Workflow
Bohai Ferry (603167)
icon
Search documents
渤海轮渡(603167) - 2018 Q4 - 年度财报
2019-03-28 16:00
Financial Performance - The company's operating revenue for 2018 was approximately RMB 1.67 billion, representing a year-on-year increase of 10.41% compared to RMB 1.51 billion in 2017[20]. - The net profit attributable to shareholders for 2018 was approximately RMB 400.74 million, reflecting a growth of 10.50% from RMB 362.67 million in 2017[20]. - The total profit reached 552.50 million yuan, reflecting a growth of 6.47% compared to the previous year[35]. - The company reported a decrease of 10.16% in net profit after deducting non-recurring gains and losses, amounting to approximately RMB 240.43 million in 2018[20]. - The company achieved total operating revenue of RMB 1,668.18 million, a year-on-year increase of 10.41%[42]. - The net profit attributable to shareholders reached RMB 400.74 million, up 10.50% compared to the previous year[42]. - The company reported a profit available for distribution to ordinary shareholders, but did not propose a cash profit distribution plan[83]. - The company’s total profit for 2018 was RMB 493,588,953.64, a decrease of 4.3% from RMB 515,615,248.95 in the previous year[188]. Assets and Liabilities - The total assets at the end of 2018 reached approximately RMB 4.98 billion, marking a 13.35% increase from RMB 4.39 billion at the end of 2017[21]. - The net assets attributable to shareholders at the end of 2018 were approximately RMB 3.44 billion, an increase of 6.27% from RMB 3.24 billion at the end of 2017[21]. - Total liabilities grew by 30.12% to RMB 1,385.67 million[42]. - Total assets increased to CNY 4,979,688,647.29 from CNY 4,393,163,430.14, representing a growth of approximately 13.3% year-over-year[176]. - Total liabilities amounted to CNY 1,385,667,119.77, up from CNY 1,064,942,447.06, marking a growth of around 30.1%[177]. Cash Flow - The cash flow from operating activities for 2018 was approximately RMB 516.86 million, a decrease of 5.59% from RMB 547.46 million in 2017[20]. - The net cash flow from operating activities for the year was approximately 516 million RMB, with quarterly cash flows of 107.2 million, 144.8 million, 170.6 million, and 94.2 million RMB[23]. - The operating cash flow for 2018 was RMB 516,860,374.26, a decrease of 5.6% from RMB 547,457,109.21 in the previous year[190]. - Cash outflow from financing activities totaled ¥358,002,148.75, which is significantly higher than the previous year's ¥120,350,000.00[195]. Dividends and Profit Distribution - The company plans to distribute a cash dividend of RMB 6.00 per 10 shares, subject to shareholder approval[5]. - The cash dividend payout ratio for 2018 is projected to be 71.89% of the net profit attributable to ordinary shareholders[82]. - The company has a stable profit distribution policy, ensuring a minimum cash dividend of 20% of distributable profits when profitable[79]. - The company reported a profit distribution of ¥202,409,743.83, which includes dividends and other distributions to shareholders[200]. Strategic Initiatives and Business Expansion - The company established a joint venture for cargo roll-on/roll-off transport, enhancing its service radius and logistics capabilities in collaboration with partners[29]. - The company aims to integrate upstream and downstream services in the roll-on/roll-off transport sector, enhancing its competitive strength and operational efficiency[30]. - The company plans to enter the marine fuel sales market, which is expected to significantly reduce operational costs and enhance profitability[30]. - The company plans to construct 4 to 6 multi-purpose roll-on/roll-off vessels for domestic cargo transportation, enhancing its market position in the Bohai Bay area[71]. - The company is actively exploring new routes, including a joint venture framework agreement with Thailand for ferry services, accelerating its entry into the Southeast Asian market[41]. Financing and Investments - The company has expanded its financing leasing business to provide funding platforms for domestic and international clients, promoting synergy between finance and operations[29]. - The financing leasing company successfully raised approximately 260 million yuan at low interest rates for the construction of new roll-on/roll-off ships, saving 6.8 million yuan in construction costs[37]. - The company invested RMB 200 million in the CITIC Renminbi PE Fund, with RMB 110 million already contributed by June 2018[39]. - The company has invested 220,000,000.00 RMB in structured bank deposits and 650,000,000.00 RMB in broker financial products[98]. Operational Efficiency and Market Position - The company maintains a leading market position in the Bohai Bay roll-on/roll-off transportation industry, with the highest passenger and vehicle transport volume and market share among similar enterprises in the last three years[65]. - The company’s domestic cargo and passenger transport market coverage has significantly expanded, particularly on the Longlv and Penglv routes[36]. - The company is positioned to benefit from the development of the Shandong Peninsula Blue Economic Zone, which is expected to drive demand for roll-on/roll-off transportation services[66]. - The company aims to enhance its risk management capabilities and optimize internal management to improve core competitiveness in the financing leasing sector[70]. Employee and Management Structure - The company employed a total of 1,806 staff, with 1,156 in the parent company and 650 in major subsidiaries[145]. - The company has established a robust safety management team through strict implementation of job specifications and clear safety management responsibilities for crew members[150]. - The total remuneration for directors, supervisors, and senior management in 2018 amounted to CNY 16.2722 million[142]. - The management team has a strong background in finance and operations, which supports the company's growth and market expansion strategies[136]. Environmental and Social Responsibility - The company has not encountered any major accounting errors during the reporting period[87]. - The company has established a zero discharge policy for solid pollutants and oily wastewater, ensuring all waste is handled by recognized disposal units[106]. - The company has actively participated in community service and public welfare activities, receiving public praise[101]. - The company has implemented an energy management system to ensure compliance with national and industry standards for fuel procurement[106]. Audit and Compliance - The audit report confirmed that the financial statements fairly reflect the company's financial position as of December 31, 2018[163]. - The internal control self-assessment report for 2018 was disclosed on March 29, 2019, indicating no significant deficiencies[159]. - The company has maintained a high level of information disclosure, with no regulatory criticisms or penalties for disclosure violations during the reporting period[152].
渤海轮渡(603167) - 2018 Q3 - 季度财报
2018-10-30 16:00
Financial Performance - Operating revenue for the first nine months increased by 11.36% to CNY 1,274,465,838.12 compared to the same period last year[6]. - Net profit attributable to shareholders decreased by 9.67% to CNY 323,634,346.78 compared to the same period last year[6]. - Basic and diluted earnings per share decreased by 9.46% to CNY 0.67[7]. - The company reported a total of ¥1,274,465,838.12 in operating revenue for the first nine months of 2018, compared to ¥1,144,456,116.91 in the same period last year, marking a growth of 11.4%[29]. - The net profit for Q3 2018 was approximately ¥100.62 million, a decrease from ¥109.00 million in Q3 2017, reflecting a decline of about 3.5%[35]. - Total comprehensive income attributable to the parent company for Q3 2018 was approximately ¥69.28 million, down from ¥120.01 million in the same period last year, a decrease of about 42.2%[31]. Assets and Liabilities - Total assets increased by 10.14% to CNY 4,838,416,048.71 compared to the end of the previous year[6]. - Total liabilities increased to CNY 1,357,015,538.24 from CNY 1,064,942,447.06, representing a rise of about 27.5%[23]. - Total non-current assets reached CNY 3,470,864,312.50, up from CNY 3,303,575,749.44, indicating an increase of about 5.1%[22]. - Long-term borrowings increased by 39.75% to RMB 874,647,088.00 due to new Euro loans taken by Tianjin Bohai Ferry Leasing Co., Ltd.[15]. - The total liabilities increased to ¥780,359,425.61 from ¥443,122,730.64 at the beginning of the year, reflecting a growth of 76%[26]. Cash Flow - Net cash flow from operating activities decreased by 2.82% to CNY 422,623,309.33 compared to the same period last year[6]. - Cash inflow from operating activities for the first nine months reached ¥1,391,965,013.34, an increase of 5.4% compared to ¥1,320,102,789.12 in the previous year[37]. - Investment activities generated a net cash flow of -¥534,496,159.93, worsening from -¥271,873,159.41 in the previous year[38]. - Cash inflow from financing activities totaled ¥473,621,040.00, an increase of 79.2% compared to ¥264,493,360.00 in the prior year[38]. - The cash and cash equivalents at the end of the period decreased to ¥227,144,248.56 from ¥461,673,856.33, reflecting a decline of 50.7% year-on-year[39]. Shareholder Information - The total number of shareholders at the end of the reporting period was 33,516[11]. - The largest shareholder, Liaoyu Group Co., Ltd., holds 37.13% of the shares[11]. - Shareholders' equity increased to CNY 3,481,400,510.47 from CNY 3,328,220,983.08, indicating a growth of about 4.6%[23]. Operational Changes - Accounts receivable and accounts payable increased by 79.98% to RMB 30,826,649.05 due to increased receivables from Yantai Port[13]. - Prepayments surged by 323.13% to RMB 10,792,372.91 primarily due to increased fuel prepayments by the subsidiary Dalian Bohai Ferry Fuel Co., Ltd.[13]. - Inventory rose by 54.31% to RMB 64,778,620.51, attributed to increased fuel oil inventory at Dalian Bohai Ferry Fuel Co., Ltd.[14]. - Financial expenses rose significantly by 459.13% to RMB 50,590,003.72, mainly due to exchange losses from USD loans[17]. - The company plans to focus on expanding its market presence and enhancing its product offerings in the upcoming quarters[36].
渤海轮渡(603167) - 2018 Q2 - 季度财报
2018-08-26 16:00
Financial Performance - The company's operating revenue for the first half of 2018 was approximately RMB 782.54 million, representing an increase of 11.36% compared to RMB 702.69 million in the same period last year[18]. - The net profit attributable to shareholders of the listed company was approximately RMB 254.35 million, up 6.76% from RMB 238.25 million year-on-year[18]. - Basic earnings per share for the first half of 2018 were RMB 0.53, an increase of 8.16% from RMB 0.49 in the same period last year[19]. - Total profit reached 342.55 million yuan, up by 3.52% compared to the previous year[30]. - The company reported a revenue of CNY 782.54 million, an increase of 11.36% compared to the previous year[34]. - The company’s net profit for the first half of 2018 was CNY 210,981,359.19, a decrease of 14.7% compared to CNY 247,467,761.57 in the same period last year[108]. - The total comprehensive income for the current period was CNY 246,282,906.19, with a significant contribution from net profit[123]. Cash Flow and Investments - The net cash flow from operating activities decreased by 12.17% to RMB 251.99 million, down from RMB 286.92 million in the previous year[18]. - Cash flow from operating activities generated a net amount of CNY 251,997,061.63, a decline of 12.1% compared to CNY 286,923,716.29 in the prior period[111]. - The company reported a net cash outflow from investing activities of CNY 74,613,488.27, an improvement from a net outflow of CNY 270,429,776.35 in the previous year[112]. - The company received CNY 73,595,040.00 from investment contributions, significantly higher than CNY 9,600,000.00 in the same period last year[112]. - The company’s total investment in Tianjin Bohai Ferry Financing Leasing Co., Ltd. increased by RMB 300 million, with RMB 140 million already paid[43]. Assets and Liabilities - The total assets at the end of the reporting period were approximately RMB 4.43 billion, a slight increase of 0.92% from RMB 4.39 billion at the end of the previous year[18]. - The company’s total assets and liabilities as of June 30, 2018, are reported in the financial statements[93]. - Total liabilities increased to ¥790,683,939.97 from ¥443,122,730.64, marking a significant rise of 78.5%[101]. - Total liabilities decreased from CNY 1,064,942,447.06 to CNY 1,030,189,325.99, a reduction of approximately 3.3%[97]. - The company’s inventory increased by 59.01% to CNY 66.75 million, primarily due to increased fuel stock[38]. Shareholder and Equity Information - The largest shareholder, Liaoyu Group Co., Ltd., holds 182,754,805 shares, representing 37.05% of the total shares[82]. - The company implemented a restricted stock incentive plan, granting 11,832,000 shares at a price of 6.22 RMB per share[85]. - The total number of unrestricted shares is 481,400,000, accounting for 97.60% of total shares[75]. - The company has not reported any impact on financial metrics such as earnings per share or net assets due to share changes during the reporting period[77]. - The company distributed dividends totaling CNY 192,560,000.00 during the current period, compared to CNY 122,561,223.28 in the previous period, representing a 57.1% increase[120]. Operational Highlights - Domestic roll-on/roll-off transportation completed vehicle transport volume of 311,100 vehicles and passenger transport volume of 1,299,700 people[30]. - The cruise segment achieved a passenger volume of 14,500 during the reporting period, with new routes opened from Sanya to Manila and Da Nang[31]. - The company is the largest and most comprehensive roll-on/roll-off transportation enterprise in China, with vehicle freight income accounting for approximately 60% of total revenue[23]. Risk Management and Compliance - The company has outlined potential risks in its future development, which are detailed in the report[7]. - The company faces risks related to maritime safety, including adverse weather conditions and other unforeseen events that could impact operations[50]. - The company has committed to strict safety production measures, achieving a stable safety record since its establishment[50]. - The company has not been penalized for any violations of environmental regulations during the reporting period[69]. Accounting and Financial Reporting - The company has adopted new accounting standards effective January 1, 2018, impacting the classification and measurement of financial instruments[72]. - The financial statements have been prepared in accordance with the applicable accounting standards, ensuring transparency and accuracy[137]. - The company recognizes the share of profits and losses from joint operations according to relevant accounting standards[148]. Future Outlook - The company plans to continue expanding its market presence and investing in new technologies to drive future growth[123]. - The company has not identified any significant doubts regarding its ability to continue as a going concern for the next 12 months[135].
渤海轮渡(603167) - 2018 Q1 - 季度财报
2018-04-25 16:00
Financial Performance - Net profit attributable to shareholders rose by 3.76% to CNY 155,360,275.25 year-on-year[5] - Operating revenue increased by 6.67% to CNY 361,399,999.36 compared to the same period last year[5] - The diluted earnings per share increased by 3.23% to CNY 0.32[5] - The net profit after deducting non-recurring gains and losses increased by 17.06% to CNY 76,557,788.53[5] - Net profit for Q1 2018 reached CNY 167,289,289.80, representing a 8.5% increase from CNY 153,971,143.36 in Q1 2017[26] - Earnings per share for Q1 2018 were CNY 0.32, slightly up from CNY 0.31 in the previous year[27] - The total profit for Q1 2018 was ¥174,358,146.29, a decrease from ¥219,442,988.32 in the previous year, representing a decline of approximately 20.5%[30] - The net profit for Q1 2018 was ¥130,384,272.85, down from ¥165,166,363.25, indicating a decrease of about 21.0% year-over-year[30] Assets and Liabilities - Total assets increased by 2.47% to CNY 4,501,811,407.50 compared to the end of the previous year[5] - Total assets as of the end of Q1 2018 amounted to CNY 3,959,536,211.37, compared to CNY 3,827,217,263.73 at the end of Q1 2017, marking a growth of 3.4%[22] - Total liabilities for Q1 2018 were CNY 442,051,481.96, a slight decrease of 0.2% from CNY 443,122,730.64 in the same period last year[22] - Owner's equity totaled CNY 3,517,484,729.41, an increase of 3.9% from CNY 3,384,094,533.09 year-over-year[22] Cash Flow - Cash flow from operating activities decreased by 37.32% to CNY 107,232,613.33 compared to the previous year[5] - Net cash flow from operating activities decreased by 37.32% to 107,232,613.33 RMB, attributed to increased cash payments for goods and services[11] - Cash inflow from operating activities totaled ¥443,583,967.85, compared to ¥468,084,172.14 in the same period last year, reflecting a decline of approximately 5.2%[33] - The net cash flow from operating activities was ¥107,232,613.33, down from ¥171,085,081.55, a decrease of about 37.3% year-over-year[33] - Cash and cash equivalents increased by 35.05% to 371,189,324.82 RMB, driven by operational accumulation[11] - Cash and cash equivalents at the end of the period increased to ¥361,799,091.22 from ¥333,096,092.79, marking an increase of approximately 8.6%[34] - The net cash flow from investment activities was ¥2,530,195.96, a significant improvement from a negative cash flow of ¥203,374,693.40 in the previous year[33] - The company reported a net cash increase of ¥96,601,237.74 for the quarter, contrasting with a decrease of ¥34,235,052.32 in the same period last year[34] Shareholder Information - The number of shareholders reached 35,300 at the end of the reporting period[8] - The largest shareholder, Liaoyu Group Co., Ltd., holds 37.05% of the shares[9] Government Support and Incentives - The company received government subsidies amounting to CNY 100,899,066.63 during the reporting period[7] - The company has approved employee stock ownership and equity incentive plans, although the stock grant process is not yet completed[12] Investment and Financial Expenses - Financial expenses decreased significantly by 1200.54% to -29,762,364.45 RMB due to exchange gains from USD loans[11] - Investment income increased by 188.74% to 2,213,661.52 RMB, primarily from the maturity of bank principal-protected financial products[11] - The company reported an investment income of CNY 2,213,661.52, compared to CNY 766,657.10 in the previous year, indicating a significant increase[26] - The financial expenses for Q1 2018 showed a notable decrease, reporting a gain of CNY 29,762,364.45 compared to an expense of CNY 2,704,330.01 in Q1 2017[26] Other Financial Metrics - Accounts receivable rose by 83.41% to 31,413,211.91 RMB, reflecting increased receivables from cruise tourism services[11] - Prepayments surged by 830.13% to 23,723,882.82 RMB, mainly due to fuel prepayments by a subsidiary[11] - The company reported a 361.49% increase in taxes payable to 19,897,660.79 RMB, indicating higher corporate income tax and VAT liabilities[11]
渤海轮渡(603167) - 2017 Q4 - 年度财报
2018-03-20 16:00
Financial Performance - The company's operating revenue for 2017 was CNY 1,510,959,696.03, representing a 23.38% increase compared to CNY 1,224,685,554.78 in 2016[21] - The net profit attributable to shareholders for 2017 was CNY 362,671,931.67, a significant increase of 63.04% from CNY 222,442,408.57 in 2016[21] - The basic earnings per share for 2017 was CNY 0.75, up 63.04% from CNY 0.46 in 2016[23] - The total assets at the end of 2017 reached CNY 4,393,163,430.14, marking a 14.98% increase from CNY 3,820,666,251.58 at the end of 2016[22] - The cash flow from operating activities for 2017 was CNY 547,457,109.21, which is a 12.16% increase compared to CNY 488,104,259.81 in 2016[21] - The weighted average return on equity for 2017 was 11.67%, an increase of 3.99 percentage points from 7.68% in 2016[23] - The company reported a net asset attributable to shareholders of CNY 3,240,964,337.39 at the end of 2017, which is an 8.31% increase from CNY 2,992,375,672.77 at the end of 2016[22] - The company achieved total operating revenue of CNY 1,510.96 million, a year-on-year increase of 23.38%[36] - The net profit attributable to shareholders reached CNY 362.67 million, reflecting a growth of 63.04% compared to the previous year[36] Operational Highlights - The company completed a vehicle transport volume of 664,000 vehicles and a passenger transport volume of 2.68 million passengers during the reporting period[36] - The international passenger and cargo transport business saw a container volume of 41,000 TEU, an increase of 14% year-on-year, and a passenger volume of 172,000, up 13.8%[37] - The company launched new cruise routes, achieving a passenger volume of 38,000 during the reporting period[36] - The company operates nine large roll-on/roll-off vessels with a total tonnage of 250,000 tons and a total vehicle lane length of 20,000 meters, generating approximately 60% of revenue from vehicle transport[30] - The company expanded its cruise business with the operation of the "Zhonghua Taishan" cruise ship, servicing routes to Vietnam and Japan[30] - The company launched the "Hailan Whale" passenger cargo ship in June 2017, enhancing its international roll-on/roll-off transport capabilities[30] Investment and Financing - The company established financing leasing companies in Tianjin and Hong Kong to enhance its investment capabilities[38] - The company made equity investments totaling CNY 465.40 million, an increase of CNY 441.00 million compared to the previous year[57] - The company established a wholly-owned subsidiary in Hong Kong with a registered capital of CNY 10 million for leasing business[58] - The company set up another wholly-owned subsidiary, Tianjin Bohai Ferry Financial Leasing Co., with a registered capital of 200 million CNY in August 2017[62] Cash Flow and Liabilities - The company’s total liabilities increased by 38.73% to CNY 1,064.94 million, with a debt-to-asset ratio of 24.24%[40] - The cash flow from operating activities generated a net amount of CNY 547,457,109.21, compared to CNY 488,104,259.81 in 2016, reflecting a 12.7% increase[175] - Investment activities generated a net cash outflow of -¥818,503,401.62, a significant increase in outflow compared to -¥184,334,496.56 in the previous year[176] - The company reported a significant decrease in financial expenses, down 138.48% to -¥18,548,522.49, attributed to foreign exchange gains from USD loans[44] Shareholder and Dividend Information - The company plans to distribute a cash dividend of CNY 4.0 per 10 shares, totaling CNY 192,560,000.00, while retaining undistributed profits of CNY 1,223,849,475.25 for future distribution[5] - The company has a profit distribution policy that ensures at least 20% of distributable profits are paid as cash dividends when profitable[74] - The company has a significant amount of undistributed profits amounting to 1,223,849,475.25 RMB after the proposed dividend distribution[76] Market Position and Strategy - The company holds the largest market share in the roll-on/roll-off transportation industry in the Bohai Bay region, with significant passenger and vehicle transport volume over the past three years[65] - The company aims to become the strongest maritime roll-on/roll-off transportation enterprise in Asia, aligning with national strategies for economic development in the Bohai Bay area[67] - The company is positioned to leverage the growth of the cruise economy, which is projected to grow at an average rate of over 30% annually in China[66] Risk Management and Compliance - The company emphasizes safety in maritime transport, having implemented strict risk control measures to maintain a stable safety record[70] - The company recognizes risks related to maritime safety and market expansion, including competition and regulatory changes[71] - The company has committed to avoiding any illegal occupation of its funds and assets, ensuring fair pricing in related transactions[79] Governance and Management - The company has a diverse board with members having extensive experience in various sectors, including shipping, finance, and management, which enhances its strategic decision-making capabilities[121] - The company has implemented a performance-based remuneration system for its executives, which is reviewed and approved by the board[125] - The management team has been stable, with no significant changes in key positions over the reporting period[126] Environmental and Social Responsibility - The company has maintained a zero discharge policy for solid pollutants and oily wastewater, ensuring compliance with environmental regulations[99] - The company has actively participated in public welfare activities, enhancing its reputation and community engagement[96] - The company has established an energy management system to effectively reduce energy consumption and ensure compliance with national standards[99]
渤海轮渡(603167) - 2017 Q3 - 季度财报
2017-10-25 16:00
Financial Performance - Operating revenue for the first nine months increased by 29.74% to CNY 1,144,456,116.91 compared to the same period last year[6] - Net profit attributable to shareholders increased by 99.82% to CNY 267,300,947.03 compared to the same period last year[7] - Basic and diluted earnings per share increased by 57.45% to CNY 0.74[7] - Total operating revenue for Q3 2017 reached ¥441,763,967.91, an increase from ¥349,768,685.04 in the same period last year, representing a growth of approximately 26.2%[30] - Net profit for the first nine months of 2017 was ¥1,144,456,116.91, compared to ¥882,084,892.89 for the same period last year, reflecting a year-on-year increase of approximately 29.7%[30] - The total profit for Q3 2017 reached CNY 166,145,913.88, compared to CNY 70,268,713.15 in Q3 2016, marking an increase of 136.3%[31] - The company achieved a net profit of CNY 127,896,450.00 in Q3 2017, compared to CNY 49,265,578.05 in Q3 2016, representing a growth of 159.5%[32] Assets and Liabilities - Total assets increased by 6.94% to CNY 4,085,638,042.95 compared to the end of the previous year[6] - Net assets attributable to shareholders increased by 8.10% to CNY 3,234,785,547.35 compared to the end of the previous year[6] - Total liabilities decreased to ¥767,478,854.23 from ¥767,637,858.72, showing a slight reduction of approximately 0.02%[24] - Current assets totaled ¥410,122,786.41, an increase from ¥375,727,308.56 at the beginning of the year, representing a growth of about 9.2%[27] - Long-term investments increased significantly to ¥576,310,571.91 from ¥161,117,810.51, indicating a growth of approximately 257.5%[27] Cash Flow - Net cash flow from operating activities increased by 15.94% to CNY 434,878,521.01 for the first nine months[6] - Cash flow from operating activities for the first nine months was ¥434,878,521.01, up from ¥375,088,666.80, indicating a growth of about 15.5% year-over-year[38] - The net cash flow from investing activities was -¥271,873,159.41, worsening from -¥123,596,985.10 in the same period last year, indicating increased investment outflows[39] - Cash flow from financing activities showed a net outflow of -¥67,859,246.23, compared to -¥115,354,049.39 in the previous year, improving by about 41%[39] Shareholder Information - The total number of shareholders reached 33,739 by the end of the reporting period[11] - The largest shareholder, Liaoyu Group Co., Ltd., holds 37.05% of the shares[12] Government Subsidies and Other Income - The company received government subsidies amounting to CNY 115,575,699.89 during the reporting period[9] - Other income reached ¥114,250,700.00, reflecting the inclusion of government subsidies related to daily operations[16] Financial Expenses and Tax - Financial expenses decreased significantly by 147.42% to -¥14,086,918.46, due to exchange gains from USD loans and reduced interest expenses[16] - The company reported a 46.06% increase in income tax expenses to ¥122,860,575.17, correlating with a rise in total profit compared to the previous year[16] Forecast and Future Outlook - The company forecasts a cumulative net profit increase of 50%-80% year-on-year, driven by revenue growth[17]
渤海轮渡(603167) - 2017 Q2 - 季度财报
2017-08-28 16:00
Financial Performance - The company's operating revenue for the first half of 2017 was RMB 702,692,149, representing a 32.01% increase compared to RMB 532,316,207.85 in the same period last year[18]. - The net profit attributable to shareholders for the first half of 2017 was RMB 238,253,188.31, up 34.47% from RMB 177,178,492.29 in the previous year[18]. - The net profit after deducting non-recurring gains and losses was RMB 149,179,534.65, which is a significant increase of 73.17% compared to RMB 86,146,037.63 in the same period last year[18]. - The total profit for the period reached 330.89 million yuan, marking a 37.63% increase compared to the previous year[31]. - The company reported a net profit of ¥246,282,906, up from ¥177,303,246, indicating an increase of around 39%[87]. - The total comprehensive income for the period was CNY 177,303,246.28[102]. Cash Flow and Investments - The net cash flow from operating activities for the first half of 2017 was RMB 286,923,716.29, an increase of 15.85% from RMB 247,676,037.51 in the previous year[18]. - The company invested ¥65.4 million in external equity investments, a significant increase compared to the previous year[42]. - Cash flow from operating activities amounted to ¥734,680,699, compared to ¥529,457,647 in the previous period, representing a growth of about 39%[92]. - The net cash outflow from investing activities was CNY -270,429,776.35, compared to CNY -63,014,559.54 in the previous year, indicating increased investment expenditures[93]. Assets and Liabilities - The total assets at the end of the reporting period were RMB 3,982,566,243.82, reflecting a 4.24% increase from RMB 3,820,666,251.58 at the end of the previous year[18]. - The total current assets as of June 30, 2017, amounted to RMB 610,677,912.26, an increase from RMB 451,923,507.23 at the beginning of the period, reflecting a growth of approximately 35.2%[79]. - Total liabilities rose to CNY 792,254,190.66, compared to CNY 767,637,858.72, indicating an increase of about 3.43%[81]. - The long-term borrowings increased by 601.87% to ¥407,818,880, primarily due to the extension of loans for shipbuilding projects[38]. Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 34,579[66]. - The largest shareholder, Liaoyu Group Co., Ltd., held 178,342,661 shares, accounting for 37.05% of total shares[67]. - The company reported a profit distribution of CNY -62,582,000.00 to shareholders[102]. Operational Highlights - Domestic roll-on/roll-off (RoRo) transport completed a vehicle throughput of 323,000 units, up 3.8% year-on-year[31]. - Passenger transport volume reached 1.186 million people, an increase of 7.4% year-on-year[31]. - The company operated 50 cruise voyages in the first half of 2017, a 67% increase compared to the same period last year[31]. - The cruise passenger volume was 24,100, which is a 5% increase year-on-year[31]. Governance and Compliance - The company has not reported any non-operating fund occupation by controlling shareholders or related parties during the reporting period[6]. - There were no significant litigation or arbitration matters during the reporting period[54]. - The company and its controlling shareholders maintained a good integrity status during the reporting period, with no unfulfilled court judgments or significant overdue debts[54]. Accounting Policies and Estimates - The company did not experience any significant changes in accounting policies or estimates that would materially affect its financial statements[61]. - The financial statements are prepared on a continuous operation basis, with no significant doubts regarding the company's ability to continue operations for the next 12 months[113]. - The company adheres to the accounting standards set by the Ministry of Finance, ensuring the accuracy and completeness of its financial reporting[115]. Government Grants and Subsidies - The company recognized government subsidies totaling RMB 113,012,700.00 in other income for the first half of 2017[61]. - The company recognized government subsidies amounting to RMB 113,012,700.00, which were reclassified from "other income" to "other gains" starting from January 1, 2017[176]. Risks and Challenges - The company faces risks related to maritime safety and market expansion, including adverse weather conditions and competition from other transportation modes[47].
渤海轮渡(603167) - 2017 Q1 - 季度财报
2017-04-27 16:00
Financial Performance - Operating revenue rose by 40.49% to CNY 338,788,764.80 year-on-year[6] - Net profit attributable to shareholders increased by 80.61% to CNY 65,399,379.28 compared to the same period last year[6] - Basic earnings per share rose by 19.23% to CNY 0.31[6] - The company's operating revenue for Q1 2017 was CNY 338,788,764.80, representing a 40.49% increase compared to CNY 241,151,249.30 in Q1 2016, primarily due to increased volume and pricing in roll-on/roll-off transportation[12] - Net profit for Q1 2017 reached CNY 153,971,143.36, representing a 22.2% increase from CNY 126,045,314.17 in Q1 2016[26] - The net profit attributable to shareholders of the parent company was CNY 149,732,612.72, compared to CNY 126,012,001.98 in the previous year, marking a growth of 18.8%[26] - Operating profit increased to ¥111,253,580.82, representing a 99.9% growth from ¥55,570,371.40 in the previous period[29] - Total profit for the current period was ¥219,442,988.32, up 25.3% from ¥175,145,219.99 in the previous period[29] Assets and Liabilities - Total assets increased by 3.73% to CNY 3,963,098,136.39 compared to the end of the previous year[6] - The total number of shareholders reached 38,091 at the end of the reporting period[10] - The total assets as of March 31, 2017, were CNY 3,963,098,136.39, an increase from CNY 3,820,666,251.58 at the beginning of the year[17] - The total liabilities decreased to CNY 746,446,562.62 from CNY 767,637,858.72, reflecting a reduction in short-term borrowings and other liabilities[18] - Total assets as of March 31, 2017, amounted to CNY 3,439,454,546.36, an increase from CNY 3,286,215,982.10 at the beginning of the year[22] - Total liabilities decreased to CNY 156,651,136.33 from CNY 171,421,783.46 at the start of the year, reflecting a reduction of 8.6%[22] - Current assets totaled CNY 550,100,450.12, up 46.3% from CNY 375,727,308.56 at the beginning of the year[21] - Non-current assets were CNY 2,889,354,096.24, slightly down from CNY 2,910,488,673.54 at the start of the year[21] Cash Flow - Net cash flow from operating activities increased by 17.35% to CNY 171,085,081.55[6] - Cash flow from operating activities generated a net amount of ¥171,085,081.55, compared to ¥145,793,531.12 in the previous period, reflecting a 17.3% increase[34] - Net cash flow from investment activities was -$106,258,348.05, indicating a significant outflow[37] - Cash flow from financing activities resulted in a net outflow of -$858,333.33, primarily due to dividend payments and interest[37] - The net increase in cash and cash equivalents was -$61,247,853.69, reflecting a decrease in liquidity[37] - The ending balance of cash and cash equivalents was $214,788,806.16, down from $276,036,659.85 at the beginning of the period[37] - The company experienced a cash outflow of $107,828,179.00 related to investment activities, highlighting ongoing investment commitments[37] Shareholder Information - The largest shareholder, Liaoyu Group Co., Ltd., holds 37.05% of the shares[10] - The company's financial management team is led by Yang Weixin, with key accounting responsibilities held by Xue Feng[37] Other Financial Metrics - The weighted average return on equity increased by 0.5 percentage points to 4.88%[6] - The company reported a net profit of CNY 84,333,233.44 from non-recurring gains and losses[8] - The company's investment income rose by 551.60% to CNY 766,657.10 from a loss of CNY -169,765.39, primarily due to profits from the associate company Yantai Bohai International Ferry Co., Ltd.[13] - The company's financial expenses decreased by 46.12% to CNY 2,704,330.01 from CNY 5,018,863.24, mainly due to a reduction in loans[12] - The company's employee compensation payable decreased by 60.29% to CNY 8,273,983.84 from CNY 20,835,504.80, due to the distribution of salaries and performance bonuses[11] - The company reported a significant reduction in financial expenses, decreasing from ¥4,571,308.72 to ¥733,587.11, a drop of approximately 84%[29] - Cash paid for dividends, profits, or interest amounted to $4,374,063.88, indicating continued shareholder returns despite cash flow challenges[37]
渤海轮渡(603167) - 2016 Q4 - 年度财报
2017-04-24 16:00
Financial Performance - The company's total revenue for 2016 was RMB 1,224,685,554.78, representing a 3.50% increase compared to RMB 1,183,286,434.28 in 2015[18]. - Net profit attributable to shareholders was RMB 222,442,408.57, a 30.22% increase from RMB 170,825,891.32 in the previous year[18]. - The basic earnings per share for 2016 was RMB 0.46, up 31.43% from RMB 0.35 in 2015[20]. - Operating profit increased by 14.41% year-on-year to CNY 202,867,600[42]. - The company achieved total operating revenue of CNY 1,224,685,554.78, representing a year-on-year growth of 3.50%[42]. - The net profit attributable to shareholders rose by 30.22% year-on-year, reaching CNY 222,442,400[42]. - The company reported a net profit of -54.03 million HKD for Bohai Cruise Co., Ltd., an increase in loss of 9.97 million HKD compared to the same period last year[71]. Assets and Liabilities - The company's total assets at the end of 2016 were RMB 3,820,666,251.58, a 3.79% increase from RMB 3,681,061,842.08 at the end of 2015[19]. - The total equity attributable to shareholders at the end of 2016 was RMB 2,992,375,672.77, a 6.33% increase from RMB 2,814,254,991.57 at the end of 2015[19]. - The company’s debt-to-asset ratio improved to 20.09%, with total liabilities decreasing by 8.12% to CNY 767,637,900[42]. - The company's total liabilities decreased from CNY 835,510,653.13 to CNY 767,637,858.72, representing a reduction of approximately 8.11%[150]. - The company's short-term borrowings increased by 102.97% to CNY 263,606,000.00, indicating a significant rise in financial leverage[56]. Cash Flow - Cash flow from operating activities was RMB 488,104,259.81, reflecting a 32.13% increase compared to RMB 369,421,476.50 in 2015[18]. - The company reported a net cash flow from operating activities of CNY 488,104,259.81, representing a 32.13% increase compared to the previous period[53]. - The net cash flow from operating activities was RMB 476,433,089.97, up 20.4% compared to RMB 395,810,597.38 last year[164]. - Cash outflow from investing activities decreased significantly to RMB 27,356,817.45 from RMB 178,161,331.17, indicating a reduction of 84.7%[164]. Dividend Distribution - The company plans to distribute a cash dividend of RMB 2.5 per 10 shares, totaling RMB 120,350,000.00, subject to shareholder approval[2]. - In 2016, the company distributed a cash dividend of 2.5 RMB per 10 shares, totaling 120,350,000 RMB, representing 54.10% of the net profit attributable to shareholders[84]. - The cash dividend for 2015 was 1.3 RMB per 10 shares, amounting to 62,582,000 RMB, which was 36.63% of the net profit attributable to shareholders[84]. - The company reserves the right to adjust its profit distribution policy in response to significant changes in the external operating environment or its own business conditions[83]. Business Operations - The company operates the largest roll-on/roll-off (RoRo) transportation business in China, with a fleet of 9 large RoRo vessels and a total tonnage of 250,000 tons, generating approximately 60% of revenue from vehicle transportation[27]. - The cruise business, initiated in 2014, operates the "China Mount Tai" cruise ship on various international routes, having received visa-free landing permits from South Korea and Japan[28]. - The company plans to enhance its fuel oil sales business, which constitutes about 38% of total costs, by establishing a dedicated fuel oil sales company to reduce costs and increase profitability[30]. - The company anticipates growth in the Bohai Bay RoRo transportation market due to regional economic development initiatives and increased demand from densely populated areas[31]. Market Position and Strategy - The company has maintained the leading market position in the Bohai Bay roll-on/roll-off transportation industry, with passenger and vehicle transport volumes ranking first among similar enterprises in the country over the past three years[73]. - The Bohai Bay passenger and cargo transportation market is expected to grow rapidly due to national strategies supporting the development of the Shandong Peninsula Blue Economic Zone and the Yellow River Delta Economic Zone[73]. - The company aims to achieve sales revenue of 1.3 billion yuan in 2017, focusing on improving development quality and efficiency[79]. - The company is committed to expanding its international passenger and cargo transportation business, particularly focusing on the Yantai to Pyeongtaek route as a premium service line[78]. Governance and Compliance - The company has not reported any significant differences in governance practices compared to the requirements set by the China Securities Regulatory Commission[136]. - The company's governance structure complies with the requirements of the Company Law and relevant regulations, ensuring the protection of shareholder rights[132]. - The internal control system effectively covers all aspects of the company's operations, ensuring compliance with laws and regulations while mitigating operational risks[135]. Employee and Social Responsibility - The company actively engages in public welfare and social responsibility activities, including military support and community service initiatives[100]. - The company has implemented a safety wage system where safety wages account for 40% and management wages for 20% of the position salary, directly linked to safety management performance[128]. - The company has established a training program that combines pre-job and on-the-job training to enhance crew safety awareness and emergency skills[129]. Future Outlook - The company plans to continue expanding its market presence and investing in new technologies to drive future growth[158]. - The government has issued plans to support the cruise industry, which is expected to significantly boost related consumption and economic growth[74].
渤海轮渡(603167) - 2016 Q3 - 季度财报
2016-10-28 16:00
Financial Performance - Operating revenue decreased by 3.47% to CNY 882,084,892.89 for the period from January to September compared to the same period last year[6] - Net profit attributable to shareholders increased by 46.15% to CNY 225,484,702.31 for the period from January to September compared to the same period last year[6] - Basic and diluted earnings per share increased by 46.88% to CNY 0.47[7] - Total operating revenue for Q3 2016 was ¥349,768,685.04, a slight increase from ¥343,305,629.30 in Q3 2015[28] - Net profit for Q3 2016 was ¥49,265,578.05, a decrease from ¥50,918,747.11 in Q3 2015, representing a decline of about 3.25%[29] - Total profit for the first nine months of 2016 reached ¥310,684,431.83, compared to ¥217,094,686.24 in the same period of 2015, indicating a significant increase of about 43.1%[29] - Net profit for the first nine months of 2016 reached CNY 250,305,106.21, up 37.6% from CNY 181,908,807.71 in the same period last year[32] Assets and Liabilities - Total assets increased by 4.10% to CNY 3,831,904,039.21 compared to the end of the previous year[6] - The company's total assets amounted to CNY 3,831,904,039.21, an increase from CNY 3,681,061,842.08 at the beginning of the year[22] - Total current liabilities increased to CNY 639,132,817.39 from CNY 262,063,937.33, reflecting a growth of approximately 144.1%[22] - The company reported a significant increase in total liabilities, with current liabilities rising by 547.79% to RMB 261,707,520.00 due to reclassification of long-term borrowings[12] - Total liabilities as of the end of Q3 2016 amounted to ¥281,384,053.02, down from ¥462,807,048.27 at the end of the previous year[26] - The total liabilities decreased to CNY 796,749,753.30 from CNY 835,510,653.13, a reduction of approximately 4.6%[23] Cash Flow - Net cash flow from operating activities increased by 13.45% to CNY 375,088,666.80 for the period from January to September compared to the same period last year[6] - The net cash flow from operating activities for the first nine months of 2016 was CNY 375,088,666.80, compared to CNY 330,628,816.42 in the same period last year, reflecting a 13.4% increase[34] - Cash outflow from investing activities totaled $27.02 million, significantly lower than $195.03 million in the previous year, indicating a reduction in investment expenditures[38] - The ending cash and cash equivalents balance was $271.27 million, up from $168.89 million year-over-year, indicating improved liquidity[38] Shareholder Information - The total number of shareholders at the end of the reporting period was 36,264[10] - The largest shareholder, Dalian Haiyang Fisheries Group Co., Ltd., holds 37.05% of the shares[10] Government Subsidies - Government subsidies received during the reporting period amounted to CNY 121,940,861.99, primarily related to fuel price reform subsidies[8] Inventory and Receivables - Accounts receivable surged by 120.69% to RMB 39,055,839.58, primarily due to increased receivables from Yantai Port[12] - Inventory increased by 37.91% to RMB 30,946,272.69, mainly due to the addition of fuel inventory from a newly consolidated subsidiary[12] Financial Management - Financial expenses decreased by 18.37% to RMB 29,709,069.29 due to lower loan interest expenses and reduced foreign exchange losses[13] - The company incurred financial expenses of CNY 3,133,308.25 in Q3 2016, down from CNY 5,810,385.43 in Q3 2015, indicating better financial management[31] Future Outlook - The company plans to continue expanding its market presence and investing in new technologies to drive future growth[32]