Workflow
Bohai Ferry (603167)
icon
Search documents
渤海轮渡(603167) - 2014 Q3 - 季度财报
2014-10-29 16:00
Financial Performance - Net profit attributable to shareholders decreased by 4.13% to CNY 206,215,286.80 year-on-year[8] - Operating revenue declined by 7.13% to CNY 843,895,293.90 compared to the same period last year[8] - The weighted average return on net assets decreased by 0.76 percentage points to 7.78%[8] - Basic and diluted earnings per share both decreased by 4.44% to CNY 0.43[8] - Total operating revenue for Q3 2014 was CNY 345,588,829.24, a decrease of 1.0% compared to CNY 351,320,806.96 in Q3 2013[31] - Net profit for Q3 2014 was CNY 70,957,875.13, down 11.7% from CNY 80,320,326.14 in Q3 2013[32] - Total profit for Q3 2014 was CNY 96,139,446.05, a decrease of 10.0% from CNY 106,999,468.96 in Q3 2013[32] - Operating profit for Q3 2014 was CNY 78,863,183.30, down 26.2% from CNY 106,844,878.73 in Q3 2013[31] - Total comprehensive income for Q3 2014 was CNY 70,957,875.13, compared to CNY 80,320,326.14 in Q3 2013[32] - Investment income for Q3 2014 showed a loss of CNY 4,771,559.99, compared to a gain of CNY 67,061.40 in Q3 2013[36] Cash Flow - Net cash flow from operating activities decreased by 7.2% to CNY 281,589,207.51 for the first nine months[7] - Total cash flow from operating activities for the first nine months of 2014 was CNY 951,840,809.49, an increase from CNY 932,716,133.37 in the same period of 2013[38] - Operating cash inflow for Q3 2014 totaled CNY 1,495,925,079.20, an increase from CNY 1,028,865,555.30 in the same period last year[39] - Net cash flow from operating activities for Q3 2014 was CNY 281,589,207.51, down from CNY 303,437,718.82 year-over-year[39] - Investment cash outflow for Q3 2014 reached CNY 604,403,852.62, significantly higher than CNY 174,834,698.96 in Q3 2013[40] - Net cash flow from investing activities for Q3 2014 was -CNY 604,151,808.54, compared to -CNY 174,804,198.96 in the previous year[40] - Financing cash inflow for Q3 2014 was CNY 609,250,400.00, a notable increase from CNY 66,715.81 in Q3 2013[40] - Net cash flow from financing activities for Q3 2014 was CNY 476,018,091.28, compared to -CNY 90,375,244.19 in the same period last year[40] - Cash and cash equivalents at the end of Q3 2014 amounted to CNY 243,601,975.48, up from CNY 122,847,211.15 at the end of Q3 2013[40] Assets and Liabilities - Total assets increased by 24.68% to CNY 3,571,252,550.19 compared to the end of the previous year[7] - Current assets increased to ¥336,493,941.06 from ¥125,635,878.03, representing a growth of 167.1%[23] - Total liabilities increased to ¥847,850,538.63 from ¥274,547,454.62, a rise of 209.5%[25] - Long-term borrowings surged to ¥674,250,400.00 from ¥150,000,000.00, marking an increase of 349.5%[25] - Non-current assets totaled ¥3,234,758,609.13, compared to ¥2,738,745,633.78, an increase of 18.1%[24] - Shareholders' equity rose to ¥2,723,402,011.56 from ¥2,589,834,057.19, reflecting a growth of 5.2%[25] Shareholder Information - The total number of shareholders reached 16,826 at the end of the reporting period[10] - The largest shareholder, Dalian Ocean Fisheries Group, holds 37.05% of the shares[10] Operational Changes - Government subsidies recognized in the current period amounted to CNY 17,241,666.65[9] - Revenue from government subsidies rose by 40.21% to CNY 110,308,566.68, contributing positively to operating income[15] - Financial expenses increased by 61.02% to CNY 12,853,347.84, mainly due to loan guarantees for cruise purchases[15] - The company has paid CNY 284,528,000.00 for the construction of two passenger ferries, with total payments reaching CNY 497,924,000.00 by the end of the reporting period[15] - The company established a wholly-owned subsidiary in Hong Kong and signed a contract to purchase a cruise ship for USD 43,680,000.00[16] Inventory and Receivables - Prepaid accounts increased by 302.94% to CNY 4,590,553.71 due to advance payments for office renovations[14] - Other receivables rose by 127.02% to CNY 6,371,980.35, attributed to increased ticket sales from travel agencies[14] - Inventory increased by 53.39% to CNY 20,505,202.65, primarily due to the addition of cruise ship stock[14]
渤海轮渡(603167) - 2014 Q2 - 季度财报
2014-08-28 16:00
Financial Performance - The company's operating revenue for the first half of 2014 was approximately RMB 498.31 million, a decrease of 10.59% compared to RMB 557.33 million in the same period last year[14]. - The net profit attributable to shareholders was approximately RMB 135.27 million, showing a slight increase of 0.30% from RMB 134.86 million year-on-year[14]. - The net profit after deducting non-recurring gains and losses was approximately RMB 65.55 million, down 13.72% from RMB 75.97 million in the previous year[14]. - The weighted average return on net assets decreased to 5.14%, down 0.24 percentage points from 5.38% in the same period last year[14]. - The revenue from the Yantai-Dalian route was approximately RMB 422.75 million, a decrease of 12.08% year-on-year[18]. - The tourism business revenue increased significantly by 58.42% to approximately RMB 2.03 million[19]. - The company reported a significant increase in non-current assets, totaling CNY 3,162,114,493.23, up from CNY 2,738,745,633.78, which is an increase of about 15.4%[48]. - The company reported a total revenue of CNY 2.59 billion for the first half of 2014, with a significant portion attributed to operational improvements[70]. - The company reported a net profit of CNY 135,614,017.48 for the first half of 2014, compared to a loss of CNY 72,210,000.00 in the same period last year, indicating a significant turnaround[78]. Cash Flow and Investments - The net cash flow from operating activities increased by 50.39% to approximately RMB 212.03 million, compared to RMB 140.99 million in the previous year[14]. - The cash inflow from operating activities was CNY 652.10 million, compared to CNY 595.06 million in the same period last year, marking an increase of 9.57%[61]. - The net cash flow from operating activities for the first half of 2014 was CNY 210,801,565.64, an increase of 60.5% compared to CNY 131,174,397.18 in the same period last year[66]. - The net cash flow from investing activities was -CNY 277,643,036.54, compared to -CNY 28,544,390.70 in the previous year, indicating a significant increase in investment outflows[66]. - The company received CNY 426,006,400.00 in borrowings during the first half of 2014, which was a significant source of cash inflow[63]. - The total investment in non-public fundraising projects during the reporting period reached approximately 655.84 million RMB[24]. Assets and Liabilities - The total assets at the end of the reporting period were approximately RMB 3.33 billion, an increase of 16.35% from RMB 2.86 billion at the end of the previous year[14]. - The total liabilities increased to CNY 680,212,776.01 from CNY 274,547,454.62, reflecting a significant rise of approximately 147%[49]. - The total equity attributable to shareholders increased to CNY 2,652,037,498.87 from CNY 2,588,982,362.47, showing a growth of about 2.4%[49]. - The total amount of accounts payable at the end of the period is 40,373,638.30 RMB, an increase from 38,636,369.24 RMB at the beginning of the period[183]. - The total amount of other payables at the end of the reporting period was CNY 24,148,693.35, compared to CNY 17,860,951.90 at the beginning, indicating a 35.1% increase[191]. Shareholder Information - The total number of shareholders at the end of the reporting period was 21,899[38]. - The largest shareholder, Dalian Ocean Fishery Group, holds 37.05% of shares, totaling 178,342,661 shares[38]. - The second-largest shareholder, Mianyang Science City Industrial Investment Fund, holds 16.05% of shares, totaling 77,249,000 shares[38]. - The company has not experienced any changes in its controlling shareholder or actual controller during the reporting period[40]. Corporate Governance and Structure - The company appointed new directors and supervisors as part of a board restructuring, indicating a strategic shift in governance[45]. - The company has a total of 7 subsidiaries and 2 associated companies, with significant holdings in Yantai Tongsan Ferry Terminal Co., Ltd. (32.5%) and Yantai Bohai International Ferry Co., Ltd. (30%)[21]. - The company has completed the construction of two passenger and vehicle ferries, with a total project cost of approximately 711.32 million RMB[27]. - The company has provided guarantees totaling 250 million RMB to its subsidiaries, which represents 9.43% of the company's net assets[29]. Compliance and Legal Matters - The company has not faced any administrative penalties or public reprimands from the China Securities Regulatory Commission during the reporting period[32]. - The company has reported no major litigation or bankruptcy restructuring matters during the reporting period[26]. Accounting Policies and Financial Reporting - The company’s financial statements comply with the requirements of enterprise accounting standards, reflecting its financial status and operating results accurately[88]. - The company does not report any changes in accounting policies or estimates for the current period[148]. - There are no prior period accounting errors requiring restatement or correction in the current financial statements[148]. Future Outlook - The overall financial performance indicates a positive outlook for the remainder of the fiscal year, with expectations of continued profitability[78]. - The company plans to continue its strategy of maintaining a strong capital base while managing risks effectively[78].
渤海轮渡(603167) - 2014 Q1 - 季度财报
2014-04-24 16:00
Financial Performance - Net profit attributable to shareholders increased by 18.81% to CNY 55,038,252.74 compared to the same period last year[13] - Operating revenue decreased by 4.29% to CNY 236,343,580.63 compared to the same period last year[13] - Basic earnings per share increased by 10.00% to CNY 0.11 per share[13] - Operating profit for Q1 2014 was CNY 26,968,226.62, down from CNY 37,989,361.81 in Q1 2013, reflecting a decline of 29.1%[35] - Total revenue for Q1 2014 was CNY 236,343,580.63, a decrease of 4.3% compared to CNY 246,925,681.48 in the same period last year[34] Assets and Liabilities - Total assets increased by 13.23% to CNY 3,243,339,060.35 compared to the end of the previous year[13] - The total assets as of March 31, 2014, amounted to CNY 3,243,339,060.35, an increase from CNY 2,864,381,511.81 at the beginning of the year[26] - The company’s non-current assets totaled CNY 2,892,612,482.28, an increase of 5.5% from CNY 2,740,723,440.49 at the beginning of the year[31] - The company's long-term borrowings increased to CNY 446,006,400.00 from CNY 150,000,000.00 at the beginning of the year[28] - The total liabilities as of March 31, 2014, were CNY 598,617,616.57, compared to CNY 274,547,454.62 at the beginning of the year[28] Cash Flow - Net cash flow from operating activities increased by 47.53% to CNY 102,732,773.55 compared to the same period last year[13] - Cash flow from operating activities for Q1 2014 was CNY 257,109,719.40, compared to CNY 243,173,782.08 in the same period last year, indicating a growth of 5.7%[38] - Operating cash inflow totaled CNY 311,146,676.20, an increase from CNY 269,932,284.98 in the previous period, representing a growth of approximately 15.3%[39] - The net cash flow from operating activities for the current period was CNY 100,213,660.84, up from CNY 64,756,974.52, representing an increase of approximately 54.7%[43] - Net cash flow from financing activities increased by 11251.51% to CNY 321,080,837.50, primarily due to increased loans during the reporting period[19] Investments and Financing - The construction in progress increased by 194.60% to CNY 580,687,262.88 due to payments for two new ferries and a cruise ship[16] - Short-term loans increased to CNY 30,000,000.00 to supplement working capital[16] - Long-term loans increased by 197.34% to CNY 446,006,400.00 for fixed asset purchases[16] - The company has signed contracts for the construction of two passenger and vehicle ferries at a total cost of CNY 711,320,000.00, with progress payments totaling CNY 355,660,000.00 made by the end of the reporting period[19] - A wholly-owned subsidiary, Bohai Cruise Co., Ltd., was established in Hong Kong, and a cruise purchase contract was signed with COSTA CROCIERE S.p.A. for USD 43,680,000.00[20] Equity and Shareholder Information - The company's equity attributable to shareholders reached CNY 2,644,173,505.32, an increase from CNY 2,588,982,362.47 at the beginning of the year[28] - The company’s total equity increased to CNY 2,637,911,668.50, up from CNY 2,582,531,003.50, reflecting a growth of 2.1%[32] Compliance and Risk Management - The company has committed to avoiding any business that competes with its operations, ensuring compliance with relevant laws and regulations[21] - There are no significant changes or warnings regarding potential losses compared to the previous year[23]
渤海轮渡(603167) - 2013 Q4 - 年度财报
2014-03-18 16:00
Financial Performance - In 2013, the company achieved a net profit attributable to shareholders of RMB 233,536,107.53, representing a 10.22% increase compared to RMB 211,890,954.85 in 2012[6]. - The company's operating revenue for 2013 was RMB 1,165,682,709.49, which is a 10.43% increase from RMB 1,055,616,980.50 in 2012[24]. - The basic earnings per share for 2013 was RMB 0.49, a decrease of 3.92% from RMB 0.51 in 2012[22]. - The net profit after deducting non-recurring gains and losses was RMB 173,861,987.67, which is a 28.97% increase from RMB 134,807,152.25 in 2012[24]. - The company reported a significant reduction in financial expenses by 75.51%, decreasing to CNY 10,527,288.19 from CNY 42,988,819.24[31]. - The company reported a net profit of CNY 951.51 million in 2013, compared to CNY 253.74 million in 2012, indicating a significant increase[103]. - The company reported a total comprehensive income of ¥233,387,802.25, compared to ¥211,890,954.85 in the previous year, an increase of 10.1%[149]. Assets and Liabilities - The total assets of the company at the end of 2013 were RMB 2,864,381,511.81, reflecting a 4.50% increase from RMB 2,740,904,459.01 at the end of 2012[24]. - The company's total liabilities decreased to CNY 274,547,454.62 from CNY 303,620,204.07, indicating improved financial stability[142]. - The company's total equity rose to CNY 2,589,834,057.19 from CNY 2,437,284,254.94, representing an increase of about 6.25%[142]. - The company's long-term investments increased to CNY 42,489,501.75 from CNY 32,814,163.82, indicating a growth of about 29.5%[141]. Cash Flow - The net cash flow from operating activities for 2013 was RMB 348,764,006.56, showing a slight increase of 0.08% compared to RMB 348,491,588.05 in 2012[24]. - The cash flow from investment activities improved by 54.99%, moving from a net outflow of CNY -557,597,326.45 to CNY -250,965,887.82[32]. - Cash inflow from financing activities was CNY 16,000,000.00, significantly lower than CNY 1,464,129,200.00 in the previous year, marking a decline of about 98.9%[158]. Market Position and Strategy - The company has achieved a market share of over 50% in vehicle transportation, attributed to the strategic location of its docking facilities and the efficiency of its operations[39]. - The company operates 9 roll-on/roll-off vessels in the Yantai-Liaoning route, maintaining the largest fleet and capacity in the Bohai Bay market, which is expected to sustain its competitive advantage for a long time[38]. - The company plans to launch a new international roll-on/roll-off route from Yantai to Pyeongtaek, South Korea, to facilitate trade and logistics between China and South Korea[52]. - The company aims to establish a diversified development strategy within five years, focusing on domestic roll-on/roll-off transport while expanding into related logistics and international cruise industries[50]. Shareholder Information - The total share capital increased to 48,140,000 shares, with 38,040,000 shares under lock-up and 10,100,000 shares freely tradable[75]. - The company has a commitment from Liao Yu Group to keep 168,730,178 shares locked for 36 months post-listing, which is not included in the lifted shares[75]. - The largest shareholder, Liaoyu Group, holds 36.7% of shares, totaling 176,665,079 shares, with an increase of 7,934,901 shares during the reporting period[89]. Employee and Management - The company has trained over a thousand employees across various levels, promoting employee engagement and ensuring their rights are protected[62]. - The total remuneration for directors, supervisors, and senior management in 2013 amounted to 9.5151 million yuan[108]. - The company has established a training program to enhance the overall safety awareness and emergency skills of crew members[111]. Governance and Compliance - The company has strengthened its corporate governance structure and internal control systems in compliance with relevant laws and regulations[115]. - The company has established a comprehensive internal control system that covers all operational aspects, ensuring compliance with relevant laws and regulations[128]. - The board of directors is responsible for the establishment and implementation of internal controls, with the supervisory board overseeing this process[128]. Future Outlook - Future guidance indicates a targeted revenue growth of approximately 10% for the upcoming fiscal year, driven by increased passenger and freight volumes[104]. - The company plans to invest in fleet modernization, with an estimated budget of CNY 500 million allocated for new vessels and upgrades[104]. - The company is focused on developing new technologies and products to improve operational efficiency and market competitiveness[92].