Company Overview - Weisi Medical's closing price on July 1 was 47.9 yuan, reflecting a 3.03% increase, with a rolling PE ratio of 40.44, marking a 16-day low, and a total market capitalization of 4.587 billion yuan [1] - The company specializes in the research, production, and sales of medical devices, with key products including magnetic stimulation, electrical stimulation, electrophysiology, consumables and accessories, and laser radiofrequency [1] Financial Performance - In the first quarter of 2025, Weisi Medical reported revenue of 95.9127 million yuan, representing a year-on-year increase of 9.40%, and a net profit of 33.2201 million yuan, up 52.71%, with a gross profit margin of 66.65% [1] Shareholder Information - As of March 31, 2025, Weisi Medical had 5,933 shareholders, an increase of 637 from the previous count, with an average holding value of 352,800 yuan and an average shareholding of 27,600 shares per shareholder [1] Industry Comparison - The average PE ratio for the medical device industry is 51.70, with a median of 37.36, placing Weisi Medical at the 81st position within the industry [1][2] - The static PE ratio for Weisi Medical is 44.99, and the price-to-book ratio is 2.76 [2]

Investment Rating - The investment rating for the company is "Buy" (maintained) [2] Core Views - The company's cornerstone business remains stable, while the medical aesthetics segment is expected to grow significantly [5][8] - In 2024, the company reported a revenue of 400 million yuan, a decrease of 13.45%, and a net profit of 102 million yuan, down 25.16% [5][6] - The first quarter of 2025 showed a revenue increase of 9.40% year-on-year, with net profit growth of 52.71% [6][7] Financial Performance Summary - 2024 revenue: 400 million yuan, down 13.45% year-on-year - 2024 net profit: 102 million yuan, down 25.16% year-on-year - 2025 Q1 revenue: 96 million yuan, up 9.40% year-on-year - 2025 Q1 net profit: 33 million yuan, up 52.71% year-on-year [5][6][7] Business Segment Insights - The cornerstone business, including mental health, pelvic floor, and rehabilitation, is currently stable, but the medical aesthetics sector is anticipated to see rapid growth [8][10] - The company has a strong market share in pelvic floor rehabilitation and is expanding into new areas such as medical aesthetics and urology [8][10] Future Projections - Revenue projections for 2025-2027 are 473 million yuan, 561 million yuan, and 668 million yuan, with year-on-year growth rates of 18.2%, 18.6%, and 19.1% respectively [11] - Net profit projections for the same period are 134 million yuan, 160 million yuan, and 192 million yuan, with growth rates of 31.8%, 19.2%, and 20.0% respectively [11] Valuation Metrics - Expected EPS for 2025-2027 are 1.40 yuan, 1.67 yuan, and 2.01 yuan, with corresponding P/E ratios of 31x, 26x, and 22x [11]