HUATU CENDES(300492)
Search documents
华图山鼎(300492) - 2023 Q4 - 年度财报
2024-04-25 08:59
Revenue Performance - Non-academic training business revenue reached 198,071,730.86 yuan, a year-on-year increase of 28.17%[12] - Architectural design business revenue decreased by 5.63% to 49,045,688.48 yuan[12] - Direct sales revenue increased by 21.46% to 247,117,419.34 yuan[12] - Total operating revenue for 2023 reached 247,117,419.34 RMB, a year-on-year increase of 131.27%[23] - Non-academic training accounted for 80.15% of total revenue, generating 198,071,730.86 RMB[23] - Architectural design revenue decreased by 54.10% year-on-year, contributing 49,045,688.48 RMB[23] - Revenue in 2023 increased by 131.27% to 247,117,419.34 RMB compared to 2022[67] - Revenue for the reporting period reached 247.1174 million yuan, a year-on-year increase of 131.27%[133] - Non-academic training business revenue was 198.0717 million yuan, accounting for the majority of total revenue[133] - Revenue from related party Huatu Hongyang accounted for 107,789,554.16 RMB, which was deducted from total revenue[69] - Revenue in Q4 2023 accounted for 202,744,634.06 RMB, significantly higher than the previous quarters[69] Profitability and Financial Performance - Net profit attributable to shareholders in 2023 decreased by 939.01% to -91,968,662.29 RMB[67] - Total profit for the period was -109.638 million yuan, a year-on-year decrease of 980.65%[133] - Net profit attributable to shareholders of the listed company was -91.9687 million yuan, a year-on-year decrease of 939.01%[133] - The company's weighted average return on equity in 2023 was -35.83%, a decrease of 39.48 percentage points[67] - The company's net profit in Q4 2023 was -88,265,028.27 RMB, the largest loss among all quarters[69] - The company's non-recurring profit and loss for 2023 amounted to RMB 13,927,142.12, a significant increase from RMB 2,720,525.27 in 2022 and RMB 6,598,695.58 in 2021[88] Cash Flow and Liquidity - Operating cash flow increased by 4,628.91% to 194,410,743.89 yuan[21] - Investment cash flow decreased by 82.63% to 2,946,170.34 yuan[21] - Cash and cash equivalents increased by 1,708.25% to 147,383,658.44 yuan[21] - Cash inflow from operating activities increased by 425.22%, primarily due to prepaid training fees from non-academic training business[24] - Cash outflow from operating activities rose by 166.31%, driven by employee expenses, business promotion fees, and rental deposits[24] - Operating cash flow in 2023 surged by 4,628.91% to 194,410,743.89 RMB[67] - The company's operating cash flow in Q4 2023 was 203,855,511.71 RMB, a significant improvement compared to previous quarters[69] - Cash and cash equivalents increased to 195,507,708.84 yuan, accounting for 19.15% of total assets, up by 5.07% compared to the beginning of the year[155] - The company's monetary funds decreased from 45,144,030.88 yuan to 25,723,768.53 yuan by the end of 2023[199] R&D and Innovation - R&D investment in 2023 was 4,147,910.97 yuan, accounting for 1.68% of revenue[15] - The company has 112 R&D personnel, accounting for 1.14% of total employees[15] - The company's BIM (Building Information Modeling) technology application is industry-leading, enabling comprehensive design management and risk reduction throughout project lifecycles[111] Customer and Supplier Concentration - The company's top 5 customers accounted for 49.01% of total annual sales, with the largest customer contributing 43.62%[18] - The company's top 5 suppliers accounted for 41.44% of total annual procurement[18] Real Estate Market Impact - The real estate market downturn in 2023 led to reduced design business, slower project progress, and longer payment cycles for the company[74] - National real estate development investment in 2023 was RMB 110,913 billion, a 9.6% decrease year-over-year, with residential investment dropping by 9.3% to RMB 83,820 billion[92] - The company's architectural design business faced significant challenges due to the downturn in the real estate industry, leading to negative gross margins[134] Expansion and Operational Growth - In 2023, the company expanded into the non-academic training sector of vocational education through its wholly-owned subsidiary, Huatu Education Technology, starting in November 2023[91] - The company achieved a nationwide operational layout with over 1,000 direct and affiliated outlets across 31 provinces and cities by March 2024, employing over 10,000 staff, including more than 3,000 full-time teachers and researchers[100] - The company established over 400 branches nationwide, with direct-operated outlets exceeding 1,000[144] - Over 50,000 trainees were enrolled in non-academic training programs by the end of 2023[150] - The company has a nationwide network covering 31 provincial-level administrative regions, with over 1,000 learning centers in more than 300 cities and 600 counties, achieving strong scale and brand advantages[124] - The company has conducted nearly 100 campus宣讲会 in nearly 1,000 universities nationwide from November 2023 to March 2024, enhancing brand influence and user acquisition[125] Asset and Liability Management - Total assets at the end of 2023 increased by 194.57% to 1,020,926,050.17 RMB[67] - Total assets as of December 31, 2023, were 1,020.9261 million yuan, a year-on-year increase of 194.57%[133] - Equity attributable to shareholders of the listed company was 209.6145 million yuan, a year-on-year decrease of 31.19%[133] - Accounts receivable decreased to 204,868,514.63 yuan, accounting for 20.07% of total assets, down by 15.36% compared to the beginning of the year[155] - Investment properties decreased to 38,403,632.49 yuan, accounting for 3.76% of total assets, down by 3.57% compared to the beginning of the year[155] - Fixed assets decreased to 41,963,198.38 yuan, accounting for 4.11% of total assets, down by 7.78% compared to the beginning of the year[155] - Right-of-use assets increased significantly to 385,148,079.77 yuan, accounting for 37.73% of total assets, up by 36.95% due to new non-academic training business and increased leased premises[155] - Contract liabilities increased to 233,327,397.36 yuan, accounting for 22.85% of total assets, up by 22.29% due to prepaid training fees for new non-academic training business[155] - Lease liabilities increased to 207,574,066.99 yuan, accounting for 20.33% of total assets, up by 19.88%[155] - The company's trading financial assets decreased from 75,104,424.66 yuan to 30,107,800.00 yuan by the end of 2023[199] - The company's accounts receivable decreased from 117,885,957.33 yuan to 88,348,023.18 yuan by the end of 2023[199] - The company's long-term equity investment increased from 20,193,305.40 yuan to 69,391,344.59 yuan by the end of 2023[199] - The company's investment property increased from 25,420,523.43 yuan to 38,403,632.49 yuan by the end of 2023[199] - The company's fixed assets decreased from 40,200,220.76 yuan to 38,589,042.89 yuan by the end of 2023[199] - The company's total current assets decreased from 243,504,672.44 yuan to 151,803,404.72 yuan by the end of 2023[199] - The company's other receivables increased from 3,277,708.40 yuan to 4,355,455.03 yuan by the end of 2023[199] - The company's prepayments decreased from 578,531.29 yuan to 483,218.83 yuan by the end of 2023[199] - The company's other current assets increased from 248,107.50 yuan to 2,185,139.15 yuan by the end of 2023[199] Investment and Financing Activities - Investment income amounted to 2,485,680.56 RMB, primarily from structured deposits[24] - Cash outflow from financing activities surged by 1006.22%, mainly due to increased rental payments for non-academic training business[27] - Total investment in 2023 was 305,000,000 RMB, a decrease of 11.59% compared to the previous year[51] - The company's financial assets at the end of the period were valued at 65,138,964.38 RMB, with a fair value change of 2,485,680.56 RMB during the period[28] - The company plans not to distribute cash dividends, issue bonus shares, or convert capital reserves into share capital[36] Operational Costs and Expenses - Non-academic training business accounted for 73.31% of operating costs, totaling 142,278,813.41 yuan[172] - Sales expenses increased by 2,142.29% to 73,966,228.01 yuan due to the launch of non-academic training business in November[177] - Management expenses increased by 368.17% to 69,491,906.70 yuan due to the launch of non-academic training business in November[177] Educational and Training Services - The company's full-time teaching staff has over 50% holding master's degrees or higher as of March 2024[120] - The company's teaching and research capabilities are supported by over 1,000 excellent teachers and seven project BPs, ensuring high-quality delivery of educational content[123] - The company's product matrix has been expanded to meet diverse user needs, including customized products for third- and fourth-tier cities, with standardized delivery processes serving millions of candidates[128] - The company has a dedicated campus operation team of over 200 members and a campus partner team of more than 1,000, with high-quality employment experience stores established in 20 universities[131] Government and Policy Impact - The government's 2024 work report highlights the need to strengthen youth employment policies, with over 11.7 million college graduates expected this year[104] Management and Operational Systems - The company has established a scientific management system including DSTE, MTL, LTC, and SD processes to ensure efficient operations and continuous profitability[119] - The company's scientific quality management system has been strengthened through data-driven, standardized, and scientific management of key processes such as product development and student delivery[110] - The company has established a comprehensive service capability covering the entire project lifecycle, from consulting to construction coordination, with a strong focus on creative design solutions[111] Contract Liabilities and Prepayments - Contract liabilities balance as of December 31, 2023, was 230.6861 million yuan, including 48.0335 million yuan for regular classes and 92.6521 million yuan for agreement classes[152]
华图山鼎:董事会审计委员会工作规则
2024-04-25 08:59
华图山鼎设计股份有限公司 董事会审计委员会工作规则 (2024 年 4 月修订) 1 第一章 总则 第一条 为完善公司法人治理结构,充分发挥董事会的职能作用,实现对公 司财务收支和各项经营活动的有效监督,确保董事会对经理层的有效监督,根据 《中华人民共和国公司法》《深圳证券交易所上市公司自律监管指引第 2 号—— 创业板上市公司规范运作》《深圳证券交易所创业板股票上市规则》等法律法规、 规范性文件和《华图山鼎设计股份有限公司章程》(下称《公司章程》)的规定, 特设立董事会审计委员会(下称"审计委员会"),并制定本工作规则。 第二条 审计委员会是董事会下设的专门工作机构,对董事会负责,根据《公 司章程》和《董事会议事规则》等的规定对公司审计、内控体系等方面监督并提 供专业咨询意见。 第二章 人员组成 第三条 审计委员会成员由七名董事组成,由董事会任命。其中独立董事四 名,独立董事中至少有一名为会计专业人士。审计委员会成员应当为不在公司担 任高级管理人员的董事。 审计委员会成员应当勤勉尽责,切实有效地监督、评估公司内外部审计工作, 促进公司建立有效的内部控制并提供真实、准确、完整的财务报告。 审计委员会成员应当具 ...
华图山鼎:监事会议事规则
2024-04-25 08:59
华图山鼎设计股份有限公司 监事会议事规则 (2024 年 4 月修订) 第一章 总 则 第一条 为规范华图山鼎设计股份有限公司(以下简称"公司")监事会的议 事程序,提高监事会的工作效率和科学决策水平,根据《中华人民共和国公司法》 (以下简称《公司法》)等法律法规、规范性文件和《华图山鼎设计股份有限公司 章程》(以下简称《公司章程》)的规定,结合公司的实际情况制定本议事规则。 第二条 监事会是公司常设监督机构,依据《公司法》、《公司章程》及本议事 规则的规定履行职责,对全体股东负责,对公司财务以及公司董事、总经理及其 他高级管理人员履行职责的合法合规性进行监督,维护公司及股东的合法权益。 第二章 监事 第三条 监事由股东代表和公司职工代表担任。公司职工代表担任的监事不得 少于监事人数的三分之一。 第四条 凡有《公司章程》规定的关于不得担任董事的情形之一的,也不得担 任公司监事。 监事会人员和结构应当确保监事会能够独立有效地行使对董事、高级管理人员 以及上市公司财务进行监督和检查等职责。 董事、总经理和其他高级管理人员在任职期间,其本人及其配偶和直系亲属 不得兼任监事。 第五条 监事应当遵守法律、行政法规、部门 ...
华图山鼎:董事会薪酬与考核委员会工作规则
2024-04-25 08:59
第一章 总则 华图山鼎设计股份有限公司 董事会薪酬与考核委员会工作规则 (2024 年 4 月修订) 第一条 为进一步建立健全公司董事及高级管理人员的考核和薪酬管理制 度,完善公司治理结构,根据《中华人民共和国公司法》《深圳证券交易所上市 公司自律监管指引第 2 号——创业板上市公司规范运作》《深圳证券交易所创业 板股票上市规则》等法律法规、规范性文件和《华图山鼎设计股份有限公司章 程》(下称"《公司章程》")的规定,特设立董事会薪酬与考核委员会(下称"薪 酬与考核委员会"),并制定本工作规则。 第二条 薪酬与考核委员会是董事会下设的专门工作机构,主要负责制定 公司董事及高级管理人员的考核标准并进行考核;负责制订、审查公司董事及 高级管理人员的薪酬政策与方案,对董事会负责。 第三条 本工作规则所称董事是指在本公司支取薪酬的董事,高级管理人 员是指《公司章程》中明确的高级管理人员以及由总经理提请董事会认定的其 他高级管理人员。 第二章 人员组成 第四条 薪酬与考核委员会成员由七名董事组成,由董事会任命。其中独 立董事四名。 第五条 薪酬与考核委员会委员由董事长、二分之一以上独立董事或者全 体董事的三分之一以上提 ...
华图山鼎:关于会计师事务所2023年度履职情况的评估报告
2024-04-25 08:59
华图山鼎设计股份有限公司 关于会计师事务所 2023 年度履职情况的评估报告 华图山鼎设计股份有限公司(以下简称"公司")聘请天健会计师事务所(特 殊普通合伙)(以下简称"天健会计事务所")作为公司 2023 年度审计机构。根 据《公司法》《证券法》《上市公司治理准则》《国有企业、上市公司选聘会计师 事务所管理办法》《深圳证券交易所上市公司自律监管指引第 2 号——创业板上 市公司规范运作》和《公司章程》的相关规定,公司对天健会计事务所 2023 年 审计过程中的履职情况进行评估。经评估,公司认为天健会计事务所资质等方面 合规有效,履职保持独立性,勤勉尽责,公允表达意见,具体情况如下: 一、资质条件 天健会计事务所成立于 1983 年 12 月,是由一批资深注册会计师创办的全国 性大型会计审计服务机构。连续多年综合排名位列全国内资所前二,全球排名前 二十位。天健会计事务所注册地址为杭州市,首席合伙人为王国海先生。天健会 计事务所长期从事证券服务业务,新证券法实施前具有证券、期货业务许可证, 是国内首批具有 A+H 股企业审计资质的事务所,并已向美国公众公司会计监督委 员会(PCAOB)注册登记。 天健会计事务 ...
华图山鼎:子公司管理制度
2024-04-25 08:59
华图山鼎设计股份有限公司 子公司管理制度 (2024 年 4 月修订) 第一章 总则 第一条 为加强华图山鼎设计股份有限公司(以下简称"公司")对子公司的 管理,规范公司运作机制,确保子公司规范、高效、有序的运作,确保公司合并 财务报表的真实可靠,切实维护公司和投资者合法权益,根据《中华人民共和国 公司法》、《中华人民共和国证券法》等法律、法规和规章和《华图山鼎设计股份 有限公司章程》(以下简称"《公司章程》")的规定,特制定本制度。 第二章 定义及基本原则 第二条 本制度所称子公司是指被公司控制的全资子公司和控股子公司。控 股子公司指公司持有其50%以上的股份,或者持股50%以下(含50%)但能够决 定其董事会半数以上成员的组成,或者通过协议或其他安排能够实际控制的公 司。 第三条 子公司管理的基本原则: (一)建立有效的控制机制,加强风险控制,提高公司整体运行效率和抗风 险能力。 (二)公司依据国家相关法律法规和规范性文件对公司规范化运作及资产控 制的要求,行使对子公司的股东权利和管理权,依法享有投资收益、重大事项决 策的权利;并负有对子公司指导、监督等义务。 (三)子公司的发展战略与规划须服从公司的整体 ...
华图山鼎:关于召开2023年年度股东大会通知的公告
2024-04-25 08:59
证券代码:300492 证券简称:华图山鼎 公告编号:2024-023 华图山鼎设计股份有限公司 关于召开 2023 年年度股东大会通知的公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整,没有虚假 记载、误导性陈述或重大遗漏。 华图山鼎设计股份有限公司第四届董事会第十七次会议决定于 2024 年 5 月 27 日(星期一)召开公司 2023 年年度股东大会,现将会议有关安排通知如下: 一、召开会议的基本情况 1、股东大会届次:2023 年年度股东大会 2、股东大会的召集人:公司董事会。公司第四届董事会第十七次会议审议 并通过了《关于召开 2023 年年度股东大会的议案》,同意召开本次股东大会。 3、会议召开的合法、合规性:公司 2023 年年度股东大会会议的召开符合有 关法律、行政法规、部门规章、规范性文件和公司章程的规定。 4、会议召开的日期、时间: (1)现场会议时间:2024 年 5 月 27 日(星期一)13:00 (2)网络投票时间:2024 年 5 月 27 日 其中,通过深圳证券交易所交易系统进行网络投票的具体时间为:2024 年 5 月 27 日交易时间,即 9:15-9:25, ...
华图山鼎:关于续聘天健会计师事务所(特殊普通合伙)为公司2024年度审计机构的公告
2024-04-25 08:59
证券代码:300492 证券简称:华图山鼎 公告编号:2024-017 华图山鼎设计股份有限公司 关于续聘天健会计师事务所(特殊普通合伙) 为公司 2024 年度审计机构的公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整,没有虚 假记载、误导性陈述或重大遗漏。 华图山鼎设计股份有限公司(以下简称"公司")于 2024 年 4 月 24 日召开 第四届董事会第十七次会议和第四届监事会第十五次会议,审议通过了《关于续 聘天健会计师事务所(特殊普通合伙)为公司 2024 年度审计机构的议案》,该事 项尚需提交公司 2023 年年度股东大会审议批准。现将具体情况公告如下: 一、拟续聘会计师事务所的情况说明 天健会计师事务所(特殊普通合伙)(以下简称"天健")具有从事证券期 货业务相关审计资格,具备为上市公司提供审计服务的经验与能力,在为公司提 供审计服务的过程汇总中,能够遵循独立、客观、公正、公允的原则,其出具的 报告能够客观、真实地反映公司的实际情况、财务状况和经营成果,切实履行了 审计机构应尽的职责,从专业角度维护了公司及股东的合法权益,表现了良好的 职业操守和业务素质。 现为保证公司审计工作的连续 ...
华图山鼎:防范控股股东及其他关联方资金占用管理办法
2024-04-25 08:59
华图山鼎设计股份有限公司 防范控股股东及其他关联方资金占用管理办法 (2024 年 4 月修订) 第一章 总 则 第一条 为了进一步加强和规范华图山鼎设计股份有限公司(包括控股子公 司、分公司,以下简称"公司")的资金管理,建立防止控股股东及其他关联方占 用公司资金的长效机制,杜绝控股股东及其他关联方资金占用行为的发生,根据《中 华人民共和国公司法》(以下简称《公司法》)、《上市公司监管指引第8号——上 市公司资金往来、对外担保的监管要求》《深圳证券交易所创业板股票上市规则》 (以下简称《上市规则》)等法律、法规、规范性文件以及《华图山鼎设计股份有 限公司章程》(以下简称《公司章程》)的有关规定,制定本办法。 第二条 公司董事、监事和高级管理人员对维护公司资金安全负有法定义务。 第三条 本办法所称控股股东是指按照《公司法》的规定,具备下列条件之一 的股东: (一)持有的股份占公司股本总额百分之五十以上的股东; (二)持有股份的比例虽然不足百分之五十,但依其持有的股份所享有的表决 权已足以对股东大会的决议产生重大影响的股东。 第四条 本办法所称关联方,是指按照《上市规则》所界定的关联方。 第五条 本办法所称资金 ...
华图山鼎:独立董事2023年度述职报告-孟国碧
2024-04-25 08:59
华图山鼎设计股份有限公司 本人孟国碧,1969 年出生,中国国籍,无境外永久居留权,博士学历。1994 年 6 月至 2002 年 12 月历任广东商学院(现广东财经大学)法律系助教、讲师; 2003 年 1 月至 2008 年 12 月任广东商学院(现广东财经大学)法学院副教授; 2009 年 1 月至今任广东财经大学法学院教授;2017 年 5 月至 2021 年 7 月任广东 财经大学法学院副院长;2017 年 8 月至今任广东财经大学法学院学科带头人, 2021 年 11 月至今任华图山鼎设计股份有限公司独立董事。 在担任公司独立董事期间,本人未在公司担任除独立董事以外的任何职务, 也未在公司主要股东公司担任任何职务,与公司以及主要股东之间不存在妨碍本 人进行独立客观判断的关系,不存在影响独立董事独立性的情况,符合《上市公 司独立董事管理办法》《深圳证券交易所上市公司自律监管指引第 2 号——创业 板上市公司规范运作》等法律、法规、规范性文件及《公司章程》《独立董事工 作制度》中关于独立董事独立性的相关要求。 二、2023 年度出席董事会和股东大会情况 1、出席董事会情况 独立董事 2023 年度述职 ...