Key Insights - The report highlights the significant growth in the renewable energy sector, particularly in wind and solar power, with cumulative installed capacity surpassing thermal power for the first time [5][6] - The performance of various companies in the renewable energy and materials sectors shows strong revenue growth and improved profitability, indicating a positive trend in these industries [7][11][14][20][23] Industry Commentary - The new materials sector has seen a weekly increase, with the new materials index rising by 3.51%, while specific segments like industrial gases and battery chemicals have also shown strong performance [5] - Wind and solar power installations reached a total of 1.482 billion kilowatts, with wind power at 536 million kilowatts and solar power at 946 million kilowatts, marking a significant milestone in the energy transition [5] - The report predicts that annual new installations of wind power will exceed 100 million kilowatts starting in 2025, entering a new era of renewable energy growth in China [5] Company Analysis - **Sungrow Power Supply Co., Ltd. (300274.SZ)**: The company reported a revenue of 77.86 billion yuan for 2024, a year-on-year increase of 7.8%, and a net profit of 11.04 billion yuan, up 16.9%. In Q1 2025, revenue reached 19.04 billion yuan, a 50.9% increase year-on-year [7][9] - **Sailun Tire (601058.SH)**: The company achieved a total revenue of 31.802 billion yuan in 2024, a 22.42% increase, with a net profit of 4.063 billion yuan, up 31.42%. In Q1 2025, revenue was 8.411 billion yuan, reflecting a 15.29% increase [11][12] - **Hengli Hydraulic (601100.SH)**: The company reported a revenue of 9.39 billion yuan in 2024, a 4.51% increase, with a net profit of 2.509 billion yuan, up 0.4%. The Q1 2025 revenue was 2.422 billion yuan, a 2.56% increase year-on-year [14][16] - **Zhaowei Electromechanical (003021.SZ)**: The company reported a revenue of 1.525 billion yuan in 2024, a 26.42% increase, with a net profit of 225 million yuan, up 25.11%. In Q1 2025, revenue was 368 million yuan, a 17.66% increase [20] - **Tianwei Technology (688116.SH)**: The company achieved a revenue of 1.45 billion yuan in 2024, a 3.1% increase, with a net profit of 250 million yuan, down 15.8%. In Q1 2025, revenue was 330 million yuan, a 9% increase [23][24] Investment Recommendations - The report suggests a focus on companies within the wind and solar energy sectors, as they are expected to benefit from the ongoing transition to renewable energy and the increasing demand for sustainable solutions [5][7] - Companies like Sungrow and Sailun Tire are highlighted for their strong growth trajectories and market positions, making them attractive investment opportunities [7][11]

Investment Rating - The investment rating for the company is "Buy" (maintained) [2] Core Views - The company reported a steady performance with a revenue of 9.39 billion yuan in 2024, reflecting a year-on-year increase of 4.51%. The net profit attributable to shareholders was 2.51 billion yuan, up by 0.40%, while the net profit after deducting non-recurring gains and losses decreased by 6.61% to 2.29 billion yuan. The cash flow from operating activities was 2.48 billion yuan, down by 7.40% [5][6] - The hydraulic cylinder product structure has improved, with revenue from hydraulic cylinders reaching 4.76 billion yuan, a 1.44% increase year-on-year. The gross margin for this segment increased by 1.41 percentage points. Revenue from hydraulic pumps and valves grew by 9.63% to 3.58 billion yuan, benefiting from increased market share in excavator pump and valve products [6] - The company's internationalization strategy is showing initial results, with overseas business revenue totaling 2.07 billion yuan, a year-on-year increase of 7.61%, accounting for 22% of total revenue. The linear drive project has entered mass production, with a complete processing capability achieved in September 2024 [7] Financial Summary - For 2025-2027, the company forecasts revenue of 10.32 billion yuan, 11.92 billion yuan, and 13.80 billion yuan, respectively. The net profit attributable to shareholders is projected to be 2.79 billion yuan, 3.32 billion yuan, and 3.90 billion yuan, respectively. The diluted EPS is expected to be 2.08 yuan, 2.48 yuan, and 2.91 yuan for the same period [8][10] - The company’s gross margin is expected to improve from 42.8% in 2024 to 45.1% in 2027, while the return on equity (ROE) is projected to increase from 15.9% to 17.5% over the same period [10][13]

Investment Rating - The investment rating for the company is "Buy" (maintained) [2] Core Views - The company reported a steady performance with a revenue of 9.39 billion yuan in 2024, reflecting a year-on-year increase of 4.51%. The net profit attributable to shareholders was 2.51 billion yuan, up by 0.40%, while the net profit after deducting non-recurring gains and losses was 2.29 billion yuan, down by 6.61% [5][10] - The hydraulic cylinder product structure has improved, with revenue from hydraulic cylinders reaching 4.76 billion yuan, a 1.44% increase year-on-year, and a gross margin increase of 1.41 percentage points. Revenue from hydraulic pumps and valves grew by 9.63% to 3.58 billion yuan, benefiting from increased market share in excavator pump and valve products [6] - The company has accelerated its internationalization strategy, achieving overseas revenue of 2.07 billion yuan, a year-on-year increase of 7.61%, accounting for 22% of total revenue. The linear drive project has entered mass production, with a complete processing capability established [7] Financial Summary - For 2025-2027, the revenue forecast is 10.32 billion yuan, 11.92 billion yuan, and 13.80 billion yuan, respectively. The net profit attributable to shareholders is projected to be 2.79 billion yuan, 3.32 billion yuan, and 3.90 billion yuan, respectively. The diluted EPS is expected to be 2.08 yuan, 2.48 yuan, and 2.91 yuan [8][10] - The company’s gross margin is expected to improve from 42.8% in 2024 to 45.1% in 2027, while the return on equity (ROE) is projected to increase from 15.9% to 17.5% over the same period [10][13]

Investment Rating - The investment rating for the company is "Buy" with a 6-month outlook maintained [6][17]. Core Views - The company achieved a revenue of 9.39 billion yuan in 2024, marking a year-on-year increase of 4.51%, and a record high in revenue [1]. - The net profit attributable to the parent company for 2024 was 2.51 billion yuan, reflecting a slight increase of 0.4% year-on-year, driven by market share gains in hydraulic pump and valve products, as well as growth in non-engineering machinery products and overseas market expansion [1][2]. - The company is advancing its electrification strategy and has commenced mass production of linear actuators, which is expected to become a new growth driver [3]. - The company is actively expanding its international and diversified operations, with overseas revenue growing by 7.61% year-on-year in 2024 [4]. Financial Performance - In 2024, the company reported a gross margin of 42.83%, an increase of 0.93 percentage points year-on-year, while the net profit margin was 26.76%, a decrease of 1.11 percentage points [1]. - For Q1 2025, the company achieved a revenue of 2.42 billion yuan, up 2.56% year-on-year, and a net profit of 618 million yuan, reflecting a 2.61% increase [2]. - The company forecasts net profits of 2.77 billion yuan, 3.31 billion yuan, and 3.90 billion yuan for 2025, 2026, and 2027 respectively, with corresponding P/E ratios of 36, 30, and 26 [4][5]. Product Performance - The revenue breakdown for 2024 shows hydraulic cylinders at 4.76 billion yuan, hydraulic pumps and valves at 3.58 billion yuan, hydraulic systems at 296 million yuan, and parts and castings at 684 million yuan, with respective year-on-year growth rates of 1.44%, 9.63%, 1.64%, and 1.76% [2].

公司研究 证 券 研 究 报 告 恒立液压（601100）2024 年报及 2025 年一季报点评 强推（维持） 业绩符合预期，看好下游复苏以及新业务放量 事项： 公司发布 2024 年年度和 2025 年一季度报告，2024 年实现营业总收入 93.9 亿 元，同比增长 4.51%，归母净利润 25.1 亿元，同比增长 0.40%，扣非归母净利 润 22.8 亿元，同比下降 6.61%。2025 年一季度实现营业总收入 24.2 亿元，同 比增长 2.56%，归母净利润 6.2 亿元，同比增长 2.61%，扣非归母净利润 6.8 亿 元，同比增长 16.42%。 评论： 基础件 2025 年 05 月 01 日 目标价：96.4 元 当前价：73.71 元 华创证券研究所 证券分析师：范益民 电话：021-20572562 邮箱：fanyimin@hcyjs.com 执业编号：S0360523020001 证券分析师：陈宏洋 邮箱：chenhongyang@hcyjs.com 执业编号：S0360524100002 公司基本数据 | 总股本(万股) | 134,082.10 | | --- | --- | ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company achieved a historical high in revenue of 9.39 billion yuan in 2024, with a year-on-year growth of 4.51%. The net profit attributable to shareholders reached 2.51 billion yuan, growing by 0.40% year-on-year. The first quarter of 2025 saw a revenue of 2.42 billion yuan, up 2.56% year-on-year, and a net profit of 618 million yuan, increasing by 2.61% year-on-year [7] - The company's diversification strategy is yielding results, with a notable increase in market share for excavator hydraulic pump and valve products, as well as growth in non-construction machinery products and continued expansion in overseas markets [7] - The linear drive project has entered mass production, and the Mexican factory has begun trial production, which is expected to contribute an additional production value of approximately 1.70 billion yuan upon reaching full capacity [7] Summary by Sections Financial Performance - In 2024, the company reported total revenue of 93.90 billion yuan, with a gross margin of 42.83% and a net margin of 26.76%. The projected revenue for 2025 is 104.36 billion yuan, with a year-on-year growth rate of 11.15% [6][7] - The company plans to distribute a cash dividend of 939 million yuan for the period [7] Cost and Expenses - The company experienced slight increases in various expense ratios, including sales, management, R&D, and financial expenses, attributed to global expansion and the linear drive project [7] Strategic Initiatives - The company is focusing on internationalization, diversification, and electrification strategies, which are expected to enhance its competitive edge in the hydraulic components market [7] - The linear drive project, funded by 1.4 billion yuan, has progressed to mass production, with significant R&D efforts leading to the development of multiple product lines [7] Future Projections - The forecasted net profit for 2025-2027 is 2.75 billion yuan, 3.07 billion yuan, and 3.47 billion yuan respectively, with corresponding EPS of 2.05, 2.29, and 2.59 yuan [6][7] - The company's P/E ratios for the next three years are projected to be 35.91, 32.17, and 28.48 [6][7]

Investment Rating - The report maintains a "Buy" rating for the company, with expected net profits of 2.8 billion, 3.2 billion, and 4.0 billion RMB for 2025, 2026, and 2027 respectively, corresponding to PE valuations of 35, 30, and 25 times [4]. Core Insights - The company's revenue for 2024 reached 9.39 billion RMB, a year-on-year increase of 4.51%, with a net profit attributable to shareholders of 2.51 billion RMB, up 0.40% year-on-year. In Q1 2025, revenue was 2.42 billion RMB, reflecting a 2.5% increase year-on-year, while net profit was 618 million RMB, up 2.66% year-on-year [2]. - The recovery in the excavator market, along with the expansion into non-excavator markets, has driven stable revenue growth. The domestic engineering machinery industry showed signs of recovery in 2024, with excavator sales increasing by 3.13% year-on-year. The company's revenue growth was supported by increased market share in hydraulic pump and valve products, diversification into non-engineering machinery products, and successful international market expansion [2][3]. - The company's overall profitability remains stable, with a gross margin of 42.83% in 2024, up 1 percentage point year-on-year, while the net margin was approximately 26.76%, down 1.1 percentage points due to increased sales and management expenses [2]. Summary by Sections Performance Review - In 2024, the company achieved a revenue of 9.39 billion RMB, a 4.51% increase year-on-year, and a net profit of 2.51 billion RMB, a 0.40% increase year-on-year. Q4 2024 revenue was 2.45 billion RMB, with a net profit of 717 million RMB [2]. - For Q1 2025, revenue was 2.42 billion RMB, a 2.5% year-on-year increase, and net profit was 618 million RMB, a 2.66% increase year-on-year [2]. Operational Analysis - The excavator market's recovery and the expansion into non-excavator markets have jointly driven stable revenue growth. In 2024, the company saw a historical high in revenue, attributed to increased market share in hydraulic pump and valve products, ongoing diversification, and successful international market expansion [2][3]. - The revenue breakdown for 2024 included hydraulic cylinders (4.76 billion RMB), hydraulic pumps and valves (3.58 billion RMB), motors (296 million RMB), hydraulic systems (684 million RMB), and parts and castings (1.68 billion RMB), with respective year-on-year growth rates of +1.44%, +9.63%, +1.64%, +1.76% [2]. Profitability - The gross margin for 2024 was 42.83%, an increase of 1 percentage point year-on-year, while the net margin was approximately 26.76%, a decrease of 1.1 percentage points due to increased sales and management expenses [2]. - In Q1 2025, the gross margin was 39.4%, a decrease of 0.69 percentage points year-on-year, and the net margin was 25.55%, remaining stable year-on-year [2].