投资评级与估值
Search documents
今世缘(603369):业绩低于预期,基本面持续出清
Shenwan Hongyuan Securities· 2025-10-31 13:49
Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company reported lower-than-expected performance, with a 10.7% year-on-year decline in total revenue for the first three quarters of 2025, amounting to 8.882 billion [6] - The net profit attributable to the parent company for the same period was 2.549 billion, reflecting a 17.4% year-on-year decrease [6] - The report predicts a downward adjustment in profit forecasts for 2025-2027, with expected net profits of 2.8 billion, 2.94 billion, and 3.22 billion respectively, indicating a year-on-year change of -18.0%, +5.0%, and +9.6% [6] Financial Data and Earnings Forecast - Total revenue for 2025 is estimated at 10.127 billion, with a year-on-year decline of 12.3% [5] - The projected earnings per share for 2025 is 2.22 yuan, down from 2.74 yuan in 2024 [5] - The gross profit margin for 2025 is expected to be 74.4%, with a return on equity (ROE) of 17.1% [5] - The company’s operating cash flow for Q3 2025 was -168 million, a significant drop from 983 million in the same period last year [6] Revenue Breakdown - In Q3 2025, the company achieved a revenue of 1.93 billion, a 26.8% year-on-year decline [6] - The revenue from the premium product line (Special A+) was 1.12 billion, down 38.0% year-on-year [6] - The revenue from the domestic market in Q3 2025 was 1.7 billion, a decrease of 29.8% year-on-year [6]