Investment Rating - The report maintains an "Accumulate-A" rating for Wan'an Technology (002590.SZ) [1] Core Views - Wan'an Technology reported a stable growth in Q3 2025, with revenue reaching 12.95 billion yuan, marking a year-on-year increase of 12.35% and a quarter-on-quarter increase of 5.66%. This marks the 13th consecutive quarter of year-on-year revenue growth [4][5] - The company is actively expanding its new projects and products, with steady progress in capacity construction. It has been selected as a supplier for a well-known domestic automotive group, with a project lifecycle expected to generate approximately 280 million yuan in sales [6] - The company is also investing in the robotics sector, acquiring a 2.72% stake in Tongchuan Technology for 20 million yuan, with a pre-investment valuation of 700 million yuan [7][8] Financial Performance - For the first three quarters of 2025, Wan'an Technology achieved a revenue of 34.60 billion yuan, a year-on-year increase of 13.93%, and a net profit attributable to shareholders of 1.48 billion yuan, up 2.43% year-on-year [4] - The Q3 gross margin was 17.24%, an increase of 0.71 percentage points year-on-year, while the net margin was 5.18%, showing a slight increase [5] - The operating cash flow significantly improved, reaching 1.41 billion yuan, a year-on-year increase of 75.61% [5] Future Projections - The report forecasts revenues for 2025, 2026, and 2027 to be 49.82 billion yuan, 57.35 billion yuan, and 66.25 billion yuan respectively, with net profits of 2.32 billion yuan, 2.75 billion yuan, and 3.43 billion yuan [9] - The expected earnings per share (EPS) for the same years are projected to be 0.45 yuan, 0.53 yuan, and 0.66 yuan, with corresponding price-to-earnings (P/E) ratios of 33, 28, and 22 times [9]