Financial Data and Key Metrics Changes - The company's total net revenue decreased by 2% year over year, but net revenue excluding Eastbuy increased by 21.2% year over year [9] - Operating income increased by 9.8% year over year to $124.5 million, while non-GAAP income from operations decreased by 0.2% year over year to $142.1 million [26] - Net income attributable to the company was $87.3 million, a slight increase of 0.1% year over year [27] - Non-GAAP net income decreased by 14.3% year over year to $113.3 million [27] - Cash and cash equivalents totaled approximately $1.4 billion, with total cash and short-term investments around $4.7 billion [28][29] Business Line Data and Key Metrics Changes - The overseas test drive business recorded a revenue increase of 7% year over year [11] - The overseas study consulting business reported a revenue increase of about 21% year over year [11] - The adults and university students business recorded a revenue increase of 17% year over year [11] - New educational business initiatives recorded a revenue increase of 35% year over year [15] - The integrated tourism-related business line performed exceptionally with a revenue increase of 85% year over year [15] Market Data and Key Metrics Changes - The top ten cities contributed over 60% of the children business revenue, while the top ten cities contributed approximately 50% of the intelligent learning system and device business [12][13] - The company has expanded its reach to around 60 cities for its children business and has conducted study tours in around 55 cities [12][16] Company Strategy and Development Direction - The company is committed to long-term value creation and operational consistency, focusing on enhancing user experience and driving efficiency [8][17] - Investments in AI technologies are being integrated into the teaching ecosystem to improve learning outcomes and operational efficiency [19][20] - The board approved an extension of the share repurchase program, increasing the total value from $400 million to $700 million [23] Management's Comments on Operating Environment and Future Outlook - Management anticipates steady sustainable growth across business lines despite macroeconomic challenges [30] - The company expects total net revenue excluding Eastbuy for the next quarter to be in the range of $1,009.1 million to $1,036.6 million, representing a year-over-year increase of 10% to 13% [31] - Cost control initiatives are being implemented to enhance operating margins in the upcoming quarters [32] Other Important Information - The company has invested $29.7 million in improving its online merge offline teaching platform [18] - Deferred revenue increased by 15% year over year, indicating strong future revenue recognition [29] Q&A Session Summary Question: What are the major drivers of the slowdown in overseas-related businesses? - Management attributed the slowdown to macroeconomic conditions and changes in international relations, projecting growth in the range of 5% to 10% for the overseas-related business in Q4 [39] Question: Can you provide a breakdown of other business growth in Q4? - Management forecasted growth of approximately 19% for domestic university students, 16-17% for high school, and 30-35% for K-9 educational business [45] Question: What is the outlook for K-9 business growth? - Management expects K-9 business to grow by over 35% year over year in Q4, despite slower growth in enrollment due to timing differences [59] Question: How will the company manage cost control and efficiency? - Management indicated that cost control is an ongoing effort, focusing on improving utilization rates and operational efficiency [92] Question: What are the expectations for headquarters overhead costs in 2026? - Management aims to reduce headquarters expenses to around 5% of total revenue in fiscal year 2026 [95]

Financial Data and Key Metrics Changes - Total net revenue decreased by 2% year over year, but net revenue excluding Easter buy increased by 21.2% year over year [6] - Operating income increased by 9.8% year over year to $124.5 million [17] - Net income attributable to New Oriental increased by 0.1% year over year to $87.3 million [18] - Non-GAAP net income decreased by 14.3% year over year to $113.3 million [18] - Cash and cash equivalents totaled approximately $1.42 billion, with total assets around $4.7 billion [19] Business Line Data and Key Metrics Changes - Overseas test drive business revenue increased by 7% year over year [9] - Overseas study consulting business revenue increased by 21% year over year [9] - Adults and university students business revenue increased by 17% year over year [9] - New educational business initiatives recorded a revenue increase of 35% year over year [11] - Integrated tourism-related business line revenue increased by 85% year over year [11] Market Data and Key Metrics Changes - Top 10 cities contributed over 60% of the overseas test drive business [10] - Top 10 cities contributed approximately 50% of the intelligent learning system and device business [11] - Revenue contribution from top 10 cities in integrated tourism-related business exceeded 50% [12] Company Strategy and Development Direction - Company remains committed to long-term value creation and operational consistency [6] - Continued investments in AI and technology integration to enhance educational offerings and operational efficiency [14][22] - Share repurchase program extended with an increased aggregate value from $400 million to $700 million [15] Management Comments on Operating Environment and Future Outlook - Management anticipates total net revenue growth in the range of 10% to 13% for the upcoming quarter [20] - Cost control measures initiated to enhance efficiency and operating margins [21] - Management expects overseas related business growth to be in the range of 5% to 10% in the upcoming quarter [27] Other Important Information - Operating costs decreased by 3.2% year over year, while selling and marketing expenses increased by 13% [17] - Deferred revenue increased by 15% year over year to approximately $1.75 billion [19] Q&A Session Summary Question: Drivers of slowdown in overseas related businesses - Management indicated that the slowdown is due to macroeconomic conditions and international relations changes, projecting growth of 5% to 10% for overseas related business in Q4 [27] Question: Breakdown of other business growth in Q4 - Management provided estimates for Q4 growth: overseas related business around 8%, domestic university students business around 19%, high school business around 16-17%, and K-9 educational business around 30-35% [30] Question: K-9 offline enrollment growth and learning device impact - Management explained that slower K-9 growth is impacted by enrollment timing differences and expects K-9 business to grow over 35% in Q4 [41] Question: Sustainability of margin expansion into FY26 - Management expects margin expansion due to ongoing cost control and efficiency enhancements, aiming for a lower percentage of headquarters expenses in FY26 [70][72] Question: Future shareholder payback plans - Management confirmed ongoing discussions for future capital allocation plans, including potential dividends and share buybacks [50] Question: Growth expectations for other business segments next year - Management anticipates similar growth rates for core business lines as in Q4, with overseas related business stabilizing and K-9 new business expected to grow around 25-30% [58] Question: AI and technology development strategy - Management emphasized the integration of AI in teaching and learning processes, enhancing efficiency and data collection for better student outcomes [63][64] Question: Learning hardware business strategy amid competition - Management expressed confidence in the learning hardware business model, leveraging educational strengths and technology to maintain competitive margins [81][83]

Exhibit 99.1 New Oriental Announces Results for the Third Fiscal Quarter Ended February 28, 2025 BEIJING, April 23, 2025 /PRNewswire/ – New Oriental Education & Technology Group Inc. (the "Company" or "New Oriental") (NYSE: EDU/ 9901.SEHK), a provider of private educational services in China, today announced its unaudited financial results for the third fiscal quarter ended February 28, 2025, which is the third quarter of New Oriental's fiscal year 2025. Financial Highlights for the Third Fiscal Quarter End ...

Core Viewpoint - New Oriental Education & Technology Group Inc. reported its financial results for the third fiscal quarter of 2025, highlighting a decrease in total net revenues but significant growth in specific educational segments and ongoing strategic initiatives aimed at long-term development and operational efficiency [1][4][9]. Financial Highlights - Total net revenues for the third fiscal quarter were US$1,183.1 million, a decrease of 2.0% year over year. Excluding revenues from East Buy private label products and livestreaming business, revenues increased by 21.2% to US$1,038.3 million [6][9]. - Operating income rose by 9.8% year over year to US$124.5 million. Excluding losses from East Buy, operating income increased by 5.0% to US$125.5 million [6][12]. - Net income attributable to New Oriental was US$87.3 million, reflecting a slight increase of 0.1% year over year [6][14]. Operating Performance - The company experienced a 21.2% year-over-year increase in revenues from its core educational services, with overseas test preparation and study consulting businesses growing by approximately 7.1% and 21.4%, respectively [4][9]. - New educational initiatives saw a revenue growth of 34.5% year over year, with non-academic tutoring courses attracting around 408,000 student enrollments [4][9]. - The operating margin for the quarter was 10.5%, compared to 9.4% in the same period of the prior fiscal year, while the non-GAAP operating margin was 12.0%, up from 11.8% [12][13]. Cash Flow and Balance Sheet - As of February 28, 2025, the company had cash and cash equivalents of US$1,418.8 million, along with US$1,411.7 million in term deposits and US$1,853.6 million in short-term investments [17]. - Net operating cash inflow for the quarter was approximately US$1.0 million, with capital expenditures amounting to US$52.4 million [16]. Share Repurchase Program - The board approved an extension of the Share Repurchase Program, increasing the total authorized repurchase amount from US$400 million to US$700 million, with approximately 14.4 million ADSs repurchased for about US$695.5 million as of April 22, 2025 [8]. Outlook - For the fourth quarter of fiscal year 2025, New Oriental expects total net revenues, excluding East Buy and livestreaming business, to be in the range of US$1,009.1 million to US$1,036.6 million, representing a year-over-year increase of 10% to 13% [25].

Core Viewpoint - New Oriental Education and Technology Group Inc. will report its financial results for the third quarter ended February 28, 2025, on April 23, 2025, before the U.S. market opens [1] Group 1: Financial Reporting - The earnings conference call is scheduled for 8 AM on April 23, 2025, U.S. Eastern Time [1] - Participants can register in advance for the conference call to receive dial-in numbers and a unique personal PIN [2] - A live and archived webcast of the conference call will be available on the company's investor relations website [4] Group 2: Company Overview - New Oriental is a provider of private educational services in China, offering a variety of educational programs, services, and products [5] - The company's offerings include educational services, test preparation courses, private label products, livestreaming e-commerce, and overseas study consulting services [5] - New Oriental is listed on both NYSE (NYSE: EDU) and SEHK (9901.SEHK), with its American Depositary Shares (ADSs) representing ten common shares [5]

作 者丨 刘婧汐 编 辑丨骆一帆 天眼查显示，近日，上海山海有野酒店集团获得由上海赫程国际旅行社有限公司A轮融资2 6 2 6万元，占股6 7%，而后者由成都携程信息技术有 限公司1 0 0%持股。 也就是说，携程以2 6 2 6万元拿下了高端民宿品牌大乐之野6 7%股权。 价格战、同质化竞争激烈 小宁在桂林、阳朔运营民宿已有十年时间，但近两年来，她愈发觉得生意不好做了。 | 实际控制人 1 ⑦ ♀♀ 岳 实际控制人图谱 | | 国导出 2天眼查 | | --- | --- | --- | | 序号 | 实际控制人 | 总持股比例 | | | 携程 携程旅行网（香港）有限公司 (CTRIP.COM (HONGKONG) LIMITED) 垂 143 | 67.0443% + | 携程持有山海有野6 7 %股份。图源：天眼查 据悉，上海山海有野酒店集团有限公司2 0 1 7年成立于莫干山，创始人吉晓祥为同济大学规划专业背景。目前，山海有野旗下酒店数量为2 5家， 分布在莫干山碧坞村、苏州余山岛、宁夏中卫等地。 就在前不久，俞敏洪也向一家小众高端酒店品牌递去了橄榄枝 。天眼查显示，西藏松赞绿谷文化旅游有限公司的注 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The report highlights that the company's education business continues to grow, with non-core business impacts being limited [3] - The company has a strong cash flow position, with a net operating cash flow of $313.3 million for FY2025Q2 and a total cash reserve of approximately $4.813 billion [7][9] - The company is expected to achieve revenue growth of 25.0% and 20.0% for FY2025 and FY2026, respectively, with Non-GAAP net profit growth of 34.2% and 33.7% for the same periods [11] Financial Performance - For FY2024, the company reported revenue of $4.314 billion, with a year-on-year growth of 43.9%. Projections for FY2025 and FY2026 are $5.392 billion and $6.470 billion, respectively [4] - Non-GAAP net profit for FY2024 was $381 million, with expected growth to $512 million in FY2025 and $684 million in FY2026 [4] - The gross margin is projected to be stable, around 52.0% to 53.0% over the next few years [4] Business Segments - The education business segment showed a net revenue growth of 31.3% in FY2025Q2, with specific growth in overseas exam preparation and consulting services [9] - New educational initiatives are experiencing rapid growth, with a 42.6% increase in enrollment for non-subject tutoring services [9] Cash Flow and Share Buyback - The company has maintained a robust cash flow, with significant cash reserves and ongoing share buyback programs totaling $542.8 million [7][9]

Core Insights - New Oriental Education & Technology Group Inc. reported mixed results for Q2 fiscal 2025, with earnings missing estimates while net revenues exceeded expectations, leading to a 23.2% drop in stock price [1][3]. Financial Performance - Adjusted earnings were 22 cents per ADS, missing the consensus estimate of 47 cents by 53.2%, and decreased 24.1% year-over-year [3]. - Total revenues reached $1,038.6 million, slightly surpassing the consensus by 0.4% and growing 19.4% year-over-year. Excluding certain revenues, net revenues were $894.2 million, marking a 31.3% increase compared to the previous year [4]. - The overseas test preparation and study consulting segments grew by 21.1% and 31.0% year-over-year, while the domestic test preparation business saw a 34.9% increase [5]. Business Initiatives - New educational initiatives recorded a 42.6% revenue increase year-over-year, with non-academic tutoring courses offered in about 60 cities, attracting approximately 994,000 student enrollments [6]. - The company focused on aligning capacity expansion with revenue growth and enhancing its online-merge-offline teaching system [2]. Cost and Expenses - Cost of revenues increased by 17.9% year-over-year to $498.3 million, while non-GAAP operating costs rose 23.5% to $1,011.1 million, primarily due to accelerated capacity expansion and new business integrations [7]. - Selling and marketing expenses increased by 26.6%, and non-GAAP general and administrative expenses rose by 24.7% [8]. Operating Margins - Non-GAAP operating income was $27.6 million, down 45.8% year-over-year, with a non-GAAP operating margin of 2.7%, a decrease of 320 basis points from the previous year [8]. - The non-GAAP operating margin, excluding certain contributions, improved by 12 basis points year-over-year to 3.2%, indicating resilience in managing profitability [9]. Cash Position - As of November 30, 2024, the company had total cash and cash equivalents of approximately $1,418.2 million, up from $1,389.4 million at the end of fiscal 2024 [10]. Share Repurchase Program - The board approved a share repurchase program, increasing the authorization to $700 million, with approximately 11.2 million ADS repurchased for $542.8 million as of January 20, 2025 [11]. Future Guidance - For Q3 fiscal 2025, the company expects total revenues, excluding certain revenues, to be between $1,007.3 million and $1,032.5 million, indicating an 18-21% growth year-over-year [12].

淘宝百亿补贴也开始区域竞价。 淘宝百亿补贴近期上线区域竞价功能，商家可根据自身情况选择销售区域，以省份为单位竞价，每 个区域竞价获胜的前三名将被平台优先派单，前三名售罄后其他名次才有被派单的机会。天猫商家 参与该活动可享受交易佣金 100% 返还。 接近淘宝的人士告诉我们，这一调整旨在改善百亿补贴商品价格不够低的情况。一些经销商有意愿 在平台更低价卖货，但碍于品牌经销规则，担心商品窜货售外地被品牌处罚而未能报出最低价。平 台鼓励更多商家参与区域内竞价，在最低价的基础上叠加官方补贴，拿出比竞争对手更具优势的价 格。 拼多多在 2023 年前后便开始实施此类区域竞价模式。淘宝、京东等多家电商平台此后都开始力推 百亿补贴，从招商、货源管理到风控制度等各个环节学习拼多多。他们暂时都活在拼多多的影子 里，还没能动摇百亿补贴与拼多多强关联的用户心智。 教育新业务增速下降、东方甄选 GMV 收缩，新东方股价跌超 20%。 财报显示，新东方去年 9-11 月营业收入同比上升 19.4% 至 10.39 亿美元，经营利润同比下降 9.8% 至 1930 万美元。昨晚至今，这家公司美、港股股价都下跌超 20%，市值没了近 170 ...

Investment Rating - Maintain BUY rating with a revised target price of US$80 0 (previous US$87 0) [1] Core Views - New Oriental's 2QFY25 net revenue grew 19% YoY to US$1 039mn (+31% YoY excluding East Buy revenue) in line with estimates but non-GAAP net income declined 29% YoY to US$36mn below estimates due to East Buy adjustment and tourism business investments [1] - Management guided 3QFY25E net revenue (excluding East Buy) to grow 18-21% YoY to US$1 01-1 03bn below expectations due to macro uncertainty and intensifying competition [1] - FY25-27E total revenue forecasts trimmed by 2-3% due to softer-than-expected revenue guidance [1] Earnings Summary - FY25E revenue forecast at US$5 081mn with adjusted net profit of US$439 4mn and EPS of US$2 65 [2] - FY27E revenue forecast at US$6 725mn with adjusted net profit of US$829 8mn and EPS of US$5 01 [2] - P/E ratio expected to decline from 25 4x in FY25E to 13 8x in FY27E [2] Business Segments - Overseas test prep and study consulting revenue grew 21% and 31% YoY respectively in 2QFY25 accounting for 24% of total revenue [5] - Domestic test prep revenue grew 35% YoY accounting for 9% of total revenue in 2QFY25 [5] - New educational initiatives revenue grew 43% YoY in 2QFY25 driven by non-academic tutoring (student enrolment +26% YoY) and intelligent learning systems (active paid users +44% YoY) [5] - East Buy revenue declined 9% YoY with a net loss of US$13 5mn in 1HFY25 but would have recorded US$4 6mn net income excluding the impact of Time with Yuhui disposal [5] - Tourism business revenue grew 233% YoY in 2QFY25 [5] Financial Forecasts - FY25E revenue revised down 2 6% to US$5 080 9mn with gross profit revised down 3 8% to US$2 721 0mn [6] - FY25E non-GAAP net income revised down 15 0% to US$439 4mn with EPS revised down 15 0% to US$2 7 [6] - Gross margin expected to be 53 6% in FY25E down 0 7ppt from previous forecast [6] Valuation - Educational and consulting business valued at US$77 1 (96% of total valuation) based on 28x FY25E PE [8] - East Buy valued at US$1 6 (2% of total valuation) based on 8x FY25E PE [8] - Tourism and others business valued at US$1 3 (2% of total valuation) based on 10x FY25E PE [8] - Sum-of-the-parts valuation of US$14 773 7mn with a 10% holdco discount resulting in a total valuation of US$13 296 3mn [9] Peer Comparison - Education sector average PE of 28 4x for FY25E and 16 1x for FY26E [11] - E-commerce sector average PE of 8 0x for FY25E and 7 0x for FY26E [11]