Core Viewpoint - The convergence of various factors such as favorable timing, geographical advantages, and human resources is creating a strong magnetic field for the development of the hot spring health industry in Shanghe County [1][2]. Group 1: Industry Development - Shanghe County, known as the "Hot Spring Flower Town," has geothermal reserves of 25.6 billion cubic meters, with an exploitable volume of 17.9 billion cubic meters, and water temperatures ranging from 58 to 62 degrees Celsius, making it an ideal location for health-oriented hot springs [2]. - The demand for hot spring tourism is surging, with winter weekends seeing hotels fully booked, indicating a shift from entertainment to health-focused consumption, particularly during summer as families seek relaxation and wellness [2][3]. Group 2: Infrastructure and Offerings - The second phase of the Shanghe hot spring base project has added 96 new guest rooms, including 15 hot spring rooms, and facilities for conferences and dining, enhancing the attractiveness of the hot spring destination [3]. - New leisure facilities such as wave pools, drifting areas, and children's water parks have been introduced, alongside diverse accommodation options like themed hot spring inns, contributing to a unique visitor experience [3]. Group 3: Strategic Planning - Shanghe County is actively developing its hot spring health industry by implementing the "Shanghe County Hot Spring Cultural Tourism Health Industry Plan" and aligning with the "Healthy China 2030" strategy [3]. - The county aims to integrate hot spring tourism with other attractions like flower exhibitions, agricultural experiences, and folk tourism, creating an eco-friendly and livable city centered around hot spring health [3].

公司发布24 年年报及25 年一季报，24 年实现收入3.04 亿元/yoy-0.5%，实现归母净利润0.87 亿 元/-18%，扣非归母净利润0.86 亿元/yoy-19%；单24Q4 实现收入0.34 亿元/yoy-8%，归母净亏损0.29 亿 元、同比增亏，扣非归母净亏损0.29 亿元、同比增亏。 25Q1 公司实现收入0.16 亿元/yoy-0.7%，归母净亏损0.30 亿元、较24Q1的0.12 亿元增亏。亏损扩大主要 系1）报告期内新增喀什及赛湖项目，带来折旧、人工等成本项的增加及借款利息支出的增加；2）马牙 山索道维修成本增加；3）增加了营销推广宣传活动。 分业务来看： 5）旅行社：实现收入0.04 亿元/yoy-20%。 2024 年公司整体实现毛利率55.6%/yoy-4.4pp，销售费用率1.2%/yoy+0.7pp，主要系旅游淡季加大营销活 动推广导致费用增加，管理费用率20.2%/yoy 持平，归母净利率28.5%/yoy-6.1pp。 分红：2024 年，公司计划每10 股派送现金红利人民币3 元（含税），合计派发现金股利4650 万元（含 税），占当年归母净利润比率53.8%，对应 ...

证券研究报告·公司点评报告·旅游及景区 西域旅游（300859） 2024 年报及 2025 一季报点评：利润端承压， 关注资源整合进展 增持（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 305.26 | 303.71 | 350.61 | 394.36 | 435.67 | | 同比（%） | 198.46 | (0.51) | 15.44 | 12.48 | 10.47 | | 归母净利润（百万元） | 105.58 | 86.51 | 104.30 | 125.53 | 145.66 | | 同比（%） | 1,235.17 | (18.06) | 20.56 | 20.36 | 16.03 | | EPS-最新摊薄（元/股） | 0.68 | 0.56 | 0.67 | 0.81 | 0.94 | | P/E（现价&最新摊薄） | 56.71 | 69.21 | 57.41 | 47.70 | 41.11 ...