Core Insights - The company reported a revenue of 439.39 million RMB for the first half of 2025, representing a year-on-year increase of 10.1% [1][2] - However, the profit attributable to the company's owners decreased by 23.9% to 62.93 million RMB [1][2] - The decline in profit is attributed to increased costs associated with new learning centers in Guangzhou, which are currently in a ramp-up phase [3] Financial Performance - Revenue for the first half of 2025: 439.39 million RMB, up from 399.11 million RMB in 2024, an increase of 40.28 million RMB [2] - Gross profit decreased by 15% from 177.82 million RMB in 2024 to 150.56 million RMB in 2025, with the gross margin dropping from 44.4% to 34.3% [3] - Adjusted profit attributable to owners also fell by 13.1% to 81.31 million RMB from 93.54 million RMB [2] Business Strategy - The company has introduced educational tourism and international courses since July 2023, aiming to expand its revenue base for long-term growth [3] - The new learning centers in Guangzhou are offering lower-priced experience courses to attract students, which may lead to future enrollment in paid courses [3] - The company plans to enhance the development of its "LeXue" brand to provide quality services to students [3] Market Performance - As of September 19, the company's stock price fell by 3.27% to 2.37 HKD per share, with a total market capitalization of 1.339 billion HKD [4]

Investment Rating - The investment rating for the company is "Buy" [1] Core Views - The company's revenue and adjusted net profit for H1 2025 were 439 million and 63 million respectively, showing a year-on-year growth of 9.63% but a decline in net profit by 23.86% due to the impact of new campus ramp-up in Guangzhou and personnel adjustments in Shenzhen [2] - The company has a total of 184 learning centers, a 26.9% increase year-on-year, with 15 new centers opened in H1 2025 [3] - The company is actively seeking new business opportunities, including educational tourism and international courses, which are expected to contribute to long-term growth [3] Financial Summary - The company's gross margin, operating profit margin (OPM), and adjusted net profit margin for H1 2025 were 34.3%, 17.6%, and 18.5% respectively, reflecting declines of 10.1, 10.9, and 4.9 percentage points year-on-year [4] - The company’s contract liabilities decreased by 24.5% year-on-year to 182 million [4] - Revenue forecasts for 2025 and 2026 have been adjusted down to 1,053.78 million and 1,317.77 million respectively, with net profit forecasts adjusted to 186.77 million and 261.18 million [5] - The projected earnings per share (EPS) for 2025 and 2026 are 0.33 and 0.46 respectively, with a new EPS forecast of 0.64 for 2027 [5] Profitability and Valuation - The company’s revenue is expected to grow at a compound annual growth rate (CAGR) of 31.85% from 2023 to 2027, with net profit growth rates of 58.03% and 69.38% for 2023 and 2024 respectively [8] - The price-to-earnings (PE) ratios for 2025, 2026, and 2027 are projected to be 7.87, 5.63, and 4.07 respectively [8]