宁夏东方钽业股份有限公司 用可行性分析报告（修订稿） 二〇二五年八月 一、本次募集资金使用计划 本次向特定对象发行 A 股股票募集资金总额不超过 120,000.00 万元人民币， 扣除发行费用后将投资于三个建设项目及补充流动资金，具体情况如下: 单位：万元 证券代码：000962 证券简称：东方钽业 公告编号：2025-072 号 拟使用募集 序号 项目名称 项目总投资 资金金额 合计 137,358.00 120,000.00 注：火法冶金熔炼项目总投资中 1,022.00 万元为原有固定资产，不纳入拟使用募集资金 金额。 本次发行的募集资金到位前，公司将根据市场情况利用自筹资金对募集资金 投资项目进行先期投入，并在募集资金到位后予以置换。若实际募集资金净额低 于上述募集资金投资项目拟投入金额，公司股东大会将授权公司董事会及其授权 人士根据实际募集资金净额，按照项目的轻重缓急等情况，调整并最终决定募集 资金投入的优先顺序及各项目的具体投资金额等使用安排，募集资金不足部分由 公司自筹解决。 二、项目方案概述及可行性分析 （一）募投项目可行性分析 （1）有利于践行国内大循环，保障国家产业链安全 党的十九届五中 ...

Group 1: Company Overview - Ningxia Dongfang Tantalum Industry Co., Ltd. is the largest producer of tantalum and niobium products in China and has advanced international production technology [5] - The company has established itself as a national key high-tech enterprise and a pioneer in technology-driven trade export innovation [5] - Over 60 years of development has led to a solid foundation in technology research and production capabilities [5][6] Group 2: Investment Projects - The company plans to expand production capacity through three main projects: - A digital factory for tantalum and niobium with capacities of 1,100 t/year for potassium fluotantalate, 1,700 t/year for niobium pentoxide, 150 t/year for high-purity niobium pentoxide, 50 t/year for high-purity tantalum pentoxide, and 209.5 t/year for tantalum-niobium compounds, along with 90 t/year of tin concentrate [3] - A smelting production line that will add capacities of 860 t/year for niobium, 80 t/year for tantalum, 74 t/year for niobium and niobium alloy bars, and 240 t/year for tantalum and tantalum alloy bars [3] - A high-end product line that will increase tantalum and niobium plate and strip product capacity by 145 t/year [3] Group 3: Market Considerations - The company is responding to significant changes in the tantalum and niobium industry, necessitating an optimization of product structure and increased investment in new demand areas [4] - Rapid developments in high-tech fields such as 5G, smart technology, and national defense are driving new demand for tantalum and niobium products [4] - The current production capabilities are insufficient to meet the growing downstream demand, prompting the need for new construction and renovation projects [4] Group 4: Recent Developments - The actual controller of the company, China Nonferrous Metal Mining Group Co., Ltd., completed the acquisition of a controlling stake in Brazil's Taboca Company on March 31, 2025 [7] - A procurement contract for iron niobium tantalum alloy raw materials has been signed with Taboca [7]

Core Viewpoint - Dongfang Tantalum Industry plans to raise up to 1.2 billion yuan through a private placement to enhance production capacity and supplement working capital, reflecting strong support from major shareholders for national strategic resource security and supply chain stability [1][4]. Group 1: Fundraising and Investment Projects - The fundraising will focus on three main projects with a total investment of 1.374 billion yuan, including a wet metallurgy digital factory, a pyrometallurgy smelting production line upgrade, and a high-end product production line [2][3]. - The wet metallurgy project aims to produce various key materials, addressing aging equipment and capacity shortages, while the pyrometallurgy project will increase production capacity for niobium and tantalum to meet market demand [2][3]. - The high-end product line will enhance production capacity for tantalum and niobium products, targeting sectors like semiconductors and aerospace [2][3]. Group 2: Market Demand and Industry Position - The demand for tantalum and niobium materials is structurally increasing due to their importance in strategic emerging industries, with significant growth in sectors such as semiconductors and aerospace [5][6]. - Dongfang Tantalum Industry has a comprehensive industry chain and has achieved global leadership in metallurgy technology, with a strong financial performance supporting the new fundraising initiatives [4][6]. Group 3: Economic Benefits and Project Feasibility - The three investment projects are expected to yield favorable economic returns, with post-tax internal rates of return (IRR) of approximately 12.77% for the wet metallurgy project, 11.06% for the pyrometallurgy project, and 12.30% for the high-end product project [3]. - The projects will enhance the company's ability to supply key materials independently, reducing reliance on external sourcing and mitigating supply chain risks [3][4]. Group 4: Shareholder Returns and Market Management - Dongfang Tantalum Industry has implemented a robust shareholder return mechanism, distributing 66.66 million yuan in cash dividends in 2024, which is 31.26% of net profit, marking a record high since its listing [7]. - The company has engaged in extensive investor relations activities, hosting 17 investor meetings in 2025, attracting significant institutional interest [7][8].

Fundraising Plan - The company plans to raise a total of up to 1.2 billion RMB through a private placement of A-shares, with the funds allocated to three construction projects and working capital [1] - The total investment for the projects is estimated at 1.37358 billion RMB, with 1.2 billion RMB sourced from the fundraising [1] Project Overview and Feasibility Analysis - The fundraising projects aim to support domestic economic circulation and ensure the security of national industrial chains, aligning with national development strategies [2][3] - The wet metallurgy project will produce key raw materials such as potassium fluotantalate and niobium oxide, essential for subsequent production processes in high-temperature alloys, semiconductors, and defense industries [2][3] - The projects are expected to optimize the product structure and upgrade the company's industrial capabilities, addressing the growing demand in the tantalum and niobium sector [2][3] Industry and Market Context - The projects are supported by national and local industrial policies that emphasize the development of rare metals and new materials, which are critical for various high-tech applications [5][6] - The company is positioned to meet the increasing market demand for high-value-added products in sectors like semiconductors and aerospace, enhancing its competitive edge [4][7] Financial Projections - The company anticipates a compound annual growth rate (CAGR) of 10% in revenue over the next three years, with projected revenues of approximately 1.41 billion RMB in 2025 and 1.70 billion RMB in 2027 [16][18] - The fundraising will also address the projected working capital gap of 232.66 million RMB from 2025 to 2027, ensuring sufficient liquidity for operations [19][20] Operational Impact - The fundraising projects are expected to enhance the company's operational capabilities, improve financial stability, and reduce financial risk by optimizing the capital structure [20][21] - The implementation of these projects will solidify the company's market position and support long-term sustainable growth [21]