Workflow
广告算法
icon
Search documents
心动公司(02400):《心动小镇》国际服下载量亮眼,后续流水或超预期
KAIYUAN SECURITIES· 2026-01-14 02:16
Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The report highlights the successful launch of "Heart Town" international version, which topped the free charts in over 50 regions and achieved 5 million downloads shortly after its release. This game is expected to enhance user engagement and retention, contributing to revenue growth [4][5] - The upcoming holiday season is anticipated to boost revenue from existing games, while new game developments are expected to provide significant revenue increments. The company forecasts net profits of 1.507 billion, 2.006 billion, and 2.387 billion for 2025, 2026, and 2027 respectively, with corresponding P/E ratios of 25, 19, and 16 [4][6] - The report emphasizes the growth potential of TapTap, with a projected revenue increase of 33% year-on-year in the first half of 2025, driven by improvements in advertising algorithms and the launch of high-profile games [6] Financial Summary and Valuation Metrics - Revenue projections for the company are as follows: - 2023: 3,389 million - 2024: 5,012 million - 2025: 6,353 million - 2026: 7,620 million - 2027: 8,441 million - Year-on-year growth rates are expected to be 47.9% in 2024, 26.7% in 2025, 20.0% in 2026, and 10.8% in 2027 [6] - Net profit projections are as follows: - 2023: -554 million - 2024: 812 million - 2025: 1,507 million - 2026: 2,006 million - 2027: 2,387 million - The report indicates a significant improvement in net profit margins, with net profit margins expected to reach 23.7% in 2025 and 28.3% in 2027 [6]