Investment Rating - The report maintains a "Buy" rating for Kunlun Energy [2][7][17] Core Views - The company reported a revenue of 97.543 billion RMB for the first half of 2025, a year-on-year increase of 4.97%, while the net profit attributable to shareholders decreased by 4.36% to 3.161 billion RMB, slightly below expectations [7] - Natural gas sales volume increased by 10.05% to 29.095 billion m³, driven by a significant rise in industrial gas consumption [7] - The average load rate of LNG receiving stations improved to 86.8%, with a substantial increase in LNG loading volume by 75.5% [7] - The company plans to increase the dividend payout ratio to 45% for 2025, with a current dividend yield of approximately 4.4% [7] Financial Data and Profit Forecast - Revenue projections for 2023 to 2027 are as follows: 177.354 billion RMB (2023), 187.046 billion RMB (2024), 193.901 billion RMB (2025E), 204.563 billion RMB (2026E), and 213.881 billion RMB (2027E) [6][8] - Net profit attributable to shareholders is forecasted to be 5.682 billion RMB (2023), 5.960 billion RMB (2024), 5.980 billion RMB (2025E), 6.254 billion RMB (2026E), and 6.573 billion RMB (2027E) [6][8] - Earnings per share (EPS) is projected to be 0.66 RMB (2023), 0.69 RMB (2024), 0.69 RMB (2025E), 0.72 RMB (2026E), and 0.76 RMB (2027E) [6][8] - The price-to-earnings (PE) ratio for 2025-2027 is estimated at 10.2, 9.8, and 9.3 respectively [7]