Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company's revenue for 2024 is projected to be 24.02 billion yuan, representing a year-on-year increase of 26.01%, while the net profit attributable to shareholders is expected to be 301.09 million yuan, a decrease of 43.70% year-on-year [8] - The report anticipates that the profitability of various products will stabilize in 2025, with a forecasted net profit of 500.99 million yuan, reflecting a significant increase of 66.39% year-on-year [8] - The company is expected to maintain stable profitability levels across its product lines, particularly in battery foil and packaging foil, with specific projections for sales volumes and profit margins [8] Financial Projections - Total revenue projections for the company are as follows: - 2023: 19.064 billion yuan - 2024: 24.022 billion yuan - 2025: 25.461 billion yuan - 2026: 27.500 billion yuan - 2027: 29.823 billion yuan - Year-on-year growth rates for revenue are projected at: - 2024: 26.01% - 2025: 5.99% - 2026: 8.01% - 2027: 8.45% [1][9] - Net profit attributable to shareholders is forecasted as follows: - 2023: 534.83 million yuan - 2024: 301.09 million yuan - 2025: 500.99 million yuan - 2026: 602.11 million yuan - 2027: 755.27 million yuan - Year-on-year growth rates for net profit are projected at: - 2024: -43.70% - 2025: 66.39% - 2026: 20.18% - 2027: 25.44% [1][9] Valuation Metrics - The report estimates the price-to-earnings (P/E) ratio for the company as follows: - 2024: 24.95 - 2025: 15.00 - 2026: 12.48 - 2027: 9.95 - The target price for the stock is set at 10.8 yuan, based on a valuation of 20 times the earnings for 2025 [8][9]