| [Table_Finance] 财务摘要(百万元) | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入 | 56,097 | 47,698 | 51,262 | 56,385 | 62,479 | | (+/-)% | 20.8% | -15.0% | 7.5% | 10.0% | 10.8% | | 净利润(归母) | 909 | 81 | 1,327 | 1,976 | 2,664 | | (+/-)% | 1,262.3% | -91.1% | 1,547.0% | 49.0% | 34.8% | | 每股净收益(元) | 0.11 | 0.01 | 0.17 | 0.25 | 0.34 | | 净资产收益率(%) | 6.4% | 0.6% | 8.5% | 11.3% | 13.2% | | 市盈率(现价&最新股本摊薄) | 26.99 | 304.73 | 18.50 | 12.42 | 9.21 | | 资料来源：Wind，国泰海通证券研究 | | | | | | 股票 ...