Core Viewpoint - The company reported its 2024 annual results and Q1 2025 results, showing a significant increase in revenue but a decline in net profit due to increased R&D expenses and a shift to a loss in non-recurring profit [1][2]. Financial Performance - In 2024, the company achieved total revenue of 1.222 billion, a year-on-year increase of 20.98% - The net profit attributable to shareholders was 109 million, a year-on-year decrease of 45.46% - The non-recurring net profit was -57 million, compared to 64 million in the same period last year, indicating a shift from profit to loss - In Q1 2025, total revenue was 234 million, a year-on-year increase of 9.77% - The net profit attributable to shareholders was 10 million, a year-on-year increase of 26.72% [1]. R&D Investment - The company increased its R&D investment in 2024, with R&D expenses reaching 868 million, a year-on-year increase of 26.77% - The R&D expense ratio was 71.02%, up by 3.25 percentage points, marking a historical high - The number of R&D personnel reached 914, an increase of 18.1% year-on-year, reflecting the talent-intensive nature of the EDA industry [1][2]. Product Development - The company upgraded its traditional product lines, launching several new tools: - The Andes design automation platform, including Andes Analog for analog circuits and Andes Power for power transistors - The AetherLE layout editing tool with a new coloring function for different mask layers - The ALPS RF circuit simulation tool, reducing simulation time from 1-2 weeks to under 8 hours - The Optimus tool for optical proximity effect optimization in flat panel displays [2]. Strategic Initiatives - The company is accelerating its layout in wafer manufacturing and advanced packaging: - Development of the Layout Decomposer for high-performance mask layout splitting - Introduction of the Vision platform for process diagnostics to improve yield - New tools for 3DIC, including Aether 3DIC and Argus 3DStack - The acquisition of Chip and Semiconductor on March 17, 2025, aims to enhance the company's capabilities in 3DIC Chiplet and RF circuit EDA products, positioning it as a global EDA leader [3]. Future Outlook - The company maintains an "overweight" rating and has added profit forecasts for 2027 - The semiconductor industry's domestic production is seen as an inevitable trend, with the company expected to grow through both organic growth and acquisitions - Projected revenues for 2025, 2026, and 2027 are 1.62 billion, 2.06 billion, and 2.65 billion respectively, with net profits of 250 million, 410 million, and 600 million respectively [4].

Investment Rating - The report maintains an "Outperform" rating for the company [1][8][19] Core Insights - The company's performance met expectations, with a total revenue of 1.22 billion yuan for 2024, reflecting a year-on-year growth of 20.98%. The net profit attributable to the parent company was 109 million yuan, down 45.46% year-on-year [8] - The company has increased its R&D investment significantly, with R&D expenses reaching 868 million yuan in 2024, a 26.77% increase year-on-year, resulting in a record high R&D expense ratio of 71.02% [8] - The company is upgrading its traditional product lines and expanding into advanced packaging and wafer manufacturing technologies, including the launch of new tools for 3DIC and multi-exposure technology [8] - The acquisition of Chip and Semiconductor enhances the company's capabilities in EDA (Electronic Design Automation) and positions it to become a global leader in the EDA sector [8] - The company is projected to achieve total revenues of 1.62 billion yuan, 2.06 billion yuan, and 2.65 billion yuan for 2025, 2026, and 2027 respectively, with net profits of 245 million yuan, 411 million yuan, and 604 million yuan for the same years [8] Financial Data and Profit Forecast - Total revenue for 2025 is estimated at 1.62 billion yuan, with a year-on-year growth rate of 32.6% [7] - The net profit for 2025 is projected to be 245 million yuan, representing a significant increase of 123.7% year-on-year [7] - The company’s gross margin is expected to remain high, with projections of 93.3% for 2025 and increasing slightly in subsequent years [7]