Investment Rating - The investment rating for the company is "Buy" with a target price of RMB 17.63 [1][5]. Core Views - The company has shown positive growth in its performance, with a revenue of RMB 11.507 billion in 1H25, representing a year-on-year increase of 9.1%. The net profit attributable to the parent company was RMB 2.051 billion, a slight increase of 0.1% year-on-year, while the net profit excluding non-recurring items was RMB 2.040 billion, up 14.3% year-on-year [1]. - The company's optical business has led the overall revenue growth in 1H25, with significant contributions from various segments, including myopia prevention and control, refractive surgery, and cataract surgery [3]. - The company is expanding its global service network, with domestic revenue reaching RMB 9.990 billion (up 8.1% year-on-year) and overseas revenue at RMB 1.517 billion (up 16.5% year-on-year) [4]. Summary by Sections Financial Performance - In 1H25, the company's gross margin was 48.6%, a decrease of 0.9 percentage points year-on-year. The sales, management, and R&D expense ratios were 9.1%, 13.5%, and 1.3%, respectively, indicating an improvement in promotional efficiency [2]. - The operating cash flow for 1H25 was RMB 3.402 billion, reflecting a 19.7% year-on-year increase, indicating a continuous improvement in cash flow levels [2]. Business Segments - The optical segment generated RMB 2.720 billion in revenue (up 14.7% year-on-year), driven by the brand influence and service quality in myopia prevention [3]. - The refractive surgery segment reported revenue of RMB 4.618 billion (up 11.1% year-on-year), supported by the introduction of new surgical techniques and an expanding service network [3]. - The cataract segment achieved revenue of RMB 1.781 billion (up 2.6% year-on-year), with an increasing proportion of high-end surgeries [3]. - Other projects, including anterior and posterior segment projects, generated revenues of RMB 1.031 billion and RMB 0.785 billion, respectively, with the latter showing a 9.0% year-on-year increase [3]. Market Position and Strategy - The company has a robust domestic service network with 355 hospitals and 240 outpatient departments as of 1H25, reflecting a strategic push in its "1+8+N" strategy [4]. - The overseas market presence is also growing, with 169 eye centers and clinics established, enhancing the company's global influence [4]. Profit Forecast and Valuation - The forecast for net profit attributable to the parent company for 2025-2027 is RMB 3.914 billion, RMB 4.436 billion, and RMB 5.069 billion, respectively, with adjustments reflecting a 7%-10% downward revision compared to previous estimates [5]. - The company is assigned a PE ratio of 42x for 2025, compared to the industry average of 38x, supporting the target price of RMB 17.63 [5].

公司24 年收入/归母净利40.27/4.29 亿元（yoy+0.4%/-35.6%），利润端低于Wind 一致预期（预期5.63 亿 元），我们推测主因行业需求阶段性放缓及竞争加剧等短期扰动，叠加公司短期强化人员及设备投入。 公司1Q25 收入/归母净利10.93/1.50 亿元（yoy+11.7%/-4.0%，qoq+29.3%/+1824.0%），公司业绩已呈边 际提速态势。公司同日发布2025 年员工持股计划（草案），其公司层面的业绩考核指标（解锁比例 100%）为25/26/27 年公司收入或净利润较24 年业绩基数增长率不低于10%/20%/30%，对应25/26/27 年 公司收入或净利润同比增速不低于10.0%/9.1%/8.3%，彰显长期发展信心。 盈利预测与估值 考虑屈光新术式推广及人员设备投入强化对于销售费用率和管理费用率的影响，我们预计25-27 年EPS 为0.57/0.66/0.76 元（相比25/26 年前值下调22%/22%）。公司诊疗实力过硬且服务网络积极扩张，给予 公司25 年40xPE（可比公司Wind 一致预期均值34x），对应目标价22.87 元（前值27.03元，对 ...