Workflow
SHBM(900939)
icon
Search documents
汇丽B(900939) - 2017 Q3 - 季度财报
2017-10-30 16:00
Financial Performance - Operating revenue for the first nine months reached CNY 8,630,512.40, a 32.80% increase compared to CNY 6,498,873.82 in the same period last year[6] - Net profit attributable to shareholders decreased by 57.76% to CNY 3,053,167.02 from CNY 7,228,561.34 year-on-year[6] - Basic earnings per share dropped by 57.79% to CNY 0.0168 from CNY 0.0398 in the previous year[6] - Total operating revenue for Q3 2017 was ¥2,720,733.52, an increase of 29.7% compared to ¥2,094,659.75 in Q3 2016[26] - Net profit attributable to the parent company for Q3 2017 was ¥612,794.47, a decrease of 80.4% from ¥3,115,964.67 in Q3 2016[27] - The total comprehensive income for Q3 2017 was ¥594,313.44, significantly lower than ¥3,100,753.68 in Q3 2016[27] - Net profit for the third quarter was CNY -323,637.71 million, a significant decline from CNY 2,143,907.80 million in the same period last year[30] - Total comprehensive income for the period was CNY -323,637.71 million, down from CNY 2,143,907.80 million in the previous year[30] Assets and Liabilities - Total assets increased by 2.84% to CNY 94,226,698.77 compared to the end of the previous year[6] - Current assets totaled ¥47,898,173.65, up from ¥41,284,132.63 at the beginning of the year, with cash and cash equivalents decreasing from ¥38,249,836.18 to ¥8,810,403.74[16] - The company reported a total asset value of ¥244,076,949.38 as of the end of Q3 2017, slightly down from ¥244,947,678.75 at the end of Q2 2017[22] - The company's total liabilities were reported at ¥20,819,702.29, slightly down from ¥21,225,025.69 at the beginning of the year[18] - Total liabilities amounted to ¥37,840,975.99, a decrease from ¥38,607,448.36 in the previous quarter[22] Cash Flow - Cash flow from operating activities increased by 27.75% to CNY 5,413,809.48 compared to CNY 4,237,938.92 in the same period last year[6] - Cash inflow from investment activities totaled CNY 55,146,330.14 million, compared to CNY 31,152,329.22 million in the previous year[32] - The company reported a net cash outflow from investment activities of CNY -34,853,669.86 million, worsening from CNY -25,852,114.37 million year-on-year[32] - The ending cash and cash equivalents balance was CNY 8,810,403.74 million, compared to CNY 7,738,611.51 million at the end of the previous year[33] Operational Challenges - The net profit attributable to the parent company decreased by 57.76% year-on-year, amounting to ¥3,053,167.02, primarily due to the significant decline in net profit from the joint venture Shanghai Huili Paint Co., Ltd.[12] - Investment income saw a drastic decline of 173.69%, resulting in a loss of ¥1,416,093.97, mainly attributed to the poor performance of the joint venture Shanghai Huili Paint Co., Ltd.[12] - The company is closely monitoring the operational performance of Shanghai Huili Paint Co., Ltd. due to its substantial negative impact on overall business performance[12] - There is a risk of a significant decline in cumulative net profit compared to the same period last year, primarily due to the losses incurred by the joint venture[13] Cost and Expenses - Operating costs increased by 116.77% to CNY 3,316,653.88, primarily due to increased revenue from flooring products[11] - Tax and additional charges increased by 298.97% to CNY 961,337.01, reflecting higher income and corresponding tax increases[11] - The company paid CNY 1,137,650.84 million to employees, an increase from CNY 976,301.62 million in the previous year[32] Equity - Net assets attributable to shareholders increased by 4.56% to CNY 69,975,981.80 year-on-year[6] - The total equity attributable to the parent company increased to ¥69,975,981.80 from ¥66,922,736.89 at the beginning of the year[18] - The company’s total equity as of Q3 2017 was ¥206,235,973.39, a slight decrease from ¥206,340,230.39 in the previous quarter[22]
汇丽B(900939) - 2017 Q2 - 季度财报
2017-08-17 16:00
Financial Performance - The company's operating revenue for the first half of 2017 was CNY 5,909,778.88, representing a 34.18% increase compared to CNY 4,404,214.07 in the same period last year[16]. - The net profit attributable to shareholders decreased by 40.66% to CNY 2,440,372.55 from CNY 4,112,596.67 year-on-year[16]. - The basic earnings per share decreased by 40.97% to CNY 0.0134 from CNY 0.0227 in the same period last year[17]. - The company reported a significant decrease of 95.94% in net profit after deducting non-recurring gains and losses, down to CNY 148,780.38 from CNY 3,660,206.91[16]. - The net profit attributable to shareholders of the parent company was RMB 2,440,372.55, compared to RMB 4,112,596.67 in the previous year, a decrease of 40.6%[78]. - Net profit for the first half of 2017 was RMB 2,410,336.59, down 40.9% from RMB 4,076,451.06 year-on-year[78]. Cash Flow and Assets - The net cash flow from operating activities increased by 113.24% to CNY 3,833,311.25 compared to CNY 1,797,612.36 in the previous year[16]. - The total assets of the company at the end of the reporting period were CNY 93,000,000, with cash and cash equivalents decreasing by 75.45% to CNY 9,388,751.54[36]. - Cash and cash equivalents decreased significantly from CNY 38,249,836.18 to CNY 9,388,751.54, a decline of about 75.5%[69]. - The total cash inflow from operating activities was CNY 7,032,181.96, compared to CNY 4,380,946.20 in the previous period, reflecting an increase of approximately 60.5%[84]. - The company reported a net increase in cash and cash equivalents of -CNY 31,030,302.76, compared to -CNY 25,227,016.76 in the previous period, showing a decline of about 23%[87]. Investments and Financial Management - The company invested CNY 30.56 million in financial products, yielding a return of CNY 30,560[27]. - The company has accumulated entrusted wealth management of RMB 70 million, with a total return of RMB 305,600 during the reporting period[55]. - The company purchased structured deposit products from Ningbo Bank for RMB 18 million with a maximum expected annual yield of 3.40%, yielding RMB 150,900[55]. - The company invested RMB 17 million in a wealth management product from CITIC Bank with a maximum expected annual yield of 3.65%, yielding RMB 154,700[55]. - The company reported an investment loss of RMB 1,026,324.73, compared to a gain of RMB 486,743.10 in the previous year[81]. Shareholder Information - The total number of common stock shareholders at the end of the reporting period was 11,913[59]. - The largest shareholder, Shanghai Huili Group Co., Ltd., holds 51,989,300 shares, accounting for 28.64% of the total shares[61]. - The second-largest shareholder, CITIC Real Estate Group Co., Ltd., holds 9,897,800 shares, accounting for 5.45% of the total shares[61]. Business Operations and Strategy - The company plans to expand its flooring trade and develop import and export business starting in 2017[24]. - The company has established a trade team and completed its first foreign trade transaction during the reporting period[30]. - The company is actively negotiating leases for idle factories in the Dafeng area to enhance rental income[27]. - The company has begun conducting foreign trade business to increase main business revenue, with a product supply framework agreement signed with Huili-Tage Board Materials Company[48]. Accounting Policies and Financial Reporting - The financial statements are prepared in accordance with the enterprise accounting standards, ensuring transparency and accuracy[106]. - The company has not reported any changes in the scope of its consolidated financial statements during the reporting period[103]. - The company has not recognized deferred tax assets or liabilities related to temporary differences arising from goodwill[186]. - The company has not disclosed any tax incentives applicable to its operations[191]. - The company has not made any changes to significant accounting policies or estimates during the reporting period[190]. Inventory and Receivables - Inventory decreased from CNY 1,978,093.01 to CNY 918,274.72, a reduction of approximately 53.7%, suggesting improved inventory management[69]. - The total accounts receivable at the end of the period amounted to 72,434,296.82 RMB, with a provision for bad debts of 426,353.00 RMB[196]. - 39,784,868.83 RMB of accounts receivable, representing 54.93%, are overdue for more than three years, with a 100% provision for bad debts[199]. Risks and Future Outlook - The company has shifted its focus towards development, but still faces risks of slow growth in its main business, which could lead to delisting risks if revenue standards are raised[43]. - The company anticipates that the performance of Huili Coatings will gradually improve in the second half of 2017, although the impact on the company's overall performance remains uncertain[42].
汇丽B(900939) - 2017 Q1 - 季度财报
2017-04-24 16:00
Revenue Performance - Total revenue for Q1 2017 reached CNY 3,465,609.27, a 57.57% increase compared to CNY 2,199,392.75 in Q1 2016[12] - Total revenue for the first quarter reached ¥3,465,609.27, a significant increase of 57.6% compared to ¥2,199,392.75 in the previous period[27] Profitability - Net profit attributable to shareholders was CNY 727,075.15, representing a 67.72% decrease from CNY 2,252,733.14 in the same period last year[12] - Basic earnings per share fell to CNY 0.0040, a decrease of 67.74% from CNY 0.0124 in Q1 2016[8] - The company experienced a net loss of -588,374.43 in Q1 2017, contrasting with a profit of 1,322,030.05 in the same period last year[30] - The total comprehensive income for the period was 722,477.75, down from 2,232,751.51 in the previous year[29] Cash Flow - The net cash flow from operating activities increased by 195.96% to CNY 2,888,146.05, up from CNY 975,855.87 in Q1 2016[13] - Cash inflows from operating activities totaled 4,307,281.52, compared to 2,145,288.89 in the previous year, indicating a growth of approximately 100.6%[32] - Operating cash flow net amount for the first quarter of 2017 was 2,888,146.05 RMB, a significant increase from 975,855.87 RMB in the previous year, reflecting a growth of approximately 195%[33] - The company reported a total cash outflow from operating activities of 1,419,135.47 RMB, up from 1,169,433.02 RMB, which is an increase of about 21.3%[33] Assets and Liabilities - Total assets as of March 31, 2017, were CNY 91,757,800.52, a slight increase of 0.14% from CNY 91,627,372.14 at the end of the previous year[8] - Current assets totaled ¥44,390,042.30 at the end of the period, up from ¥41,284,132.63 at the beginning of the year, reflecting a growth of 5.1%[18] - Non-current assets decreased to ¥47,367,758.22 from ¥50,343,239.51, indicating a decline of 5.9%[19] - Total liabilities decreased to ¥20,632,976.32 from ¥21,225,025.69, a reduction of 2.8%[20] - Owner's equity increased to ¥71,124,824.20 from ¥70,402,346.45, reflecting a growth of 1.0%[20] Inventory and Investments - Inventory decreased by 55.27% to CNY 884,848.66, attributed to increased revenue from flooring trade[12] - Long-term equity investments decreased to ¥24,552,655.82 from ¥26,816,840.29, a decline of 8.4%[18] - Investment activities generated a net cash outflow of CNY 33,000,000.00, a 34.69% increase compared to CNY 24,500,000.00 in the previous year[13] - Investment losses amounted to -2,264,184.47, a substantial increase from -796,049.78 in the prior year[30] Future Outlook - The company anticipates uncertainty in cumulative net profit for the year, primarily due to the performance variability of its joint venture, Shanghai Huili Coating Co., Ltd.[14] - The company is focusing on improving cash flow management and reducing operational costs in future strategies[32]
汇丽B(900939) - 2016 Q4 - 年度财报
2017-04-11 16:00
Financial Performance - The company's total revenue for 2016 was CNY 11,065,621.48, representing a 4.45% increase compared to CNY 10,593,699.49 in 2015[17]. - The net profit attributable to shareholders for 2016 was CNY 10,350,012.33, a significant increase of 142.83% from CNY 4,262,212.79 in 2015[17]. - The net cash flow from operating activities for 2016 was CNY 3,044,054.00, up 20.53% from CNY 2,525,491.51 in 2015[17]. - The company's total assets at the end of 2016 were CNY 91,627,372.14, reflecting a 14.25% increase from CNY 80,196,726.98 in 2015[17]. - The net assets attributable to shareholders increased by 20.60% to CNY 66,922,736.89 at the end of 2016, compared to CNY 55,492,724.56 at the end of 2015[17]. - Basic earnings per share for 2016 were CNY 0.0570, a 142.55% increase from CNY 0.0235 in 2015[18]. - The weighted average return on equity for 2016 was 17.06%, an increase of 9.07 percentage points from 7.99% in 2015[18]. - The company reported a net profit of CNY 1,035.00 million for 2016, which is a significant increase of 142.83% compared to the previous year[32]. - The total operating revenue for the current period reached ¥11,065,621.48, an increase of 4.44% compared to ¥10,593,699.49 in the previous period[127]. - Net profit attributable to shareholders of the parent company was ¥10,350,012.33, up 129.06% from ¥4,262,212.79 in the previous period[128]. Cash Flow and Assets - The company reported a significant decrease of 75.22% in cash flow from investing activities, primarily due to changes in financial product transactions[48]. - The total assets of the company as of December 31, 2016, were CNY 91.63 million, with total liabilities of CNY 21.23 million, resulting in equity of CNY 66.92 million[32]. - Cash and cash equivalents increased to ¥38,249,836.18 from ¥29,352,786.96, marking a growth of approximately 30.5%[121]. - Inventory increased by 112.21% to CNY 1,978,093.01, attributed to increased flooring stock[51]. - The net cash flow from operating activities was CNY 3,044,054.00, an increase of 20.5% compared to CNY 2,525,491.51 in the previous year[134]. Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 12,010, an increase from 11,924 at the end of the previous month[79]. - The largest shareholder, Shanghai Huili Group Co., Ltd., held 51,989,300 shares, representing 28.64% of the total shares, with no changes during the reporting period[81]. - The company emphasizes the protection of shareholders' rights, particularly for minority shareholders, through a comprehensive governance structure[73]. - The company has committed to timely and accurate information disclosure, ensuring equal access to information for all shareholders[73]. - There were no changes in the total number of ordinary shares or the share capital structure during the reporting period[77]. Business Strategy and Future Outlook - The company plans to continue focusing on stable rental income and low-risk flooring trade to enhance its financial stability and growth prospects[27]. - The company aims to achieve a minimum of CNY 15 million in main business revenue for 2017, with total expenses capped at CNY 6.5 million, while maintaining profitability[58]. - The company plans to expand its main business by exploring international trade opportunities and enhancing its flooring trade business in 2017[60]. - The company has identified risks related to strategic uncertainty and potential delisting due to slow growth in main business revenue[60]. Internal Control and Governance - The company maintains a complete internal control system to ensure scientific management and protect shareholders' legal rights[73]. - The company has retained Zhonghua Accounting Firm for auditing services for the 2016 fiscal year[65]. - The audit committee provided recommendations for business development and emphasized the importance of monitoring financial risks[110]. - The company has not disclosed any significant internal control deficiencies during the reporting period[112]. Employee and Management Information - The company employed a total of 14 staff members, with 10 in the parent company and 4 in major subsidiaries[100]. - The company has a total of 8 employees with a bachelor's degree or higher, representing approximately 57.1% of the workforce[100]. - The total remuneration for all directors, supervisors, and senior management was CNY 777,000 at the end of the reporting period[97]. - The company has implemented a training plan for 2017, focusing on various professional development areas[102]. Financial Policies and Accounting - The company’s accounting policies comply with the requirements of the enterprise accounting standards, reflecting its financial position and operating results accurately[156]. - The company recognizes impairment losses for financial assets when the present value of expected future cash flows is less than the carrying amount[197]. - Financial assets are classified at initial recognition as: financial assets measured at fair value with changes recognized in profit or loss, receivables, available-for-sale financial assets, and held-to-maturity investments[184].
汇丽B(900939) - 2016 Q3 - 季度财报
2016-10-27 16:00
Financial Performance - Net profit attributable to shareholders increased by 70.16% to CNY 7,228,561.34 year-over-year[5] - Net profit attributable to shareholders after deducting non-recurring gains and losses rose by 77.70% to CNY 6,770,234.88[5] - The net profit attributable to the parent company for the first nine months of 2016 was CNY 7,228,561.34, representing a 70.16% increase compared to CNY 4,248,008.28 in the same period of 2015[11] - The company reported a net profit of ¥2,143,907.80 for Q3 2016, up from ¥1,365,648.93 in Q3 2015, marking a year-over-year increase of 56.9%[26] - The total profit for the first nine months of 2016 was ¥4,362,523.69, compared to ¥1,112,595.84 in the same period last year, indicating a growth of 291.5%[26] Revenue and Costs - Revenue decreased by 8.92% to CNY 6,498,873.82 compared to the same period last year[5] - Total operating revenue for Q3 2016 was CNY 2,094,659.75, a decrease of 11.5% compared to CNY 2,369,392.68 in Q3 2015[22] - Year-to-date operating revenue for the first nine months of 2016 was CNY 6,498,873.82, down 8.9% from CNY 7,135,176.90 in the same period last year[22] - Total operating costs for Q3 2016 were CNY 434,899.01, significantly lower than CNY 1,909,578.83 in Q3 2015[23] Cash Flow - Operating cash flow net amount surged by 225.93% to CNY 4,237,938.92 for the first nine months[5] - The net cash flow from operating activities for the first nine months of 2016 was CNY 4,237,938.92, a significant increase of 225.93% from CNY 1,300,276.49 in the previous year[11] - Net cash flow from operating activities was -$1,671,759.15 thousand, compared to -$1,828,321.35 thousand in the previous year[32] - Total cash outflow from operating activities was $1,717,580.70 thousand, compared to $1,916,870.34 thousand in the previous year[32] Assets and Liabilities - Total assets increased by 10.69% to CNY 88,769,678.40 compared to the end of the previous year[5] - The total liabilities increased to CNY 22,713,269.36 from CNY 21,317,522.68 at the beginning of the year[17] - The total liabilities as of the end of Q3 2016 amounted to CNY 38,141,268.53, a slight decrease from CNY 38,593,369.94 at the end of Q2 2016[21] - The total owner's equity as of September 30, 2016, was CNY 66,056,409.04, an increase from CNY 58,879,204.30 at the beginning of the year[17] Investments - The company reported a net cash outflow from investing activities of CNY -25,852,114.37, significantly higher than CNY -955,949.78 in the previous year[11] - Cash paid for investments was $57,000,000.00 thousand, an increase from $44,000,000.00 thousand in the previous year[32] - The company received cash from investment recovery amounting to ¥27,000,000.00, a decrease from ¥38,000,000.00 in the same period last year[29] Shareholder Returns - Basic earnings per share increased by 70.16% to CNY 0.040[5] - Earnings per share for Q3 2016 was CNY 0.017, compared to CNY 0.013 in Q3 2015, reflecting a growth of 30.8%[24] - The weighted average return on equity increased by 4.27 percentage points to 12.23%[5] Inventory and Cash Equivalents - Cash and cash equivalents decreased by 73.64% to CNY 7,738,611.51 due to investments in bank financial products[10] - The company's cash and cash equivalents decreased to CNY 7,738,611.51 from CNY 29,352,786.96 at the beginning of the year[15] - Inventory increased by 47.62% to CNY 1,376,018.43 primarily due to the procurement of flooring products[10] - The company's inventory increased to CNY 1,376,018.43 from CNY 932,121.80 at the beginning of the year[15]
汇丽B(900939) - 2016 Q2 - 季度财报
2016-08-25 16:00
Financial Performance - The company's operating revenue for the first half of 2016 was CNY 4,404,214.07, a decrease of 7.59% compared to CNY 4,765,784.22 in the same period last year[18]. - Net profit attributable to shareholders for the first half of 2016 was CNY 4,112,596.67, representing a significant increase of 119.77% from CNY 1,871,293.55 in the previous year[18]. - The company's main business revenue for the reporting period was 4,404,214.07 RMB, achieving only 36.70% of the annual target of 12 million RMB, and a decrease of 7.59% compared to the same period last year[28]. - The total expenses for the reporting period amounted to 2,060,172.09 RMB, which is 34.34% of the annual budget, reflecting a 12.11% decrease year-on-year due to reduced management costs[28]. - The net profit attributable to shareholders was 4,112,600 RMB, an increase of 119.77% year-on-year, primarily due to the reversal of bad debt provisions amounting to 2.5 million RMB from the sale of land lease rights[28]. - The company achieved an operating profit of CNY 4,076,394.91, compared to CNY 1,864,132.31 in the previous year, indicating improved operational efficiency[70]. - The company reported a significant asset impairment loss of CNY 2,500,000.00, which may impact future profitability[70]. Cash Flow and Investments - The net cash flow from operating activities decreased by 17.65% to CNY 1,797,612.36, down from CNY 2,182,922.93 in the same period last year[18]. - The operating cash flow for the reporting period was 1,797,612.36 RMB, down 17.65% from 2,182,922.93 RMB in the same period last year[30]. - The total cash inflow from investment activities was ¥32,952,329.22, down from ¥41,894,050.22, reflecting a decline of 21.4% year-over-year[78]. - The net cash flow from investment activities was -¥24,052,114.37, significantly worse than -¥2,105,949.78 in the previous year, indicating increased investment outflows[78]. - The company received ¥27,000,000.00 from investment recoveries, down from ¥38,000,000.00, marking a decline of 28.9%[78]. Assets and Liabilities - The company's total assets as of June 30, 2016, were CNY 83,781,706.78, an increase of 4.47% from CNY 80,196,726.98 at the end of the previous year[18]. - Total current assets increased to CNY 35,700,156.28 from CNY 30,716,988.31, representing a growth of approximately 16.1%[63]. - Current liabilities decreased to CNY 19,798,775.29 from CNY 20,290,246.55, a reduction of about 2.4%[65]. - Total liabilities decreased to CNY 20,826,051.42 from CNY 21,317,522.68, reflecting a decline of approximately 2.3%[65]. - Owner's equity increased to CNY 62,955,655.36 from CNY 58,879,204.30, showing an increase of about 6.5%[65]. Shareholder Information - The top ten shareholders include Shanghai Huili Group with 28.64% and CITIC Real Estate Group with 5.45% of shares[54]. - There were no changes in the total number of shares or share capital structure during the reporting period[51]. - The total equity attributable to the parent company at the end of the reporting period is CNY 181,500,000[80]. - The total equity at the end of the reporting period is CNY 181,500,000, with a capital reserve of CNY 67,297,253.34 and an undistributed profit of CNY 62,955,655.36[82]. Operational Challenges - The company continues to face challenges in expanding its main business scale, with rental income remaining the primary source of revenue[25]. - The company reported a decrease in rental income from the Dafeng Industrial Park, with CNY 240,000 still outstanding[23]. - The company has made investments in structured deposit products totaling 5.7 million RMB, with expected returns of 95.74%[36]. - The company anticipates uncertainty in cumulative net profit due to the performance decline of its joint venture, Huili Coatings, which may impact investment income[43]. Governance and Compliance - The company’s governance structure complies with relevant regulations, with a well-functioning board and committees in place[49]. - The company has not reported any significant changes in its consolidation scope, which includes its subsidiaries[94]. - The financial statements are prepared based on the going concern principle, indicating the company's stable operational outlook[96]. - The company adheres to the accounting standards, ensuring that its financial reports accurately reflect its financial position and performance[97]. Accounting Policies - The company recognizes business combinations under common control based on the book value of the equity of the acquired entity[101]. - The company will account for the purchase of minority interests by adjusting capital reserves or retained earnings as necessary[113]. - The company recognizes research phase expenditures as expenses when incurred, while development phase expenditures can be capitalized if specific criteria are met, including technical feasibility and management intent[166]. - Revenue is recognized when the significant risks and rewards of ownership have transferred to the buyer, and the amount can be reliably measured, net of VAT and discounts[178].
汇丽B(900939) - 2016 Q1 - 季度财报
2016-04-27 16:00
Financial Performance - Net profit attributable to shareholders was CNY 2,252,733.14, a significant recovery from a loss of CNY 715,766.29 in the same period last year[7] - The weighted average return on equity increased by 5.39 percentage points to 3.98% compared to the same period last year[7] - Total revenue for Q1 2016 was CNY 2,199,392.75, a decrease of 8.25% from CNY 2,396,391.54 in the previous year[27] - Net profit for Q1 2016 was CNY 2,232,751.51, compared to a net loss of CNY -721,877.64 in Q1 2015[28] - Earnings per share for Q1 2016 were CNY 0.012, recovering from a loss of CNY -0.004 in the previous year[29] - Total comprehensive income for the period was CNY 1,322,030.05, a decrease from -CNY 1,634,848.30 in the previous period[31] - The company reported a basic earnings per share of CNY 0.00, with diluted earnings per share also at CNY 0.00 for Q1 2016[31] Assets and Liabilities - Total assets increased by 2.64% to CNY 82,315,460.47 compared to the end of the previous year[7] - Total assets as of March 31, 2016, amounted to ¥82,315,460.47, an increase from ¥80,196,726.98 at the beginning of the year[21] - The total liabilities decreased slightly to ¥21,203,504.66 from ¥21,317,522.68 at the beginning of the year[21] - Total liabilities for Q1 2016 were CNY 38,578,060.15, slightly down from CNY 38,593,369.94 in the previous year[25] - Owner's equity increased to CNY 201,682,437.06 in Q1 2016 from CNY 200,360,407.01 in the previous year[25] Cash Flow - Net cash flow from operating activities surged by 336.85% to CNY 975,855.87 compared to the same period last year[7] - The net cash flow from operating activities increased by 336.85% to ¥975,855.87, primarily due to the collection of rent payments that were received in the current period[14] - Operating cash inflow for Q1 2016 was CNY 2,145,288.89, up from CNY 1,666,548.66 in the previous period, representing an increase of approximately 28.7%[32] - Cash outflow from investing activities totaled CNY 27,000,000.00, compared to CNY 20,000,000.00 in the previous period, indicating a 35% increase[33] - Net cash flow from investing activities was -CNY 24,500,000.00, a decrease from CNY 1,563,000.00 in the previous year[33] - The net increase in cash and cash equivalents was -CNY 23,524,144.13, down from an increase of CNY 1,786,384.63 in the previous period[33] - The ending balance of cash and cash equivalents was CNY 5,828,642.83, compared to CNY 4,995,207.03 at the end of the previous period[33] Inventory and Expenses - Inventory increased by 43.21% to CNY 1,334,876.36 due to increased procurement of flooring products[13] - The company’s inventory increased to ¥1,334,876.36 from ¥932,121.80 at the beginning of the year[19] - Management expenses decreased to CNY 1,053,452.51 from CNY 1,428,303.73 in the previous year, reflecting a cost control strategy[28] Shareholder Information - The total number of shareholders reached 11,963 at the end of the reporting period[11] - The largest shareholder, Shanghai Huili Group Co., Ltd., holds 28.64% of the shares, totaling 51,989,300 shares[11] Investment and Impairment - The company reported an asset impairment loss of ¥2,500,000.00, which was not applicable in the same period last year[14] - The company reported a significant asset impairment loss of CNY -2,500,000.00 in Q1 2016, indicating challenges in asset valuation[28] - The company has recognized a bad debt provision of ¥735,000.00 for the remaining lease payments, which was partially reversed during the reporting period[14] - The company’s long-term equity investment decreased to ¥22,295,165.51 from ¥23,091,215.29 at the beginning of the year[19] Business Outlook - The company anticipates uncertainty in maintaining profitability due to a lack of fundamental improvement in main business revenue[16]
汇丽B(900939) - 2015 Q4 - 年度财报
2016-04-14 16:00
Financial Performance - The net profit attributable to shareholders for 2015 was CNY 4,262,212.79, a significant increase of 324.56% compared to CNY 1,003,917.41 in 2014[2] - The total revenue for 2015 was CNY 10,593,699.49, representing a decrease of 4.29% from CNY 11,068,874.85 in 2014[15] - The basic earnings per share for 2015 was CNY 0.0235, up from CNY 0.0055 in 2014, marking a growth of 324.56%[17] - The weighted average return on equity increased to 7.99% in 2015, up by 6.01 percentage points from 1.98% in 2014[17] - The company reported a net profit of CNY 4,262,212.79 under Chinese accounting standards, which aligns with the international accounting standards after adjustments[19] - The company reported a significant increase in cash flow from investing activities, amounting to CNY 23,618,473.05, compared to a negative cash flow of CNY -4,766,168.66 in the previous year[48] - The company achieved a total comprehensive income of ¥4,215,371.70, up from ¥1,097,150.47, reflecting an increase of approximately 284.5% year-over-year[135] Assets and Liabilities - The company's net assets attributable to shareholders increased by 8.32% to CNY 55,492,724.56 at the end of 2015, compared to CNY 51,230,511.77 at the end of 2014[15] - The total assets at the end of 2015 were CNY 80,196,726.98, reflecting a growth of 4.05% from CNY 77,076,045.98 at the end of 2014[15] - The company's monetary funds at the end of the period were CNY 29,352,786.96, representing 36.60% of total assets, a substantial increase of 814.75% from CNY 3,208,822.40 in the previous year[50] - The total current assets reported were CNY 30,716,988.31, an increase from CNY 27,535,889.63 at the beginning of the year, reflecting a growth of approximately 7.9%[124] - The total liabilities decreased to CNY 21,317,522.68 from CNY 22,412,213.38, reflecting a decline of approximately 4.88%[125] - Owner's equity increased to CNY 58,879,204.30 from CNY 54,663,832.60, marking an increase of about 7.99%[126] Cash Flow - The net cash flow from operating activities for 2015 was CNY 2,525,491.51, a decrease of 11.53% from CNY 2,854,627.29 in 2014[15] - The cash inflow from investment activities totaled CNY 67,618,473.05, up 52.1% from CNY 44,458,209.12 in the previous year[138] - The total cash and cash equivalents at the end of the period reached CNY 29,352,786.96, compared to CNY 3,208,822.40 at the end of the previous year[138] - The company reported a net increase in cash and cash equivalents of CNY 26,143,964.56, contrasting with a decrease of CNY 1,911,541.37 in the previous year[138] Revenue Streams - The leasing segment generated revenue of CNY 9,319,270.72, an increase of 10.82% year-over-year, with a gross margin of 78.11%, which increased by 21.98 percentage points[38] - The revenue from wooden products was CNY 1,274,428.77, a decrease of 52.09% year-over-year, with a gross margin of 16.09%, which increased by 4.91 percentage points[38] - The company generated rental income of CNY 7.7776 million from its subsidiary, with a collection rate of 100%[29] Strategic Focus and Risks - The company has outlined potential risks in its future development strategies, emphasizing the importance of investor awareness regarding these risks[3] - The company aims for a minimum revenue of 12 million in 2016, with expenses capped at 6 million, ensuring profitability for the year[58] - The company faces risks related to strategic uncertainty and potential delisting if revenue falls below 10 million[60] Corporate Governance - The company has retained the same auditing firm for 2015, ensuring continuity in financial oversight[65] - The independent directors did not raise any objections to the board's proposals during the reporting period, indicating a consensus on governance matters[111] - The company has established a robust internal control system to mitigate operational risks and enhance information disclosure[105] Employee and Management Structure - The total pre-tax compensation for directors, supervisors, and senior management during the reporting period amounted to 773,000 RMB[92] - The company has a total of 12 directors and supervisors, with 5 independent directors[92] - The company employed a total of 14 staff members, with 10 in the parent company and 4 in major subsidiaries[100] Accounting and Financial Reporting - The financial statements are prepared in accordance with the Accounting Standards for Business Enterprises, reflecting the company's financial position and operating results accurately[162] - The company has not reported any changes in accounting policies or prior period error corrections during the year[150] - The company recognizes the income, expenses, and profits of newly acquired subsidiaries from the acquisition date to the end of the reporting period in the consolidated financial statements[176]
汇丽B(900939) - 2015 Q3 - 季度财报
2015-10-27 16:00
Financial Performance - Net profit attributable to shareholders increased by 332.13% to CNY 4,248,008.28 for the first nine months of the year[7] - Operating revenue for the first nine months rose by 8.57% to CNY 7,135,176.90 compared to the same period last year[7] - The company reported a significant increase in net profit after deducting non-recurring gains and losses, which rose by 435.38% to CNY 3,809,988.45[7] - Year-to-date revenue reached CNY 7,135,176.90, an increase of 8.6% from CNY 6,571,904.09 in the same period last year[24] - Net profit attributable to shareholders for Q3 2015 was CNY 2,376,714.73, compared to CNY 385,040.97 in Q3 2014[26] - Net profit for the third quarter reached CNY 1,365.65 million, a significant recovery from a loss of CNY 16.86 million in the same period last year[30] - The total comprehensive income for the third quarter was CNY 1,365.65 million, a recovery from CNY -16.86 million in the same quarter last year[31] Assets and Liabilities - Total assets increased by 3.15% to CNY 79,505,377.41 compared to the end of the previous year[7] - The total assets as of September 30, 2015, amounted to CNY 79,505,377.41, compared to CNY 77,076,045.98 at the beginning of the year[18] - The company's current assets totaled CNY 30,079,980.73, an increase from CNY 27,535,889.63 at the start of the year[16] - The total liabilities decreased to CNY 20,601,138.68 from CNY 22,412,213.38 at the beginning of the year[18] - Total liabilities were CNY 38,287,031.51, a decrease from CNY 38,667,924.09 in the previous quarter[22] Cash Flow - Cash flow from operating activities turned positive with a net amount of CNY 1,300,276.49, compared to a negative cash flow of CNY -213,320.04 in the previous year[7] - The net cash flow from operating activities improved to CNY 1,300,276.49, a turnaround from a negative cash flow of CNY -213,320.04 in the same period last year[13] - Cash flow from operating activities generated a net inflow of CNY 1,300.28 million, compared to a net outflow of CNY 213.32 million in the previous year[33] - The net cash flow from operating activities for the period was -1,828,321.35 RMB, slightly improved from -1,835,257.85 RMB in the same period last year[36] Shareholder Information - The total number of shareholders reached 11,023 by the end of the reporting period[8] - The largest shareholder, Shanghai Huili Group Co., Ltd., holds 28.64% of the shares[8] Investment and Expenses - Investment income increased by 78.01% to CNY 2,601,336.79, primarily due to the net profit growth of the associated company Shanghai Huili Paint Co., Ltd.[13] - The company received government subsidies amounting to CNY 5,389.80 during the reporting period[8] - The company reported a decrease in sales expenses, contributing to improved profitability[30] - The company plans to expand its market presence and invest in new technologies to drive future growth[30] Inventory and Receivables - Inventory increased significantly by 12,504.51% to CNY 942,536.46, primarily due to the procurement of flooring products[12] - The company has outstanding receivables of CNY 735,000 yet to be collected from Jiangsu Dafeng Port Holding Group Co., Ltd.[13] - The company plans to fully provision for bad debts if the outstanding receivables are not collected by the end of 2015, which may adversely affect future performance[13] Operational Efficiency - The company aims to enhance operational efficiency and reduce costs in the upcoming quarters[30]
汇丽B(900939) - 2015 Q2 - 季度财报
2015-08-19 16:00
Financial Performance - The company's operating income for the first half of 2015 was ¥4,765,784.22, representing a 16.43% increase compared to ¥4,093,321.03 in the same period last year[16]. - The net profit attributable to shareholders for the first half of 2015 was ¥1,871,293.55, a significant increase of 212.92% from ¥598,004.89 in the previous year[16]. - The basic earnings per share for the first half of 2015 was ¥0.010, up 212.92% from ¥0.003 in the same period last year[15]. - The weighted average return on net assets increased to 3.59% from 1.18%, an increase of 2.41 percentage points[15]. - The net cash flow from operating activities was ¥2,182,922.93, a recovery from a negative cash flow of -¥1,024,973.61 in the previous year[16]. - The company reported a significant increase in total profit to ¥1,864,132.31 from ¥590,679.38, a growth of around 215.5%[67]. - The company achieved a profit margin of 100% on total profit, with total profit amounting to 1,864,132.31 RMB in the first half of 2015[26]. - The company reported a net loss of CNY -213,807,344.62, slightly improved from CNY -215,678,638.17[61]. Revenue and Income Sources - The company generated rental income of ¥3,888,800 from its subsidiary Huili Flooring Company and ¥850,000 from Zhongyuan Huili Company during the reporting period[20]. - The gross profit margin for the rental business was 78.47%, an increase of 23.57 percentage points compared to the previous year[31]. - The investment income accounted for 37.03% of total profit, with a decrease attributed to reduced net profit from the associate company Shanghai Huili Paint Co., Ltd.[26][27]. - The company reported no operating income from non-operating income in the first half of 2015, while the previous year had a non-operating income ratio of 30.85%[27]. Assets and Liabilities - The total assets as of June 30, 2015, were ¥78,618,458.07, an increase of 2.00% from ¥77,076,045.98 at the end of the previous year[16]. - The net assets attributable to shareholders increased by 3.65% to ¥53,101,805.32 from ¥51,230,511.77 at the end of the previous year[16]. - Total liabilities amounted to CNY 22,090,493.16, down from CNY 22,412,213.38, indicating a reduction of approximately 1.4%[61]. - Current assets totaled CNY 30,330,321.77, an increase of 6.5% from CNY 27,535,889.63[60]. - Non-current assets decreased to CNY 48,288,136.30 from CNY 49,540,156.35, a decline of about 2.5%[60]. Shareholder Information - The total number of shareholders as of the end of the reporting period was 11,191[51]. - The largest shareholder, Shanghai Huili Group Co., Ltd., holds 51,989,300 shares, accounting for 28.64% of the total shares[53]. Corporate Governance - The company has established a strategic committee, a compensation and assessment committee, an audit committee, and a nomination committee to enhance its corporate governance structure[46]. - The company has not experienced any changes in its share capital structure during the reporting period[50]. Cash Flow and Investments - Cash and cash equivalents rose to CNY 3,285,795.55 from CNY 3,208,822.40, an increase of approximately 2.4%[59]. - Total cash inflow from investment activities reached ¥41,894,050.22, up from ¥12,112,777.77 in the previous year, indicating strong investment recovery[77]. - The company received ¥38,000,000.00 from investment recoveries, significantly higher than the ¥10,000,000.00 received in the same period last year[77]. Accounting Policies and Estimates - The company has not made any changes to its accounting policies or estimates that would impact financial reporting[47]. - The company has not reported any significant litigation or arbitration matters during the reporting period[44]. Impairment and Provisions - The company has recognized a bad debt provision of 100% for accounts receivable from Shanghai Zhongyuan Huili Building Materials Sales Co., Ltd., totaling CNY 28,160,056.75 due to deteriorating asset conditions[158]. - The company reported a bad debt recovery of CNY 38,579.81 during the period, with no new provisions made[160]. Future Outlook - The company plans to continue its strategy of maintaining rental income and exploring low-risk flooring trade opportunities[20]. - The company has indicated potential uncertainty in cumulative net profit for the year due to possible non-recovery of receivables and fluctuations in the performance of Shanghai Huili Paint Co., Ltd.[41][42].