63, down from CNY 77,250,484.45 in the previous year[186] Assets and Liabilities - The total assets at the end of 2017 were CNY 6,301,190,620.16, an increase of 23.53% from CNY 5,100,820,245.20 at the end of 2016[20] - The total liabilities increased to CNY 3,447,904,687.74 from CNY 3,074,967,428.42, reflecting a rise of around 12.1%[177] - Owner's equity rose significantly to CNY 2,853,285,932.42 from CNY 2,025,852,816.78, marking an increase of approximately 41%[178] - Cash and cash equivalents decreased to CNY 598,495,221.13 from CNY 1,111,697,763.35, a decline of about 46%[176] - Inventory increased to CNY 4,850,479,450.01 from CNY 3,060,219,739.66, representing a growth of about 58.5%[176] Cash Flow - The cash flow from operating activities for 2017 was negative CNY 1,011,195,837.13, compared to negative CNY 65,151,278.74 in 2016[20] - The net cash flow from financing activities increased by 990,112,865.44 RMB to 501,393,783.85 RMB, attributed to investments from minority shareholders in newly established subsidiaries[51] - Cash flow from financing activities generated a net inflow of ¥501,393,783.85, a recovery from a net outflow of ¥488,719,081.59 in the previous period[193] Dividends and Profit Distribution - The company plans to distribute a cash dividend of CNY 0.15 per 10 shares, totaling CNY 6,793,200[5] - The proposed cash dividend for 2017 is less than 30% of the net profit attributable to shareholders, primarily due to regulatory impacts and the need for self-funding to support land acquisition[89] - The company’s cash dividend policy stipulates a minimum distribution of 10% of the distributable profit each year, prioritizing cash dividends[84] Market and Project Development - The real estate market in 2017 saw a nominal growth of 7.0% in development investment, reaching 10,979.9 billion RMB, with a 13.7% increase in sales revenue to 13,370.1 billion RMB[32] - The company has developed key projects including 京能·四合上院, 京能·天下川, and 京能·海语城, with significant progress in sales and construction completion[33] - The company reported a 7.7% increase in total sales area of commercial housing, amounting to 1,694.08 million square meters in 2017[32] Risks and Challenges - There were no significant risks that materially affected the company's operations during the reporting period[7] - The company acknowledges risks from intensified market competition, which may increase land acquisition costs and impact future operations[80] - The company faces financing risks due to heightened regulatory measures and increased financing costs, prompting a need for innovative financing strategies[81] Governance and Management - The company appointed Deloitte Touche Tohmatsu Certified Public Accountants LLP as the auditor for the 2017 fiscal year, with an audit fee of 480,000 RMB[94] - The company held a board meeting on December 28, 2017, to approve the election of the eighth board of directors, consisting of 7 members, with a term of three years[130] - The company’s board of directors and supervisory board underwent a complete reshuffle in early 2018, ensuring new leadership for the upcoming term[130][131] Employee and Compensation - The company employed a total of 158 staff, with 99 in the parent company and 59 in major subsidiaries[141] - The total remuneration for the independent director, Chen Xing, was reported at 0.29 million yuan[127] - The compensation structure includes base salary, skill-based pay, and performance-based pay to ensure competitiveness and fairness[142] Audit and Compliance - The audit opinion states that the financial statements of Jingneng Real Estate Co., Ltd. fairly reflect its financial position as of December 31, 2017, and its operating results for the year 2017[168] - The audit report highlights the importance of identifying and assessing risks of material misstatement due to fraud or error in the financial statements[172] - The audit firm communicated significant audit findings and internal control deficiencies to the governance layer of the company[174]
京能置业(600791) - 2017 Q3 - 季度财报
2017-10-27 16:00
Financial Performance - Net profit attributable to shareholders increased by 125.94% to CNY 61,935,590.55 for the first nine months of the year[6]. - Basic earnings per share rose by 133.33% to CNY 0.14[8]. - Net profit rose by 106.96% to ¥93,515,946.89, resulting from an increase in total profit and a decrease in income tax expenses[16]. - The company reported an operating profit of CNY 94,015,744.12 for the third quarter, a significant improvement from a loss of CNY 15,593,810.64 in the same quarter last year[32]. - The total profit for the first nine months was CNY 13,459,135.46, down 93.4% from CNY 202,305,364.53 in the same period last year[38]. - The company reported a significant increase in investment income, with CNY 43,345,053.84 for the first nine months compared to CNY 281,529,150.94 in the previous year[37]. Cash Flow - Operating cash flow improved significantly, with a net cash flow from operating activities of CNY 694,137,331.89, a 344.08% increase compared to the same period last year[6]. - Cash flow from operating activities improved by 344.08% to ¥694,137,331.89, primarily due to an increase in pre-sale payments[16]. - The net cash flow from operating activities was CNY 694,137,331.89, a turnaround from a negative cash flow of CNY -284,394,582.36 in the previous year[41]. - Total cash inflow from investment activities was CNY 260,420,013.89, while cash outflow was CNY 230,000,000.00, resulting in a net cash inflow of CNY 30,420,013.89[45]. - Cash flow from financing activities showed a net outflow of CNY 185,666,830.23, compared to a net inflow of CNY 163,778,959.42 in the previous year[46]. Assets and Liabilities - Total assets increased by 10.36% to CNY 5,629,085,519.16 compared to the end of the previous year[6]. - Total liabilities rose to ¥3,516,509,955.49 from ¥3,074,967,428.42, indicating an increase in the company's obligations[22]. - Total assets decreased from CNY 2,808,547,973.20 at the beginning of the year to CNY 2,648,454,786.87 by the end of the period, a decline of approximately 5.7%[27]. - Total liabilities decreased from CNY 1,740,632,224.32 to CNY 1,573,873,102.53, representing a reduction of about 9.6%[26]. - The company repaid short-term loans, resulting in a 100% decrease in short-term borrowings to ¥0[15]. Shareholder Information - The total number of shareholders reached 36,232 by the end of the reporting period[10]. - The company’s major shareholder, Beijing Energy Group, holds 45.26% of the shares[10]. Real Estate Projects - The company has ongoing real estate projects with a total signed area of 3.97 million square meters, reflecting a year-on-year increase of 845.24%[13]. - The total signed amount for real estate projects reached CNY 5.74 billion, a significant increase of 2025.93% year-on-year[13]. Receivables and Payables - Accounts receivable decreased by 42.18% to ¥345,424.70 due to the recovery of some sales payments[15]. - Other receivables increased by 80.18% to ¥28,827,080.36, mainly due to the addition of a ¥10 million contract performance guarantee[15]. - Other current assets rose by 230.91% to ¥44,191,356.28, attributed to an increase in advance payments for land appreciation tax and value-added tax[15]. - Prepayments increased by 152.91% to ¥1,182,371,371.35, driven by pre-sale payments for projects in Tianjin and Yinchuan[15]. - Tax payable surged by 184.18% to ¥162,959,369.68, reflecting increased value-added tax and land appreciation tax due to higher pre-sale payments[15]. Market Strategy - The company is focusing on expanding its market presence and enhancing its product offerings, although specific new products or technologies were not detailed in the report[33].
京能置业(600791) - 2017 Q2 - 季度财报
2017-08-25 16:00
Financial Performance - The company's operating revenue for the first half of 2017 was ¥179,145,522.87, a decrease of 55.54% compared to ¥402,944,584.20 in the same period last year[17]. - The net profit attributable to shareholders for the first half of 2017 was ¥3,221,736.76, down 90.86% from ¥35,246,243.33 in the previous year[17]. - The total profit amounted to 895,244.64 yuan, representing a decline of 98.91% compared to the same period last year[29]. - Net profit attributable to shareholders was 3.22 million yuan, down 90.86% year-on-year, with a return on equity of 0.21%, a decrease of 2.11 percentage points[29]. - The basic earnings per share for the first half of 2017 was ¥0.01, a decrease of 87.50% compared to ¥0.08 in the same period last year[18]. - The company reported a significant reduction in sales expenses, which totaled CNY 17,186,532.74 compared to CNY 13,290,946.25 in the previous year[94]. - The company’s total comprehensive income for the current period is 8,305,626.16 RMB, compared to 9,312,523.90 RMB in the previous period, reflecting a decrease of approximately 11%[102]. Cash Flow and Liquidity - The net cash flow from operating activities was ¥312,036,656.90, a significant improvement from a negative cash flow of ¥182,230,781.14 in the same period last year, representing a 271.23% increase[17]. - The company's cash and cash equivalents increased to ¥1,208,831,107.68 from ¥1,111,697,763.35[86]. - Cash inflow from financing activities totaled 210,000,000.00 RMB, down from 1,050,000,000.00 RMB in the previous period, representing a decrease of about 80%[103]. - The total cash inflow from financing activities was 950,000,000.00 RMB, indicating a reliance on borrowing to support cash flow needs[106]. - The net increase in cash and cash equivalents for the period was 49,995,076.54 RMB, compared to 227,959,431.44 RMB in the previous period, showing a significant decrease in cash generation[108]. Assets and Liabilities - The total assets at the end of the reporting period were ¥5,259,249,260.41, an increase of 3.11% from ¥5,100,820,245.20 at the end of the previous year[17]. - Total liabilities rose to ¥3,239,112,588.55 from ¥3,074,967,428.42, indicating an increase in financial obligations[88]. - The total owner's equity at the end of the current period is 2,124,615,000.00 RMB, which is an increase from the previous period's total of 2,071,659,000.00 RMB, representing a growth of approximately 2.6%[112]. - The debt-to-asset ratio increased by 1.31 percentage points, reaching 61.59%[81]. Real Estate Development - The real estate development investment in China for the first half of 2017 was ¥145,082.51 billion, with a year-on-year growth of 8.92%[22]. - The sales area of commercial housing increased by 18.14% year-on-year, reaching 187,195 million square meters[23]. - The company is primarily engaged in real estate development in regions such as Beijing, Yinchuan, Tianjin, and Dalian, with a focus on property development[23]. - The company has four ongoing real estate projects, including 京能四合上院 in Beijing and 京能海语城 in Tianjin[23]. Financing and Loans - The company is actively seeking low-cost financing channels to reduce operational costs and enhance market analysis for better decision-making[28]. - Long-term loans increased by 26.25% to ¥101,000 million from ¥80,000 million[38]. - The company approved a development loan of CNY 400 million (40,000万元) for its subsidiary Tianjin HNA Donghai Development Co., Ltd., with a loan term of three years and an interest rate based on the People's Bank of China benchmark rate[53]. - A loan extension of CNY 310 million (31,000万元) was granted to Dalian Jingneng Sunshine Real Estate Development Co., Ltd. for 18 months at a fixed interest rate of 4.75%[54]. Shareholder Information - The largest shareholder, Beijing Energy Group, holds 204,983,645 shares, representing 45.26% of the total shares[63]. - Cai Yiye increased his holdings by 9,999,915 shares, bringing his total to 10,000,015 shares, which is 2.21% of the total[63]. - The top ten shareholders collectively hold a significant portion of the company's shares, with the largest shareholder alone accounting for nearly half[63]. Corporate Governance and Compliance - The company held a shareholders' meeting on May 16, 2017, which complied with all legal and regulatory requirements[47]. - The integrity status of the company and its controlling shareholders remained good, with no major debts or court judgments unfulfilled[51]. - The company reported no significant litigation or arbitration matters during the reporting period[52]. - The company has not proposed any profit distribution or capital reserve increase for the half-year period[48]. Accounting Policies and Financial Reporting - The financial statements are prepared in accordance with the enterprise accounting standards, reflecting the company's financial position and operating results accurately[129]. - The company's accounting policies include specific estimates related to inventory and revenue recognition, tailored to its real estate development activities[128]. - There were no changes in the company's accounting policies or estimates compared to the previous accounting period[59]. - The company follows specific accounting treatments for business combinations, distinguishing between same-control and non-same-control mergers[133][134]. Risk Management - The company faces market competition risks, particularly in land acquisition costs due to increased demand[43]. - The company is focused on cost control measures to mitigate risks from fluctuating material and labor costs[44]. - The company has implemented a comprehensive quality management system to ensure construction quality and project efficiency[25].
京能置业(600791) - 2017 Q1 - 季度财报
2017-04-28 16:00
Financial Performance - Operating revenue increased by 54.96% to CNY 96,300,480.86 year-on-year[6] - Net profit attributable to shareholders surged by 383.99% to CNY 6,291,103.46 compared to the same period last year[6] - Basic and diluted earnings per share both rose by 379.31% to CNY 0.0139[6] - Total operating revenue for Q1 2017 was CNY 96,300,480.86, an increase of 55% compared to CNY 62,147,122.00 in the same period last year[28] - Net profit for Q1 2017 reached CNY 7,553,643.78, compared to CNY 2,768,750.26 in Q1 2016, representing a growth of 172%[28] - The net profit attributable to the parent company was CNY 6,291,103.46, significantly higher than CNY 1,299,847.33 in the previous year[28] - Total comprehensive income for the period reached CNY 7,553,643.78, compared to CNY 2,768,750.26 in the previous period, indicating a significant increase[30] Cash Flow - Cash flow from operating activities turned positive with a net amount of CNY 16,338,688.71, a significant recovery from a negative cash flow of CNY -232,727,041.82 in the previous year[6] - Net cash flow from operating activities was ¥16,338,688.71, a significant improvement from a negative cash flow of ¥232,547,041.82 in the prior period[13] - Operating cash inflow totaled CNY 234,794,925.86, compared to CNY 103,103,213.15 in the previous period, showing a substantial increase of approximately 128%[37] - The net cash flow from operating activities for Q1 2017 was -10,733,719.05 RMB, compared to -6,173,734.37 RMB in the same period last year, indicating a decline of approximately 73.5%[40] - The cash outflow for operating activities increased significantly to 10,904,575.77 RMB from 6,656,876.57 RMB, marking an increase of approximately 64.5%[40] Assets and Liabilities - Total assets decreased by 2.44% to CNY 4,976,221,497.65 compared to the end of the previous year[6] - Total assets as of March 31, 2017, amounted to ¥4,976,221,497.65, down from ¥5,100,820,245.20 at the beginning of the year[19] - Current liabilities totaled ¥1,440,616,824.05, a slight decrease from ¥1,472,769,215.38 at the start of the year[20] - Long-term borrowings decreased to ¥700,000,000.00 from ¥800,000,000.00, indicating a reduction in long-term debt obligations[20] - Total liabilities were CNY 1,739,445,362.23, a marginal decrease from CNY 1,740,632,224.32 at the start of the year[25] Expenses - The company reported a significant increase in sales expenses by 56.42% to CNY 8,428,300.26 due to increased marketing efforts[12] - Total operating costs for Q1 2017 were CNY 82,581,335.59, up from CNY 59,147,766.25, reflecting a 39.5% increase year-over-year[28] - Employee compensation payments increased by 54.79% to ¥20,559,121.29, reflecting higher workforce costs[13] - Financial expenses decreased significantly to CNY 8,569,348.29 from CNY 24,000,116.90, representing a reduction of approximately 64%[33] - Management expenses decreased to CNY 1,525,630.74 from CNY 1,683,229.05, reflecting a reduction of approximately 9%[33] Investments and Loans - The company approved a development loan of ¥40,000 million for the 京能•海语城 project, with a three-year term at the benchmark interest rate[13] - The company also extended a loan of ¥31,000 million to its subsidiary for 18 months at a fixed interest rate[14] - The cash outflow for investment activities totaled 230,000,000.00 RMB, with no cash inflow recorded for the purchase of fixed assets, indicating a significant investment outlay[40] Shareholder Information - The number of shareholders reached 21,492 at the end of the reporting period[8]
京能置业(600791) - 2016 Q4 - 年度财报
2017-04-21 16:00
Financial Performance - The company's operating revenue for 2016 was approximately ¥762.23 million, a decrease of 8.13% compared to ¥829.72 million in 2015[21]. - The net profit attributable to shareholders for 2016 was approximately ¥46.13 million, down 41.28% from ¥78.55 million in 2015[21]. - The basic earnings per share for 2016 was ¥0.10, representing a decrease of 41.18% compared to ¥0.17 in 2015[22]. - The total operating revenue for 2016 was CNY 1,062,230,941.33, with a significant increase in sales area of 22.5% and sales revenue growth of 34.8% in the real estate sector[30]. - The company achieved total profit of CNY 117,625,829.05, a decrease of 33.11% year-on-year[38]. - The company's EBITDA for 2016 was ¥139.93 million, a decrease of 33.99% compared to ¥211.97 million in 2015, attributed to increased selling expenses and reduced investment income[154]. - The company reported a net profit of CNY 853,512,630.48, up from CNY 836,911,279.15, indicating a growth of about 1.8% in retained earnings[167]. Cash Flow - The net cash flow from operating activities for 2016 was approximately -¥65.15 million, an improvement of 71.05% compared to -¥225.05 million in 2015[21]. - The company reported a net cash flow from operating activities of CNY 219,243,303.62 in Q4, recovering from a negative cash flow of CNY -232,727,041.82 in Q1[23]. - Operating cash flow improved by 71.05%, with a net cash flow of -¥65,151,278.74 compared to -¥225,047,563.28 in the previous year[54]. - Cash inflow from operating activities decreased to ¥898,248,945.40 from ¥1,064,919,083.21, a decline of approximately 15.6%[179]. - Cash outflow from operating activities decreased to ¥963,400,224.14 from ¥1,289,966,646.49, a reduction of about 25.3%[179]. - Net cash flow from financing activities worsened to -¥488,719,081.59 from -¥366,939,468.10, indicating increased cash outflow[180]. Assets and Liabilities - The total assets as of the end of 2016 were approximately ¥5.10 billion, a decrease of 3.83% from ¥5.30 billion at the end of 2015[21]. - Total liabilities decreased from CNY 3,232,555,934.59 to CNY 3,074,967,428.42, a decline of approximately 4.9%[166]. - Shareholders' equity decreased from CNY 2,071,659,932.33 to CNY 2,025,852,816.78, a decline of approximately 2.2%[167]. - The company's total assets at the end of the current period were reported at 2,025,852,000 RMB[192]. Dividends and Profit Distribution - The company distributed a cash dividend of ¥0.15 per 10 shares, totaling approximately ¥6.79 million[3]. - The profit distribution policy includes a minimum cash dividend of 10% of the distributable profit when conditions are met, with the option for stock dividends under favorable circumstances[81]. - In 2016, the company distributed a cash dividend of 0.15 yuan per share, with a net profit attributable to ordinary shareholders of 46,130,486.50 yuan, representing a distribution ratio of 14.73%[84]. Market and Competition - The company aims to strengthen its market position by actively seeking low-cost financing channels to reduce operational costs and adjusting development pace according to market conditions[36]. - The company faces significant market competition risks due to the increasing demand for land and rising acquisition costs, which may impact future operations[79]. - The company's real estate projects are primarily concentrated in Beijing, Tianjin, Yinchuan, and Dalian, making it vulnerable to regional market fluctuations[79]. Governance and Management - The company has established a modern corporate governance structure in compliance with laws and regulations[130]. - The board of directors held 9 meetings during the year, with all directors participating, demonstrating effective governance and decision-making[135]. - The company has a diverse board with members holding advanced degrees and extensive experience in various sectors, including energy and real estate[118]. - The company is focused on maintaining stability in its leadership structure while preparing for future expansions and strategic initiatives[117]. Future Plans - The company plans to achieve operating income of CNY 763 million in 2017 and aims to develop a construction area of 488,000 square meters[78]. - The company plans to continue its market expansion and product development strategies in the upcoming fiscal year[200].
京能置业(600791) - 2016 Q3 - 季度财报
2016-10-28 16:00
Financial Performance - Net profit attributable to shareholders decreased by 46.03% to CNY 27,412,524.88 year-on-year[6] - Operating revenue increased by 8.43% to CNY 485,721,111.18 for the first nine months of the year[6] - Basic and diluted earnings per share decreased by 45.45% to CNY 0.06[8] - The company reported a decrease in net profit due to increased operational costs and market challenges[6] - The total profit for the first nine months of 2016 was CNY 66,767,843.56, a decrease of 32.4% from CNY 98,656,104.59 in the previous year[33] - Operating profit for the first nine months of 2016 was CNY 67,217,021.73, down 33.6% from CNY 101,401,734.13 in the same period last year[32] - The net profit for the third quarter of 2016 was a loss of CNY 16,828,348.32, compared to a profit of CNY 45,033,254.28 in the same quarter last year[33] - The company reported a basic and diluted earnings per share of -0.02 for the third quarter of 2016, down from 0.06 in the same quarter last year[34] - Total operating costs for the first nine months of 2016 were CNY 418,504,089.45, up from CNY 369,167,901.39, reflecting a year-on-year increase of 13.4%[32] Assets and Liabilities - Total assets decreased by 4.48% to CNY 5,066,335,202.22 compared to the end of the previous year[6] - Total current assets decreased from CNY 4,882,346,405.82 at the beginning of the year to CNY 4,586,047,057.27, a decline of approximately 6.05%[23] - Cash and cash equivalents decreased from CNY 1,637,322,679.48 to CNY 1,284,735,299.19, representing a decrease of about 21.56%[23] - Total liabilities decreased from CNY 3,232,555,934.59 to CNY 3,072,547,936.55, a reduction of approximately 4.96%[25] - Total non-current assets increased from CNY 421,869,461.10 to CNY 480,288,144.95, an increase of approximately 13.83%[24] - Total equity decreased from CNY 2,071,659,932.33 to CNY 1,993,787,265.67, a decline of about 3.77%[25] - Short-term borrowings reached ¥150,000,000.00, marking a 100% increase due to new borrowings[17] - Accounts payable decreased from CNY 121,276,531.15 to CNY 107,084,196.22, a decrease of approximately 11.66%[24] Cash Flow - Net cash flow from operating activities improved by 61.19%, reaching CNY -284,394,582.36[6] - Cash inflows from operating activities totaled ¥326,181,129.30, a decrease of 38.4% from ¥529,200,339.18 in the previous year[41] - Net cash outflow from operating activities was ¥284,394,582.36, improving from a net outflow of ¥732,704,609.91 in the previous year[41] - Cash inflows from financing activities amounted to ¥1,150,000,000.00, down from ¥1,500,000,000.00 in the previous year[42] - Net cash outflow from financing activities was ¥66,781,140.55, an improvement compared to a net outflow of ¥331,595,029.21 in the previous year[42] - The ending balance of cash and cash equivalents was ¥1,284,735,299.19, compared to ¥1,153,835,281.94 at the end of the previous year[42] - Investment activities generated a net cash outflow of ¥1,411,657.38, contrasting with a net inflow of ¥11,954,714.17 in the previous year[42] - The company reported a significant increase in cash received from other operating activities, totaling ¥23,600,202.70, compared to ¥22,109,270.21 in the previous year[41] - The company’s cash and cash equivalents increased by ¥414,423,822.73 during the period, compared to a decrease of ¥720,052,127.47 in the previous year[46] Shareholder Information - The total number of shareholders reached 23,302 at the end of the reporting period[12] - Beijing Energy Group holds 45.26% of the shares, making it the largest shareholder[12] Operational Changes - The company is focusing on improving cash flow and operational efficiency in the upcoming quarters[6] - The company experienced a 37.30% reduction in employee compensation payable, totaling ¥17,555,289.04, due to performance bonuses being paid out[17] - Sales expenses surged by 87.93% to ¥29,074,280.52 as the company increased marketing efforts for new projects[18] - The company reported a significant increase in other current assets, rising by 161% to ¥45,609,204.45 due to increased prepaid taxes[17] - Investment properties increased by 76.66% to ¥154,344,681.33 as inventory was transferred to investment properties[17] - The company incurred financial expenses of CNY 8,205,456.75 for the first nine months of 2016, a significant decrease from CNY 19,593,044.15 in the previous year[32] - The company recorded an investment income of CNY 22,599,865.52, compared to a loss of CNY 1,478.10 from joint ventures and associates[32] - Total comprehensive income for the period reached ¥202,305,364.53, compared to ¥123,138,675.39 in the previous year, reflecting a significant increase[38] - Basic and diluted earnings per share were both ¥0.4467, up from ¥0.2719 in the same period last year, indicating a growth of approximately 64.3%[38]
京能置业(600791) - 2016 Q2 - 季度财报
2016-08-26 16:00
Financial Performance - The company's operating revenue for the first half of 2016 was RMB 402,944,584.20, representing a 48.54% increase compared to RMB 271,270,343.00 in the same period last year[17]. - The net profit attributable to shareholders of the listed company was RMB 35,246,243.33, up 41.36% from RMB 24,932,868.96 year-on-year[17]. - The net profit after deducting non-recurring gains and losses reached RMB 35,487,241.02, a significant increase of 816.09% compared to RMB 3,873,759.77 in the previous year[17]. - The basic earnings per share for the first half of 2016 was RMB 0.08, reflecting a 33.33% increase from RMB 0.06 in the same period last year[18]. - The weighted average return on net assets increased to 2.32%, up 0.59 percentage points from 1.73% in the previous year[18]. - The total operating revenue for the first half of 2016 reached ¥402,944,584.20, a significant increase of 48.5% compared to ¥271,270,343.00 in the same period last year[79]. - Operating profit for the first half of 2016 was ¥82,810,832.37, up 35.5% from ¥61,124,367.00 in the previous year[79]. - Net profit attributable to the parent company was ¥35,246,243.33, representing a 41.2% increase from ¥24,932,868.96 in the prior year[79]. Cash Flow and Assets - The net cash flow from operating activities was negative at RMB -182,230,781.14, an improvement from RMB -828,174,007.21 in the same period last year[17]. - The total assets at the end of the reporting period were RMB 5,240,458,684.89, a decrease of 1.20% from RMB 5,304,215,866.92 at the end of the previous year[17]. - The net cash flow from operating activities for the first half of 2016 was -182,230,781.14 RMB, compared to -828,174,007.21 RMB in the same period last year, showing a significant improvement[85]. - The ending cash and cash equivalents balance was 1,535,957,103.21 RMB, down from 1,211,247,187.65 RMB in the previous year[86]. - Cash and cash equivalents at the end of the period totaled approximately ¥1.54 billion, down from approximately ¥1.64 billion at the beginning of the period, indicating a decrease of about 5.5%[200]. - The company reported a significant reduction in cash on hand, with cash inventory decreasing from ¥98,407.45 to ¥27,075.61[200]. Liabilities and Equity - The total liabilities increased to ¥2,439,235,338.80, up from ¥2,193,854,560.22, indicating a growth of 11.2%[76]. - Total liabilities decreased from ¥3,232,555,934.59 to ¥3,115,843,070.90, a decline of approximately 3.6%[72]. - Total equity increased from ¥2,071,659,932.33 to ¥2,124,615,613.99, an increase of about 2.6%[72]. - The total equity of the company stood at ¥873,277,201.08, slightly up from ¥873,022,277.18, reflecting a marginal increase of 0.03%[76]. - The company reported a net increase in equity of 26,188 million RMB during the current period[92]. - The total owner's equity at the end of the period is 1,984,907 million RMB, which includes various components such as capital reserves and surplus reserves[94]. Operational Strategy and Market Performance - The company plans to continue monitoring national policies and actively seek new project opportunities to increase project reserves in the second half of the year[24]. - The revenue from the Beijing market reached 305.82 million RMB, reflecting a 100.94% increase year-on-year, while revenue from Yinchuan decreased by 18.21% to 96.95 million RMB[36]. - The company has no new land reserves during the reporting period, and the total area of projects under construction was 36.87 million square meters, a 237% increase year-on-year[26]. - The company signed contracts for 1.87 million square meters, a slight decrease of 2% compared to the previous year, with a total contract amount of 1.50 million RMB, down 44% year-on-year[26]. Corporate Governance and Compliance - The company has maintained compliance with corporate governance standards as per the relevant laws and regulations[56]. - The company has committed to resolving competition issues with its controlling shareholder, Beijing Energy Group, to ensure compliance with regulations[54]. - The company has not reported any significant litigation or arbitration matters during the reporting period[47]. - The company did not experience any changes in its total share capital or share structure during the reporting period[58]. Shareholder Information - The total number of shareholders reached 24,094 by the end of the reporting period[59]. - Beijing Energy Group Co., Ltd. holds 204,983,645 shares, representing 45.26% of the total shares[60]. - The top ten shareholders include Oriental Fashion Investment Co., Ltd. with an increase of 8,058,630 shares, totaling 8,058,630 shares or 1.78%[60]. Financial Instruments and Investments - The company has signed a financial service framework agreement with its controlling shareholder, which will help reduce financing costs and provide funding support for project development[38]. - The company has applied to issue medium-term notes of 800 million RMB with a term of 3 years at an interest rate of 3.5%, which has been fully received as of April 7, 2016[31]. - The company has invested a total of 384.83 million RMB in its subsidiary Beijing Tianchuang Shiyuan Real Estate Development Co., Ltd.[44]. Accounting Policies and Estimates - The company’s financial statements are prepared based on the going concern assumption, reflecting its financial position as of June 30, 2016[109]. - The accounting policies and estimates are aligned with the relevant enterprise accounting standards, ensuring accurate financial reporting[108]. - The company does not recognize deferred tax assets related to deductible temporary differences unless it is probable that future taxable income will be available to utilize these assets[187]. - The company recognizes long-term equity investments based on control, joint control, or significant influence over the investee[148]. Taxation and Provisions - The company has various tax rates applicable, including a corporate income tax rate of 25% and land value-added tax rates ranging from 30% to 60%[197]. - The company has estimated liabilities related to product quality guarantees and contract losses, relying heavily on management's judgment for recognition and measurement[196]. - The company has accumulated provisions for land value-added tax based on clearance criteria, which may vary based on local tax authority assessments[196].
京能置业(600791) - 2016 Q1 - 季度财报
2016-04-22 16:00
Financial Performance - Operating revenue for the period was CNY 62,147,122.00, representing a decline of 17.92% year-on-year [6]. - Net profit attributable to shareholders of the listed company was CNY 1,299,847.33, a significant improvement from a loss of CNY 16,196,371.73 in the same period last year [6]. - Basic and diluted earnings per share were both CNY 0.0029, compared to a loss of CNY 0.04 per share in the previous year [6]. - Operating profit for Q1 2016 was CNY 2,999,355.75, compared to an operating loss of CNY 5,315,757.06 in Q1 2015 [31]. - Net profit for Q1 2016 was CNY 2,768,750.26, a significant recovery from a net loss of CNY 11,359,975.20 in the previous year [31]. - Total comprehensive income for the first quarter of 2016 was ¥8,486,529.04, a decrease of ¥20,342,923.94 compared to the previous period [34]. Assets and Liabilities - Total assets at the end of the reporting period were CNY 5,227,095,919.06, a decrease of 1.45% compared to the end of the previous year [5]. - The company's current assets totaled CNY 4,804,998,019.14, down from CNY 4,882,346,405.82 at the start of the year, indicating a decline of approximately 1.6% [22]. - The total liabilities of the company were CNY 3,152,667,236.47, down from CNY 3,232,555,934.59, reflecting a decrease of approximately 2.5% [24]. - Total liabilities were CNY 2,195,890,446.59, slightly down from CNY 2,193,854,560.22 year-over-year [28]. - The company's equity attributable to shareholders increased slightly to CNY 1,503,078,949.83 from CNY 1,501,779,102.50, showing a marginal increase of about 0.09% [24]. Cash Flow - The company reported a net cash flow from operating activities of CNY -232,727,041.82, compared to CNY -20,840,242.55 in the same period last year [6]. - Cash flow from operating activities showed a net outflow of CNY -232,727,041.82, indicating a significant increase in cash outflow compared to the previous period [15]. - Cash inflow from operating activities totaled ¥103,103,213.15, up from ¥86,726,169.47 in the same period last year, representing an increase of approximately 18.5% [37]. - Cash outflow from operating activities was ¥335,830,254.97, compared to ¥107,566,412.02 in the previous year, indicating a significant increase in cash outflows [37]. - The net increase in cash and cash equivalents for the period was -¥268,700,987.41, compared to -¥70,600,053.73 in the previous year [38]. Shareholder Information - The total number of shareholders at the end of the reporting period was 26,194 [9]. - Beijing Energy Group Co., Ltd. held 204,983,645 shares, accounting for 45.26% of the total shares, making it the largest shareholder [9]. Operational Changes - The company has not disclosed any new product developments or market expansion strategies in this report [4]. - The company appointed Zhu Yan as the chairman of the board, effective immediately [18]. Tax and Expenses - Tax payable decreased by 89.85% to CNY 10,720,622.86 due to payments made for taxes accrued in the previous period [15]. - Financial expenses decreased by 104.78% to CNY -868,056.37 as interest was capitalized by transferring loans to project companies [15]. - Total tax payments increased by 307.56% to CNY 214,125,412.42 due to higher prepayments [16].
京能置业(600791) - 2015 Q4 - 年度财报
2016-04-14 16:00
Financial Performance - In 2015, the company's operating revenue was approximately ¥829.72 million, a decrease of 56.15% compared to ¥1.89 billion in 2014[16] - The net profit attributable to shareholders was approximately ¥78.55 million, down 1.38% from ¥79.65 million in 2014[16] - The cash flow from operating activities showed a significant decline, with a net outflow of approximately ¥225.05 million, a decrease of 145.60% compared to a net inflow of ¥493.56 million in 2014[16] - The total assets at the end of 2015 were approximately ¥5.30 billion, down 11.19% from ¥5.97 billion at the end of 2014[16] - Basic earnings per share for 2015 were ¥0.17, a decrease of 5.56% from ¥0.18 in 2014[17] - The weighted average return on equity was 5.35%, a decrease of 0.34 percentage points from 5.69% in 2014[18] - The company achieved an operating income of CNY 830 million, a decrease of 31% compared to the expected CNY 1.2 billion for 2014, primarily due to a reduction in real estate development projects meeting revenue recognition criteria[75] - The company reported a net profit margin of 400.34 million, indicating strong profitability[116] Cash Flow and Liquidity - The company’s cash flow from operating activities showed a significant improvement, with a net cash inflow of RMB 507.66 million in Q4 2015[21] - The company reported a net cash flow from operating activities of -¥225,047,563.28, a decline from ¥493,561,679.44 in the previous period[165] - Cash and cash equivalents decreased to 1,637,322,679.48 RMB, representing 30.87% of total assets, down from 36.94% in the previous period[50] - The ending balance of cash and cash equivalents decreased to ¥251,828,640.18 from ¥1,045,562,349.99, reflecting a decline of 76.0%[168] - The company raised ¥1,500,000,000.00 through borrowings, which was a new strategy to enhance liquidity[165] Investment and Financing Activities - Investment income increased by 188.53% year-on-year to RMB 38 million, mainly from the disposal of a controlling subsidiary's equity, resulting in a recognized investment gain of RMB 28.87 million[34] - The company has a financing plan to issue medium-term notes up to RMB 800 million, backed by its controlling shareholder, to lower operational costs[33] - The company plans to invest 900 million RMB in ongoing projects in Yinchuan and Tianjin in 2016[57] - The company will issue 800 million RMB in medium-term notes and borrow 500 million RMB in long-term loans to support development funding needs[57] - The company applied for a 300 million RMB entrusted loan from its major shareholder Jingneng Group for a term of 2 years at the People's Bank of China benchmark interest rate[96] Operational Strategy and Market Position - The company is actively enhancing its project management and marketing strategies to improve inventory turnover and project competitiveness[33] - The overall real estate market in China showed signs of recovery, with a 6.5% increase in total sales area for commercial housing in 2015[27] - The company’s land acquisition area decreased by 31.7% year-on-year, indicating a cautious approach in a challenging market environment[26] - The company is focusing on deepening its market presence in the Beijing area and strategically expanding in the Beijing-Tianjin-Hebei region[72] - The company plans to enhance project development and marketing strategies to accelerate inventory turnover, particularly in Yinchuan[75] Shareholder and Equity Information - The company did not distribute any capital reserve to increase share capital in 2015[2] - The company plans to carry forward the undistributed profits to the next year[2] - The company reported a cash dividend policy that mandates a minimum of 10% of the distributable profit to be distributed as cash dividends when there is a profit and positive retained earnings[79] - In 2015, the company distributed cash dividends of 0.20 RMB per 10 shares, with a total distribution amounting to approximately 78.55 million RMB, representing 11.53% of the net profit attributable to shareholders[81] - The total number of ordinary shareholders decreased from 25,410 to 24,746 by the end of the reporting period[104] Risk Management and Compliance - There were no significant operational risks that materially affected the company's business during the reporting period[4] - The company has established a strict cost control system to mitigate risks associated with fluctuating material and labor costs during project development[77] - The company maintains a good integrity status, with no significant debts or court judgments unfulfilled during the reporting period[87] - The company has not proposed a cash profit distribution plan for the reporting period despite having positive distributable profits[82] Governance and Management - The company continues to employ Ruihua Certified Public Accountants for auditing services, with a remuneration of 500,000 RMB for the year[84] - The company has established a strong governance structure with independent directors overseeing key decisions[119] - The management team includes experienced professionals with backgrounds in various sectors, enhancing the company's strategic capabilities[116] - The total pre-tax remuneration for all directors, supervisors, and senior management was 4.0034 million yuan[121] Employee and Training Initiatives - The total number of employees in the parent company and major subsidiaries was 150, with 91 in the parent company and 59 in subsidiaries[124] - The company provided training opportunities through online and internal/external training to enhance employees' professional skills[126] Financial Reporting and Compliance - The company’s financial statements comply with the requirements of the enterprise accounting standards, reflecting the financial position and operating results as of December 31, 2015[194] - The company’s financial reports are prepared based on the going concern assumption, with no significant doubts about its ability to continue operations for the next 12 months[192]