Investment Rating - The report maintains a "Buy" rating for the company, with a target price of 19.5 CNY [6]. Core Insights - The company has demonstrated strong growth momentum in revenue and profit, with a 15.33% year-on-year increase in revenue to 1.824 billion CNY and a 37.29% increase in net profit to 145 million CNY for the first three quarters of 2025 [1]. - In Q3 alone, the company achieved a revenue of 676 million CNY, marking a 29.86% year-on-year growth and a 10.38% quarter-on-quarter growth, while net profit surged by 90.36% year-on-year to 58 million CNY [2]. - The gross margin for Q3 was reported at 37.55%, continuing an upward trend, attributed to improved cabinet delivery and overall utilization rates [3]. - The company has a robust asset base with fixed assets reaching 9.44 billion CNY and ongoing construction projects valued at 1.78 billion CNY, indicating strong expansion capabilities [4]. Financial Projections - The company is expected to see net profits of 200 million CNY, 288 million CNY, and 412 million CNY for the years 2025, 2026, and 2027 respectively, with corresponding PE ratios of 96, 67, and 47 [5]. - Revenue projections for the years 2023 to 2027 are as follows: 1.335 billion CNY, 2.165 billion CNY, 2.478 billion CNY, 3.488 billion CNY, and 4.337 billion CNY, reflecting a growth rate of 21.63%, 62.18%, 14.47%, 40.76%, and 24.35% respectively [5].

Core Insights - The company reported a revenue of 1.148 billion yuan for the first half of 2025, representing an 8.20% year-on-year increase, and a net profit attributable to shareholders of 87.89 million yuan, up 16.09% year-on-year [1] Group 1: Financial Performance - The company's IDC service revenue reached 895 million yuan in the first half of the year, showing a significant growth of 42.22% year-on-year, with EBITDA at 594 million yuan, reflecting a 50.87% increase [2] - In Q2 alone, the company generated revenue of 612 million yuan, a decline of 9.97% year-on-year, while net profit attributable to shareholders was 36 million yuan, up 43.37% year-on-year [3] - The company's gross margin for the first half of 2025 was 33.49%, with Q2 gross margin at 35.17%, indicating a continuous upward trend [5] Group 2: Operational Capacity - As of June 2025, the company operates 14 self-built data centers across various cities, with over 57,000 standard cabinets in operation, and multiple large-scale data center projects under construction [4] - The company's fixed assets reached 7.88 billion yuan by the end of the first half of 2025, up from 6.28 billion yuan the previous year, with ongoing construction projects valued at 1.98 billion yuan [4] Group 3: Future Outlook - The company is expected to maintain strong growth in net profit, with projections of 200 million yuan, 290 million yuan, and 410 million yuan for the years 2025 to 2027, corresponding to PE ratios of 113, 79, and 55 times respectively [6]