证券日报网讯 1月26日，中国中免（601888）在互动平台回答投资者提问时表示，公司通过免税+有 税，线下+线上，海外+国产等多轮驱动，为消费者提供免税零售、旅游零售、品质零售的多元体验和 选择。 ...

Investment Rating - The investment rating for the company is "Accumulate" (maintained) [2] Core Views - The company reported a revenue of 2.875 billion yuan in 1H2025, representing a year-on-year increase of 9.85%, while the net profit attributable to shareholders was 40 million yuan, down 43.64% year-on-year [7] - The decline in profitability is attributed to increased expenses due to business expansion, with a gross margin of 12.42% in 1H2025, down 0.66 percentage points year-on-year [7] - The travel service business remains stable, with significant growth in travel retail revenue, which increased by 44.07% year-on-year [7] - The company is expected to achieve net profits of 65 million yuan, 92 million yuan, and 136 million yuan for the years 2025, 2026, and 2027 respectively, with a current market value corresponding to PE ratios of 125x, 89x, and 60x [7] Financial Performance Summary - Revenue for 2023 is projected at 3.298 billion yuan, with a growth rate of 559.0%, and is expected to reach 6.455 billion yuan in 2024, with a growth rate of 95.7% [6][8] - The net profit for 2023 is estimated at 32 million yuan, with a projected increase to 106 million yuan in 2024, reflecting a growth rate of 228.2% [6][8] - The company's EPS is expected to be 0.03 yuan in 2023, increasing to 0.11 yuan in 2024 and 0.07 yuan in 2025 [6][8] - The company's ROE is projected to be 4.3% in 2023, increasing to 12.3% in 2024 and stabilizing at 7.1% in 2025 [6][8]

Core Viewpoint - In April 2025, the company reported significant financial growth for the year 2024, with a notable increase in net profit and cash flow, while also facing various risks and challenges [1] Financial Metrics Summary - Revenue for 2024 reached 6,455,113,793.27 yuan, a 95.70% increase from 3,298,487,387.88 yuan in the previous year, driven by a full recovery in the tourism market [2] - The wholesale tourism revenue was 4,793,326,984.18 yuan, up 136.43%; retail tourism revenue was 745,595,955.24 yuan, up 59.83%; integrated marketing service revenue was 869,836,054.79 yuan, up 11.61% [2] - Net profit attributable to shareholders was 105,918,494.95 yuan, a 228.18% increase from 32,274,227.71 yuan; net profit excluding non-recurring items was 105,173,136.70 yuan, up 1053.47% [3] - Basic and diluted earnings per share both increased to 0.108 yuan, a growth of 227.27% from 0.033 yuan [4] - Sales expenses rose to 547,586,109.95 yuan, a 103.29% increase, while management expenses grew by 19.40% to 126,722,099.38 yuan; financial expenses decreased by 44.11% to 8,679,182.77 yuan [4] Cash Flow Summary - Net cash flow from operating activities was 347,407,687.74 yuan, a 104.45% increase from 169,918,987.17 yuan, indicating improved cash generation capability [5] - Net cash flow from investing activities was 1,926,381.16 yuan, a significant recovery from -88,353,656.74 yuan in the previous year [5] - Net cash flow from financing activities was -287,436,825.55 yuan, reflecting adjustments in funding and repayment strategies [5] Risk Factors Analysis - The company faces macroeconomic volatility risks, as tourism is significantly influenced by economic indicators such as GDP and disposable income [6] - Increased market competition poses a challenge, necessitating continuous innovation and service optimization to maintain competitive advantage [8] - The company is also exposed to risks from uncontrollable factors such as political, economic, and natural events that can impact travel choices [9] - Service quality control risks are present, as maintaining high service standards is crucial in the tourism industry [10] - Currency fluctuation risks exist due to the nature of the business, which involves foreign currency procurement [11] - Acquisition and integration risks are associated with cross-border mergers and acquisitions, which may not yield expected benefits if not managed properly [12] Management Compensation - The total remuneration for the board of directors, supervisors, and senior management was 3.3174 million yuan, with the chairman and CEO receiving a pre-tax total of 720,000 yuan, reflecting a performance-linked incentive mechanism [13]