万[Ta辰ble集_Sto团ckN（ameRptType] 300972） 公司点评 25Q4 同店改善超市场预期 ——万辰集团 2025 业绩预告点评 | 投资评级： | 买入（维持） | | | | --- | --- | --- | --- | | 报告日期： | 2026-02-02 | | | | 收盘价（元） | | 202.03 | | | 近 12 个月最高/最低（元） | 240.89/77.24 | | | | 总股本（百万股） | | 189 | 141.8%）。 | | 流通股本（百万股） | | 168 | | | 流通股比例（%） | | 88.94 | 382.7%）。 | | 总市值（亿元） | | 382 | | | 流通市值（亿元） | | 339 | | 执业证书号：S0010524010001 邮箱：dengxin@hazq.com 联系人：郑少轩 执业证书号：S0010124040001 期 2025-10-27 2025-08-31 3.万辰集团（300972.SZ）：万店之上 的成长空间 2025-08-24 我们的观点： 25H2 验证我们对公司单店修复判断，中 ...

Core Insights - Wanchen Group reported a net profit attributable to shareholders of 855 million yuan for the first three quarters, representing a year-on-year increase of 917.04% [1] - In Q3 alone, the net profit attributable to shareholders reached 383 million yuan, up 361.22% year-on-year [1] - The revenue for Q3 met market expectations, while the net profit exceeded market forecasts [1] Store Expansion and Performance - The company anticipates adding 3,000 new stores by the end of 2025, bringing the total to 17,000 stores, with the actual number likely to exceed this estimate due to strong store opening momentum [1] - It is projected that Wanchen Group will surpass 20,000 stores by 2026, driven by the iteration of the "discount supermarket model," which enhances store efficiency and expansion [1] Profitability Drivers - The company has three main profitability enhancement strategies: short-term fee optimization, mid-term management integration, and long-term development of proprietary brands [1] - The current stock price corresponds to price-to-earnings ratios of 26, 17, and 12 times for the next three years, reflecting an adjustment in previous forecasts due to better-than-expected profitability [1] Investment Rating - The company maintains a "Buy" rating based on its improved profitability, ongoing store expansion, and positive same-store sales trends [1]