SHANGHAI YAHOGN MOULDING(603159)

Search documents
上海亚虹(603159) - 2018 Q4 - 年度财报
2019-04-28 16:00
Financial Performance - The company's operating revenue for 2018 was approximately ¥637.34 million, representing an increase of 11.07% compared to ¥573.84 million in 2017[20]. - The net profit attributable to shareholders for 2018 was approximately ¥42.93 million, a decrease of 4.40% from ¥44.90 million in 2017[20]. - The net profit after deducting non-recurring gains and losses was approximately ¥38.24 million, down 13.39% from ¥44.15 million in 2017[20]. - The net cash flow from operating activities increased by 78.68% to approximately ¥55.61 million, compared to ¥31.12 million in 2017[20]. - The total assets at the end of 2018 were approximately ¥566.66 million, a 2.93% increase from ¥550.53 million at the end of 2017[20]. - The net assets attributable to shareholders increased by 7.06% to approximately ¥423.49 million, compared to ¥395.56 million at the end of 2017[20]. - Basic earnings per share for 2018 were ¥0.43, a decrease of 4.44% from ¥0.45 in 2017[21]. - The weighted average return on equity for 2018 was 10.48%, down from 11.64% in 2017, a decrease of 1.16 percentage points[21]. Revenue and Profit Analysis - The company's total revenue for Q1 was approximately ¥145.22 million, Q2 was ¥168.72 million, Q3 was ¥159.74 million, and Q4 was ¥163.66 million, showing a steady performance throughout the year[23]. - The net profit attributable to shareholders for Q1 was ¥9.99 million, Q2 was ¥11.83 million, Q3 was ¥7.96 million, and Q4 was ¥13.13 million, indicating fluctuations in profitability across the quarters[23]. - The net profit after deducting non-recurring items for Q1 was ¥9.99 million, Q2 was ¥7.68 million, Q3 was ¥7.64 million, and Q4 was ¥12.93 million, reflecting a significant increase in Q4[23]. Cash Flow and Financial Stability - Cash and cash equivalents amounted to 60.61 million yuan, a significant increase of 60.99% year-on-year[35]. - The net cash flow from operating activities surged by 78.68% to RMB 55,606,852.67, compared to RMB 31,121,701.44 in the previous year[45]. - Cash flow from investing activities improved by 9.37%, with net cash flow of -¥26,340,284.44, due to reduced cash payments for fixed asset purchases[60]. - Cash flow from financing activities showed a significant decline of 810.82%, resulting in a net cash flow of -¥5,583,728.52, primarily due to increased cash payments for loan repayments[60]. Operational Strategy - The company focuses on precision plastic mold development, design, manufacturing, and injection molding services, primarily serving high-end automotive and electronic device markets[29]. - The sales model is primarily direct sales based on customer specifications, with a focus on major automotive manufacturers and home appliance producers[30]. - The production model for plastic molds is customized based on client agreements, while injection molding and SMT surface mounting products follow a "make-to-order" approach[30]. - The company employs an ERP system to manage production scheduling and procurement, ensuring efficient resource utilization and inventory control[31]. - The procurement strategy includes centralized purchasing to reduce costs while maintaining quality, with a well-established supplier management system[32]. Research and Development - R&D expenses increased by 30.41% to RMB 26,877,088.93, driven by higher investments in SMT product development[45]. - The total R&D investment accounted for 4.22% of operating revenue, up from 3.59% in 2017[56][57]. - The number of R&D personnel reached 132, accounting for 15.15% of the total workforce[56]. Market Position and Challenges - The automotive industry faced challenges in 2018, with a total vehicle sales decline of 3.8% year-on-year[34]. - The company has a competitive advantage in precision plastic mold development and has received long-term recognition from well-known domestic and international clients[38]. - The company is positioned in the mold industry, which is transitioning from manufacturing to integrated technology services[33]. - The market for plastic molds is expected to grow significantly due to increasing demand in automotive, home appliance, and medical sectors[70]. Risk Management - The company has outlined potential risks in its future development, which are detailed in the report[6]. - The company faces risks related to macroeconomic fluctuations and the cyclical nature of the automotive industry, which could impact order volumes and sales[75]. - The company is exposed to raw material price volatility risks, particularly for steel and plastic, which could significantly affect profitability[75]. - The company has a high reliance on quality control, and any quality issues could lead to recalls or legal claims[76]. Shareholder and Dividend Information - The company plans to distribute a cash dividend of ¥1.50 per 10 shares, totaling ¥15 million, and to increase the share capital by 4 million shares through capital reserves[5]. - In 2018, the company distributed a cash dividend of 1.50 RMB per 10 shares, totaling 15,000,000 RMB, with a profit distribution ratio of 34.94%[82]. - The company plans to initiate stock repurchase measures if the stock price falls below the net asset value per share for 20 consecutive trading days within three years post-IPO[85]. Governance and Compliance - The company has not reported any instances of non-standard audit opinions during the reporting period[87]. - The company has established a fair and transparent performance evaluation and incentive mechanism for senior management based on annual operational goals and performance, aiming to enhance competitiveness in the industry[138]. - The board of directors consists of 9 members, including 3 independent directors, and operates under various specialized committees to ensure effective governance[134]. Employee Welfare and Corporate Social Responsibility - The company has implemented a comprehensive employee welfare program, including health checks and recreational activities, to enhance employee well-being[102]. - The company actively participates in various public welfare activities and has made generous donations to support community development and education[104]. - The company has established a "Chairman's Care Fund" with 300,000 RMB to support employees in education and emergency financial assistance, benefiting 52 individuals with 179,700 RMB for education and 18 individuals with 82,500 RMB for assistance[103].
上海亚虹(603159) - 2019 Q1 - 季度财报
2019-04-28 16:00
Financial Performance - Operating income for the reporting period was CNY 126,190,331.74, down 13.10% year-on-year[6]. - Net profit attributable to shareholders of the listed company was CNY -1,021,058.18, representing a decrease of 113.97% compared to the same period last year[6]. - Basic earnings per share decreased by 90.00% to CNY 0.01 from CNY 0.10 in the same period last year[6]. - The company's net profit attributable to shareholders decreased significantly, indicating potential challenges in revenue generation and profitability[6]. - The company's revenue for Q1 2019 was CNY 78,310,929.89, a decrease of 6.5% compared to CNY 84,086,829.18 in Q1 2018[37]. - Operating profit for Q1 2019 was CNY -906,107.73, compared to CNY 3,860,781.11 in Q1 2018, indicating a significant decline[38]. - Net profit for Q1 2019 was CNY 1,117,706.08, down from CNY 5,733,492.30 in Q1 2018, representing a decrease of approximately 80.5%[38]. - The total profit for Q1 2019 was CNY 1,461,804.60, compared to CNY 6,863,223.30 in Q1 2018, indicating a decline of about 78.7%[38]. Assets and Liabilities - Total assets at the end of the reporting period were CNY 566,180,496.48, a decrease of 0.08% compared to the end of the previous year[6]. - Total liabilities decreased to CNY 141,303,154.97 from CNY 143,173,808.13, a decline of 1.30%[26]. - Total equity increased to CNY 424,877,341.51 from CNY 423,487,958.02, reflecting a growth of 0.33%[26]. - Non-current liabilities rose to CNY 9,396,007.39 from CNY 7,412,983.86, an increase of 26.83%[26]. - The company reported an increase in undistributed profits to CNY 181,154,815.51 from CNY 179,765,432.02, a growth of 0.77%[26]. Cash Flow - Cash flow from operating activities increased by 46.88% to CNY 40,648,481.57 compared to the same period last year[6]. - Cash and cash equivalents increased by 34,342.4 thousand RMB, a growth of 56.66%, mainly due to timely collection of payments[12]. - Cash received from operating activities decreased by 1,144.6 thousand RMB, a decline of 31.18%, mainly due to a decrease in government subsidies related to income[19]. - Total cash inflow from operating activities was ¥124,821,588.54, while total cash outflow was ¥99,470,669.16, resulting in a net cash flow of ¥25,350,919.38[45]. - The ending balance of cash and cash equivalents increased to ¥94,949,824.36, up from ¥78,896,437.60 in Q1 2018[42]. Shareholder Information - The total number of shareholders at the end of the reporting period was 11,542[10]. - The largest shareholder, Xie Yaming, held 54.29% of the shares, totaling 54,285,000 shares[10]. Other Financial Metrics - The weighted average return on net assets decreased by 2.02 percentage points to 0.33%[6]. - The company reported non-recurring gains and losses totaling CNY 2,410,441.67 for the period[9]. - Research and development expenses for Q1 2019 were CNY 3,590,094.58, down from CNY 3,901,251.14 in Q1 2018, reflecting a reduction of about 8%[37]. - Financial expenses for Q1 2019 were CNY 495,726.86, a decrease from CNY 617,639.69 in Q1 2018, showing a reduction of approximately 19.7%[37]. - Other income increased by 154.7 thousand RMB, a growth of 101.54%, mainly due to an increase in government subsidies[16].
上海亚虹(603159) - 2018 Q3 - 季度财报
2018-10-29 16:00
Financial Performance - Net profit attributable to shareholders decreased by 6.87% to CNY 29,791,288.36 year-to-date[6] - Operating revenue rose by 10.04% to CNY 473,679,964.94 for the year-to-date period[6] - The company reported a decrease in net profit after deducting non-recurring gains and losses by 16.35% to CNY 25,309,283.99 year-to-date[6] - Basic earnings per share decreased by 6.25% to CNY 0.30[7] - The weighted average return on equity decreased by 0.62 percentage points to 7.44%[7] - Net profit for the first nine months of 2018 was ¥31,556,992.60, compared to ¥27,927,874.98 in the same period last year, reflecting a growth of 12.5%[28] - The total profit for the first nine months of 2018 reached ¥34,116,703.52, significantly higher than ¥20,898,685.02 in the same period of 2017, marking a growth of 63.1%[33] - The net profit for Q3 2018 was ¥3,860,652.66, down 42.5% from ¥6,710,837.38 in Q3 2017[34] - The total comprehensive income for Q3 2018 was ¥3,860,652.66, down 42.5% from ¥6,710,837.38 in Q3 2017[34] Assets and Liabilities - Total assets increased by 6.33% to CNY 585,368,923.48 compared to the end of the previous year[6] - Cash and cash equivalents increased by CNY 15.69 million, a growth of 41.69%, primarily due to the recovery of financial products[11] - Inventory rose by CNY 37.82 million, an increase of 36.07%, mainly due to the increase in raw material reserves and work-in-progress[11] - Other current assets decreased by CNY 29.57 million, a decline of 96.66%, primarily due to the recovery of financial products[11] - Total assets as of September 30, 2018, amounted to ¥463,264,261.96, an increase from ¥436,775,455.08 at the beginning of the year[25] - Total liabilities increased to ¥98,837,900.84 from ¥88,444,511.03 at the beginning of the year, marking a rise of 11.4%[26] - Shareholders' equity reached ¥364,426,361.12, up from ¥348,330,944.05 at the beginning of the year, indicating a growth of 4.6%[26] Cash Flow - Net cash flow from operating activities increased significantly by 72.77% to CNY 38,448,876.23 year-to-date[6] - Cash inflow from operating activities for the period reached ¥575,807,967.90, an increase of 10.9% compared to ¥519,352,063.63 in the previous year[36] - Cash inflow from operating activities included ¥566,740,435.10 from sales, an increase from ¥510,775,565.11 in the previous year[36] - Total cash outflow for operating activities was ¥537,359,091.67, compared to ¥497,097,756.02 in the previous year[37] - Cash inflow from financing activities totaled ¥48,000,000.00, an increase of 20% from ¥40,000,000.00 in the previous year[37] - Net cash flow from financing activities was -¥8,509,090.81, compared to a positive cash flow of ¥4,135,159.65 in the previous year[37] Income and Expenses - Other income surged by CNY 4.11 million, a remarkable increase of 698.14%, primarily due to increased government subsidies received[13] - Investment income decreased by CNY 0.61 million, a decline of 51.96%, mainly due to reduced returns from purchased financial products[15] - Cash received from tax refunds increased by CNY 0.76 million, a rise of 55.84%, primarily due to increased export tax rebates[16] - Cash paid for various taxes increased by CNY 9.40 million, a growth of 68.26%, mainly due to higher tax payments[16] - The income tax expense for Q3 2018 was ¥746,661.01, down from ¥1,180,190.50 in Q3 2017, indicating a decrease of 36.7%[33] Shareholder Information - The total number of shareholders reached 12,212[10] - The largest shareholder, Xie Yaming, holds 54.29% of the shares[10] Research and Development - Research and development expenses for the first nine months of 2018 were ¥18,992,129.63, compared to ¥15,561,473.68 in the same period last year, reflecting a 22.4% increase[28] - Research and development expenses for Q3 2018 were ¥3,890,346.24, up 33.5% from ¥2,910,512.92 in Q3 2017[31]
上海亚虹(603159) - 2018 Q2 - 季度财报
2018-08-28 16:00
Financial Performance - The company's operating revenue for the first half of 2018 was CNY 313,938,459.55, representing an increase of 8.47% compared to CNY 289,433,068.31 in the same period last year[17]. - The net profit attributable to shareholders of the listed company was CNY 21,826,857.78, up 4.69% from CNY 20,849,960.92 year-on-year[17]. - The net cash flow from operating activities increased significantly by 98.46%, reaching CNY 36,375,820.95 compared to CNY 18,329,298.99 in the previous year[17]. - Basic earnings per share for the first half of 2018 were CNY 0.22, reflecting a 4.76% increase from CNY 0.21 in the same period last year[18]. - The weighted average return on net assets was 5.58%, an increase of 0.25 percentage points compared to 5.33% in the previous year[19]. - The company reported a decrease of 15.03% in net profit after deducting non-recurring gains and losses, amounting to CNY 17,673,140.96 compared to CNY 20,799,014.20 last year[17]. - The company achieved operating revenue of 313.94 million RMB in the first half of 2018, an increase of 8.47% compared to the previous year[34]. - The net profit attributable to the parent company was 21.83 million RMB, up 4.69% year-on-year[34]. - Operating costs rose to 248.04 million RMB, reflecting an increase of 8.64% due to higher sales and direct labor costs[36]. - The company reported a total profit of CNY 29,509,389.85 for the first half of 2018, up from CNY 13,007,657.14 in the previous year, marking an increase of 127.5%[91]. Assets and Liabilities - The total assets of the company at the end of the reporting period were CNY 591,059,280.36, a growth of 7.36% from CNY 550,534,136.24 at the end of the previous year[17]. - The company's current assets totaled CNY 340,077,296.50, up from CNY 318,347,380.98 at the start of the period, reflecting a growth of approximately 6.5%[80]. - The total non-current assets reached CNY 250,981,983.86, compared to CNY 232,186,755.26 at the beginning of the period, reflecting an increase of approximately 8.1%[80]. - The company’s total liabilities increased to CNY 181,366,556.19 from CNY 147,363,644.01, showing a growth of about 23.1%[81]. - The company’s retained earnings and equity structure remained stable with no significant changes reported in the shareholding of key executives during the period[74]. Cash Flow - The net cash flow from operating activities increased significantly by 98.46%, reaching 36.38 million RMB, primarily due to revenue growth and a decrease in accounts receivable[36]. - The company reported cash and cash equivalents of CNY 47,042,107.57, up from CNY 37,647,499.66, marking a growth of about 25.5%[80]. - The company reported a significant increase in accounts receivable, which rose to CNY 83,439,663.82 from CNY 75,194,896.76, an increase of 10.0%[84]. Market Position and Strategy - The company focuses on precision plastic mold development, design, manufacturing, and injection molding services for high-end automotive and electronic products[23]. - The company has a competitive advantage in the domestic market for injection molded products, particularly in passenger car instrument panels and microwave oven components[30]. - The domestic self-sufficiency rate for high-end molds is only 60%, indicating significant market opportunities for the company[26]. - The company employs a direct sales model based on customer specifications, ensuring customized production for its clients[24]. - The company is focusing on expanding its market presence and investing in new product development to drive future growth[87]. Risks and Challenges - The company faces risks related to raw material price fluctuations, particularly for steel and plastic particles, which are sensitive to external economic changes[46]. - There is a risk of product quality issues, which could lead to recalls, repairs, or legal claims despite strict quality control measures in place[46]. - The company may encounter a shortage of high-end technical talent, which is critical for its continued development in the precision plastic mold industry[46]. - The ongoing labor shortage in manufacturing could lead to increased labor costs and limited production capacity, impacting profitability[46]. - Changes in tax incentive policies could adversely affect the company's net profit, especially if it loses its high-tech enterprise status, which currently allows for a reduced corporate tax rate of 15%[46]. Shareholder Information - The actual controllers of the company hold a combined 61.79% of the shares, leading to potential control risks over major business decisions[46]. - The largest shareholder, Xie Yaming, holds 54,285,000 shares, representing 54.29% of the total shares[69]. - The second-largest shareholder, Xie Yue, holds 7,500,000 shares, representing 7.50% of the total shares[69]. - The controlling shareholder, Xie Yaming, committed not to transfer or entrust the shares held directly or indirectly for 36 months from the date of the company's listing, which is from August 12, 2016, to August 11, 2019[52]. Corporate Governance - The company continues to employ Lixin Certified Public Accountants as its financial and internal control auditor for the 2018 fiscal year[55]. - There were no significant lawsuits or arbitration matters during the reporting period[56]. - The integrity status of the company and its controlling shareholders remained good, with no unfulfilled court judgments or significant overdue debts[56]. - The company has not reported any significant environmental issues and has obtained ISO14001 certification for its environmental management system[63]. Accounting Policies - The financial statements are prepared based on the actual transactions and events in accordance with the accounting standards issued by the Ministry of Finance[114]. - The company adheres to the accounting policies and estimates that reflect its actual production and operational characteristics[117]. - The company recognizes investment income from interest or dividends during the holding period of financial assets[132]. - The company recognizes government grants related to assets as deferred income, which is recognized in profit or loss when the related costs are incurred[178]. Employee Compensation - The company has established a corporate annuity plan, contributing a certain percentage of total employee wages to the plan[171]. - The company recognizes employee benefits obligations based on the market yield of government bonds or high-quality corporate bonds that match the currency and term of the obligations[172].
上海亚虹(603159) - 2017 Q4 - 年度财报
2018-04-26 16:00
Financial Performance - The company's operating revenue for 2017 was CNY 573,839,828.08, representing a 21.72% increase compared to CNY 471,425,182.55 in 2016[19] - The net profit attributable to shareholders for 2017 was CNY 44,900,245.80, an increase of 8.29% from CNY 41,464,421.66 in 2016[19] - The net profit attributable to shareholders after deducting non-recurring gains and losses was CNY 44,153,755.48, up 8.84% from CNY 40,567,675.60 in 2016[19] - Basic earnings per share decreased by 10.00% to CNY 0.45 in 2017 compared to CNY 0.50 in 2016[21] - Weighted average return on equity fell by 3.50 percentage points to 11.64% in 2017 from 15.14% in 2016[21] - The company achieved a revenue of CNY 573.84 million in 2017, representing a year-on-year increase of 21.72%[36] - The net profit for the year was CNY 44.90 million, reflecting an 8.29% increase compared to the previous year[36] Cash Flow - The net cash flow from operating activities decreased by 24.24% to CNY 31,121,701.44 from CNY 41,081,970.68 in 2016[19] - The company reported a net cash flow from operating activities of CNY 8,867,393.83 in Q4 2017, following a negative cash flow in Q1[22] - The net cash flow from operating activities decreased to CNY 17,390,889.37, down 34.1% from CNY 26,360,393.19 year-on-year[156] - The net cash flow from investing activities improved by 76.98% to -¥29,062,612.44, mainly due to an increase in cash recovered from financial products[53] - The net cash flow from financing activities dropped by 99.09% to ¥785,533.82, largely due to last year's significant cash inflow from the initial public offering[53] Assets and Liabilities - The total assets at the end of 2017 were CNY 550,534,136.24, an increase of 11.84% from CNY 492,238,687.10 at the end of 2016[19] - The net assets attributable to shareholders increased by 3.91% to CNY 395,561,999.88 from CNY 380,661,754.08 at the end of 2016[19] - Total liabilities reached ¥154,972,136.36, compared to ¥111,576,933.02, marking an increase of 38.8%[141] - The company reported a significant increase in accounts receivable, which rose to ¥128,042,569.38 from ¥108,182,055.57, a growth of 18.4%[139] - The cash and cash equivalents decreased to ¥37,647,499.66 from ¥40,099,004.97, a decline of 6.1%[139] Operational Highlights - The company focuses on precision plastic mold development, design, manufacturing, and injection molding services for high-end automotive and electronic products[27] - The production model is customized based on client specifications, with a focus on "make-to-order" for injection and SMT products[29] - The company’s SMT surface mount technology business primarily serves major automotive and home appliance manufacturers[27] - The company has established stable partnerships with major global brands in the appliance and automotive sectors, enhancing its competitive edge[33] - The company is focusing on optimizing its procurement and production processes to enhance product quality and operational efficiency[35] Research and Development - Research and development expenses surged by 87.59% to CNY 20.61 million, indicating a strong focus on innovation[39] - The company reported a total R&D investment of 20,609,841.16, representing 3.59% of total revenue, an increase from 2.33% in the previous year[50][51] Market and Competitive Landscape - The domestic market for mid to high-end molds shows significant potential for growth, with a self-sufficiency rate of only 60% in high-value products[31] - The company aims to strengthen its core competitiveness in mold technology and expand both domestic and international markets[64] - The company is positioned to meet the growing demands of key industries such as automotive and electronics, as outlined in the "13th Five-Year Plan" for the mold industry[61] Shareholder and Governance - The company plans to distribute a cash dividend of CNY 1.50 per 10 shares, totaling CNY 15 million, based on a total share capital of 10 million shares as of December 31, 2017[5] - The actual controllers hold 61.79% of the company's shares, which may lead to risks associated with significant influence over major business decisions[67] - The company has been recognized as a high-tech enterprise, benefiting from a reduced corporate income tax rate of 15% until 2019, contingent on maintaining its qualification[67] - The company has established a fair and transparent performance evaluation and incentive mechanism for senior management, aiming to enhance compensation competitiveness in the industry[127] Social Responsibility and Community Engagement - The company actively participates in community service activities, including poverty alleviation and assistance for the elderly and disabled[91] - The company emphasizes the importance of social responsibility and aims to create value for the national industry[90] - The company established a "Chairman's Care Fund" to provide support and care for employees in need, encouraging self-improvement among staff[91] Audit and Compliance - The audit report issued by Lixin Certified Public Accountants was a standard unqualified opinion[4] - The internal control audit report was issued by Lixin Accounting Firm, confirming that the financial statements fairly reflect the company's financial position and operating results[127] - The company has not encountered any significant accounting errors during the reporting period[79] - The company has not faced any risks of suspension from listing during the reporting period[80] Future Outlook - The company plans to continue expanding its market presence and investing in new technologies to drive future growth[148] - The company aims to enhance the motivation and creativity of senior management to promote steady growth in operational efficiency[127] - The company plans to enhance manufacturing capabilities by optimizing production processes and equipment configuration to improve efficiency[65]
上海亚虹(603159) - 2018 Q1 - 季度财报
2018-04-26 16:00
Financial Performance - Operating revenue for the period reached CNY 145,219,954.55, representing a growth of 9.62% year-on-year[6] - Net profit attributable to shareholders was CNY 7,308,157.10, reflecting a decrease of 13.92% compared to the same period last year[6] - Basic earnings per share increased by 25.00% to CNY 0.10 compared to CNY 0.08 in the previous year[6] - Total revenue for Q1 2018 was CNY 145,219,954.55, an increase of 9.7% compared to CNY 132,473,266.30 in the same period last year[29] - Net profit for Q1 2018 reached CNY 9,997,711.23, representing a 17.9% increase from CNY 8,466,654.63 in the previous year[31] - Basic earnings per share for Q1 2018 was CNY 0.10, compared to CNY 0.08 in the same quarter last year[31] - The net profit for the current period is ¥5,733,492.30, up 40.5% from ¥4,077,647.64 in the previous period[34] - The company reported a total comprehensive income of ¥5,733,492.30, which is an increase of 40.5% compared to ¥4,077,647.64 in the previous period[34] Cash Flow - The net cash flow from operating activities was CNY 27,675,513.32, a significant increase of 2,163.72% year-on-year[6] - Cash received from tax refunds increased by 397.77% to 846,400 RMB, primarily due to increased export tax rebates[17] - Cash received from other operating activities rose by 4065.80% to 3.6706 million RMB, mainly from increased government subsidies[17] - Cash paid for various taxes increased by 53.38% to 7.7439 million RMB, mainly due to higher value-added tax payments[18] - Cash paid for other operating activities increased by 33.79% to 7.8645 million RMB, primarily due to increased R&D expenses[18] - The cash flow from operating activities generated a net amount of ¥27,675,513.32, a significant improvement from a net outflow of ¥1,341,052.76 in the previous period[37] - The company received cash from operating activities totaling ¥210,810,651.79, which is an increase of 28.3% from ¥164,313,829.73 in the previous period[36] Assets and Liabilities - Total assets at the end of the reporting period were CNY 550,536,363.47, showing a negligible increase of 0.00% compared to the end of the previous year[6] - Total current assets at the end of the period were CNY 207,541,069.93, slightly down from CNY 211,482,384.18 at the beginning of the year[26] - Total non-current assets increased to CNY 232,610,048.73 from CNY 225,293,070.90, marking a growth of 3.0%[27] - Total liabilities decreased to CNY 86,086,682.31 from CNY 88,444,511.03, a reduction of 2.7%[28] - Total equity increased to CNY 354,064,436.35 from CNY 348,330,944.05, reflecting a growth of 1.6%[28] Investments and Other Income - Investment income fell by 48.86% to 259.1 million RMB, primarily due to decreased returns from wealth management products[15] - Non-recurring gains and losses totaled CNY 2,689,554.13 for the period[8] - Non-operating income skyrocketed by 5614.79% to 3.0631 million RMB, mainly due to increased government subsidies received[16] - The company's construction in progress rose by 61.99% to CNY 2,248.89 million, attributed to ongoing factory construction[12] - Other non-current assets increased by 108.88% to CNY 425.54 million, mainly due to an increase in prepaid fixed asset payments[12] Financial Expenses - Tax and additional charges increased by 100.41% to 281.1 million RMB, primarily due to the increase in value-added tax and corresponding additional taxes[15] - Financial expenses surged by 264.52% to 669.9 million RMB, mainly driven by increased interest from short-term bank loans[15] - Asset impairment losses decreased by 64.92% to -166.9 million RMB, attributed to a reduction in impairment provisions[15] Inventory and Cash Management - Inventory at the end of the period was CNY 84,231,482.04, up from CNY 72,151,571.51, indicating a rise of 16.7%[26] - Cash and cash equivalents increased by 109.57% to CNY 7,889.64 million, primarily due to the recovery of financial products[12] - The total cash and cash equivalents at the end of the period increased to ¥78,896,437.60, compared to ¥30,822,003.44 at the end of the previous period[37] - Cash received from investment activities decreased by 55.22% to 30 million RMB, mainly due to the maturity of wealth management products[18] - The cash outflow for investing activities was ¥15,807,649.51, down from ¥75,324,116.70 in the previous period, indicating a reduction in investment spending[37]
上海亚虹(603159) - 2017 Q3 - 季度财报
2017-10-30 16:00
Financial Performance - Operating revenue for the period reached CNY 430,444,007.18, representing a 30.61% increase year-on-year[8] - Net profit attributable to shareholders was CNY 31,988,721.02, up 17.40% from the same period last year[8] - Basic earnings per share decreased by 8.57% to CNY 0.32[8] - The weighted average return on net assets decreased by 3.39 percentage points to 8.06%[8] - Total operating revenue for Q3 reached ¥141,010,938.87, a 28.6% increase from ¥109,511,709.33 in the same period last year[36] - Operating profit for Q3 was ¥13,165,226.27, representing a 58.5% increase compared to ¥8,313,886.71 in Q3 of the previous year[36] - Net profit for Q3 was ¥11,138,760.10, an increase of 68.3% from ¥6,602,323.84 in the same quarter last year[37] - Total profit for the first nine months was ¥39,981,716.06, compared to ¥33,557,877.00 in the previous year, marking a 19.5% increase[37] Assets and Liabilities - Total assets increased by 10.34% to CNY 543,149,622.07 compared to the end of the previous year[7] - Current assets totaled CNY 323,575,992.40, an increase from CNY 309,978,712.51, reflecting a growth of about 4.5%[27] - Total liabilities reached CNY 160,499,146.97, up from CNY 111,576,933.02, which is an increase of about 43.7%[28] - Owner's equity totaled CNY 382,650,475.10, slightly up from CNY 380,661,754.08, showing a marginal increase of 0.5%[28] - The balance of fixed assets increased by 33.50%, reaching ¥168,659,274.06 from ¥126,334,175.31[16] Cash Flow - The net cash flow from operating activities decreased by 3.62% to CNY 22,254,307.61 compared to the previous year[7] - Operating cash flow for the first nine months of 2017 was ¥22,254,307.61, slightly down from ¥23,091,003.43 in the previous year, indicating a decrease of 3.6%[41] - Cash received from sales of goods and services increased by 38.31%, totaling ¥510,775,565.11 compared to ¥369,307,950.62 in the previous period[20] - Cash inflow from financing activities was CNY 35,000,000.00, a decrease of 75.4% compared to CNY 142,000,000.00 in the same period last year[44] - The total cash and cash equivalents at the end of the period stood at CNY 34,061,873.37, down from CNY 122,894,958.98 at the end of the previous year[44] Shareholder Information - The total number of shareholders at the end of the reporting period was 14,968[13] - The largest shareholder, Xie Yaming, holds 54.29% of the shares[13] Inventory and Costs - Inventory increased significantly by 60.27%, with a year-end balance of ¥128,539,487.62 compared to ¥80,201,143.18 at the beginning of the year[15] - The gross profit margin decreased slightly, with operating costs rising to ¥339,611,639.26, a 33.03% increase from ¥255,295,670.95[18] - Total operating costs amounted to ¥128,187,673.95, up 26.7% from ¥101,197,822.62 year-over-year[36] Investment Activities - The company reported a significant increase in investment income of ¥1,178,268.28, attributed to returns from financial products[18] - The company received CNY 148,000,000.00 from investment recoveries during the first nine months of 2017[43] - Investment cash outflow totaled CNY 156,381,570.46, significantly higher than CNY 43,880,448.12 in the previous year, leading to a net cash flow from investment activities of -CNY 7,010,470.76[43] Other Notable Points - The company has not disclosed any new product developments or market expansion strategies in this report[5] - The company has not reported any significant changes in net profit projections for the upcoming reporting period[24] - The company is focusing on expanding its market presence and enhancing its product offerings, although specific new products and technologies were not detailed in the report[27] - The company experienced a foreign exchange loss of CNY 432,882.49 during the reporting period[44]
上海亚虹(603159) - 2017 Q2 - 季度财报
2017-08-24 16:00
Financial Performance - The company's operating revenue for the first half of 2017 was ¥289,433,068.31, representing a 31.53% increase compared to ¥220,053,973.66 in the same period last year[18]. - The net profit attributable to shareholders was ¥20,849,960.92, a slight increase of 0.99% from ¥20,645,842.53 in the previous year[18]. - The net cash flow from operating activities was ¥18,329,298.99, which is a 24.30% increase from ¥14,745,643.31 in the same period last year[18]. - The total assets at the end of the reporting period were ¥520,940,245.89, reflecting a 5.83% increase from ¥492,238,687.10 at the end of the previous year[18]. - The net assets attributable to shareholders decreased by 2.40% to ¥371,511,715.00 from ¥380,661,754.08 at the end of the previous year[18]. - Basic earnings per share decreased by 25.00% to ¥0.21 from ¥0.28 in the same period last year[19]. - The weighted average return on net assets was 5.33%, down 4.36 percentage points from 9.69% in the previous year[19]. - The company achieved operating revenue of CNY 289.43 million, a year-on-year increase of 31.53%[37]. - Net profit for the period was CNY 20.85 million, reflecting a slight increase of 0.99% year-on-year[33]. - The company’s gross profit margin was impacted by an increase in operating costs, which rose by 34.86% to CNY 228.32 million[37]. Cash Flow and Assets - The company's cash and cash equivalents increased by 63.10% compared to the beginning of the period, primarily due to the recovery of funds from financial products purchased with temporarily idle raised funds[30]. - Accounts receivable decreased by 30.89% compared to the beginning of the period, mainly due to the reduction in bank acceptance bills[30]. - Prepayments increased by 62.91% compared to the beginning of the period, primarily due to increased payments to suppliers[30]. - Inventory increased by 31.28% compared to the beginning of the period, mainly due to the increase in raw materials and finished goods[30]. - Fixed assets increased by 30.88% compared to the beginning of the period, primarily due to the gradual investment in fixed assets from fundraising projects[30]. - The company reported a cash and cash equivalents balance of CNY 64,524,980.33 at the end of June 2017, compared to CNY 23,809,748.85 at the end of the previous year[96]. - The company reported a total current assets of RMB 311,514,049.65 as of June 30, 2017, compared to RMB 309,978,712.51 at the beginning of the period, reflecting a slight increase[81]. Market Position and Strategy - The company focuses on the research, design, and manufacturing of precision plastic molds and injection molded products, primarily serving the automotive and home appliance industries[24]. - The company has a competitive advantage in the precision plastic mold sector, particularly in the passenger car instrument panel and microwave oven door panel markets[29]. - The domestic supply of mid-to-low-end molds is sufficient, while there is a shortage of high-end molds, indicating significant market opportunities for the company[28]. - The company has established a strong technical development strategy and has a domestic advanced precision plastic mold R&D center[29]. - The company is actively participating in the new energy vehicle sector, with expectations for business growth in this area as national policies support the industry[33]. Shareholder and Equity Information - The company reported a lock-up period for major shareholders, restricting the transfer of shares for 16 months from August 12, 2016, to August 11, 2019[54]. - Major shareholders are allowed to transfer no more than 25% of their total shares annually during their tenure, with additional restrictions post-termination[54]. - The company has committed to not engaging in any business that competes with its existing operations, ensuring no conflicts of interest[54]. - The company aims to minimize and avoid related party transactions during the tenure of the current controlling shareholder[54]. - The company reported a total comprehensive income of ¥20,849,960.92 for the period[102]. - The company’s total equity attributable to shareholders decreased by ¥9,150,039.08 during the reporting period[102]. Risks and Challenges - The company faces risks including product quality issues, raw material price fluctuations, and a shortage of high-end technical talent[48]. - The company has enjoyed a reduced corporate income tax rate of 15% as a high-tech enterprise, but future changes in policy could adversely affect net profit[48]. - The company is expanding its export business, which is primarily settled in USD, making it sensitive to foreign exchange policy changes and RMB fluctuations[50]. Accounting and Financial Reporting - The company implemented new accounting standards in 2017, resulting in a decrease in non-operating income by CNY 258,782.18 and an increase in other income by the same amount[63]. - The company has retained Lixin Certified Public Accountants as the auditor for the 2017 financial report[57]. - The integrity status of the company and its controlling shareholders is good, with no significant debts overdue[59]. - The company’s financial statements comply with the requirements of the enterprise accounting standards, ensuring transparency[119]. Employee and Compensation Information - The company has not disclosed any major related party transactions during the reporting period[60]. - There are no ongoing or planned employee stock ownership plans or other incentive measures[60]. - The company contributes to employee pension plans and recognizes related liabilities based on local regulations and defined benefit plans[169]. Inventory and Receivables Management - The company applies an aging analysis method for bad debt provision on accounts receivable, with provisions ranging from 3% for receivables within one year to 100% for those over five years[137]. - Inventory is classified into categories such as raw materials, work in progress, and finished goods, with valuation based on the weighted average method[138]. - The accounts receivable balance at the end of the period is CNY 110,422,783.45, with a bad debt provision of CNY 3,325,014.11, which is approximately 3% of the total receivables[198].
上海亚虹(603159) - 2016 Q4 - 年度财报
2017-06-07 16:00
Financial Performance - The company's operating revenue for 2016 was approximately RMB 471.43 million, representing a year-on-year increase of 5.24% compared to RMB 447.93 million in 2015[20]. - The net profit attributable to shareholders of the listed company was approximately RMB 41.46 million, an increase of 8.46% from RMB 38.23 million in the previous year[20]. - The net profit after deducting non-recurring gains and losses was approximately RMB 40.57 million, up by 7.97% from RMB 37.57 million in 2015[20]. - Basic earnings per share for 2016 was CNY 0.50, a decrease of 1.96% compared to CNY 0.51 in 2015[21]. - Weighted average return on equity decreased to 15.14% in 2016 from 20.02% in 2015, a decline of 4.88 percentage points[21]. - Total operating income for Q4 2016 reached CNY 141,859,499.56, with a net profit attributable to shareholders of CNY 14,216,255.29[24]. - The company reported a net profit of CNY 896,746.06 from non-recurring gains and losses in 2016, compared to CNY 653,940.86 in 2015[26]. - The company achieved operating revenue of 471.43 million RMB, an increase of 5.24% year-on-year[41]. - Net profit attributable to shareholders reached 41.46 million RMB, up 8.46% compared to the previous year[44]. - Total operating revenue for 2016 reached ¥471,425,182.55, an increase of 5.5% compared to ¥447,933,841.26 in the previous year[160]. - Net profit for 2016 was ¥41,464,421.66, representing a growth of 8.1% from ¥38,228,719.23 in 2015[161]. Assets and Liabilities - The total assets of the company at the end of 2016 were approximately RMB 492.24 million, an increase of 46.80% from RMB 335.31 million at the end of 2015[20]. - The net assets attributable to shareholders of the listed company increased by 81.23% to approximately RMB 380.66 million, compared to RMB 210.04 million at the end of 2015[20]. - The company's debt-to-asset ratio improved from 37.36% at the end of 2015 to 22.67% at the end of 2016, indicating a significant reduction in leverage[114]. - The company's total liabilities decreased to ¥111,576,933.02 from ¥125,270,356.67, showing a reduction of approximately 10.9%[156]. - Shareholders' equity rose to ¥354,124,063.82, compared to ¥197,218,733.88, reflecting an increase of 79.5%[158]. Cash Flow - The net cash flow from operating activities decreased by 18.49% to approximately RMB 41.08 million, down from RMB 50.40 million in 2015[20]. - The company's cash flow from operating activities in Q4 2016 was CNY 17,990,967.25, indicating strong operational performance[24]. - Cash flow from operating activities decreased by 18.49% to 41.08 million yuan, mainly due to an increase in accounts receivable[62]. - The company reported a net cash flow from investing activities of -126,225,389.27, compared to -12,208,161.59 in the previous period[166]. - The net cash flow from financing activities improved to $90,874,630.54 from a negative cash flow of $15,078,025.03, reflecting a positive shift in financing operations[169]. Dividends and Shareholder Returns - The company plans to distribute a cash dividend of RMB 3 per 10 shares, totaling RMB 30 million, based on a total share capital of 100 million shares as of December 31, 2016[3]. - In 2016, the company distributed cash dividends of 30 million RMB, amounting to 3.00 RMB per 10 shares, representing 72.35% of the net profit attributable to shareholders[86]. - The company has not proposed any cash dividend distribution plan despite having positive profits, and it is required to disclose the reasons and plans for undistributed profits[90]. Operational Strategy - The company focuses on precision plastic mold development and manufacturing, primarily serving high-end automotive and electronic device markets[30]. - The production model is customized based on client specifications, ensuring tailored solutions for each project[31]. - The company employs an "order-based production" model for injection molded parts and SMT surface mount products, enhancing efficiency and inventory control[31]. - The procurement strategy emphasizes centralized purchasing to reduce costs while maintaining quality standards[32]. - The company plans to expand its technical cooperation and orders with existing automotive customers, enhancing its engineering capabilities[42]. - The company aims to expand its market presence in smart home appliances, new energy vehicles, and industrial control sectors, particularly focusing on the growing new energy vehicle market[77]. Research and Development - Research and development expenses were ¥10,986,500.40, representing a 7.19% increase year-on-year[48]. - Total R&D investment amounted to 10.99 million yuan, representing 2.33% of operating revenue[60]. - The company has identified key technological development directions, including efficient production technology and environmentally friendly manufacturing technology[74]. Risk Management - The company emphasizes the importance of risk awareness regarding future plans and development strategies, urging investors to consider investment risks[4]. - The company faces risks related to product quality, raw material price fluctuations, and a shortage of high-end professional talent in the precision plastic mold industry[78][79][80]. - The company is committed to improving internal quality, service, and efficiency management to reduce process waste[77]. Corporate Governance - The company has established a systematic network management model to continuously enhance innovation and adapt to the lean demands of various industries[75]. - The board of directors consists of 9 members, including 3 independent directors, and operates under a structured governance framework[139]. - The company has maintained a stable management team with no significant changes in executive positions[128]. Audit and Compliance - The company has received a standard unqualified audit report from Lixin Certified Public Accountants[4]. - The company has not reported any significant internal control deficiencies during the reporting period[146]. - The company has not faced any risks of suspension or termination of listing[96]. Shareholder Information - The largest shareholder, Xie Yaming, holds 5,428.50 million shares, accounting for 54.29% of total shares[118]. - The top ten shareholders collectively hold 61.79% of the total shares, with Xie Yaming and Xie Yue being the actual controllers[120]. - The total number of common stock shareholders decreased from 19,460 to 9,388 during the reporting period[115].
上海亚虹(603159) - 2017 Q1 - 季度财报
2017-04-27 16:00
Financial Performance - Operating revenue for the first quarter was ¥132,473,266.30, representing a growth of 29.84% year-on-year[7]. - Net profit attributable to shareholders of the listed company was ¥8,489,736.07, up 5.19% from the same period last year[7]. - Basic earnings per share decreased by 27.27% to ¥0.08 from ¥0.11 in the same quarter last year[7]. - The net profit for the first quarter is projected to remain stable compared to the previous year, with no significant changes expected[20]. - Total operating revenue for Q1 2017 was CNY 132,473,266.30, an increase of 29.8% compared to CNY 102,027,717.59 in the same period last year[30]. - The total profit for Q1 2017 was CNY 4,882,103.02, a decrease of 32.5% compared to CNY 7,199,056.09 in the same period last year[35]. - The net profit for Q1 2017 was CNY 4,077,647.64, down 33% from CNY 6,086,986.45 year-over-year[35]. - The company's basic and diluted earnings per share for Q1 2017 were both CNY 0.04, down from CNY 0.08 in the same period last year[35]. - The total comprehensive income for Q1 2017 was CNY 4,077,647.64, reflecting a decrease of 33% from CNY 6,086,986.45 year-over-year[35]. Cash Flow - The net cash flow from operating activities was negative at -¥1,341,052.76, a decrease of 131.53% compared to the previous year[7]. - Cash inflow from operating activities was CNY 164,313,829.73, an increase of 36.7% from CNY 120,252,999.21 in the previous year[38]. - Cash outflow from operating activities was CNY 165,654,882.49, up 43% from CNY 115,999,420.51 year-over-year[38]. - Investment activities generated a net cash outflow of CNY -7,732,519.22, compared to CNY -10,953,258.51 in the same period last year[38]. - The company reported a cash outflow of CNY 75,324,116.70 from investment activities, significantly higher than CNY 10,982,178.51 in the previous year[38]. Assets and Liabilities - Total assets at the end of the reporting period reached ¥496,157,242.09, an increase of 0.80% compared to the end of the previous year[7]. - Total liabilities decreased from ¥111,576,933.02 to ¥107,028,833.38, reflecting a reduction in financial obligations[25]. - The company's cash and cash equivalents decreased from ¥40,099,004.97 to ¥31,698,685.49[23]. - Total current assets decreased to CNY 202,566,008.04 from CNY 229,323,934.61 at the beginning of the year, a decline of 11.6%[27]. - Total liabilities decreased to CNY 43,851,674.12 from CNY 55,576,281.98, a reduction of 21.2%[28]. - Total assets amounted to CNY 402,053,385.58, down from CNY 409,700,345.80 at the beginning of the year[28]. - Non-current assets totaled CNY 199,487,377.54, an increase from CNY 180,376,411.19 at the beginning of the year, representing an increase of 10.6%[27]. Expenses - Operating costs increased by 32.36% to ¥103,979,185.55, primarily due to increases in labor and expenses[15]. - Management expenses rose by 52.97% to ¥13,551,612.28, driven by higher wages, R&D costs, and office expenses[16]. - The company reported a significant increase in management expenses, which rose to CNY 13,551,612.28 from CNY 8,859,115.90, a rise of 53.0%[31]. Other Financial Metrics - The weighted average return on equity fell by 1.61 percentage points to 2.18%[7]. - Cash received from sales and services increased by 36.93% to ¥164,055,681.14, attributed to higher operating income and reduced accounts receivable[18]. - Cash paid for purchasing goods and services increased by 55.39% to ¥131,534,403.49, mainly due to increased raw material procurement[19]. - Investment income increased by ¥506,630.14, resulting from the maturity of financial products[18]. - Other cash related to investment activities received increased by ¥67,000,000.00, primarily from the maturity of financial products[19]. - The company's construction in progress decreased by 94.05% to ¥354,415.08 due to project completions[13]. - Other non-current assets increased by 41.73% to ¥25,597,994.85, primarily due to an increase in prepaid equipment costs[14]. - Prepayments increased by 31.26% to ¥858,935.34, mainly due to higher advance payments to suppliers[14]. - Other payables rose by ¥54,016.00, attributed to accrued expenses[14].