深圳天德钰科技股份有限公司（以下简称"公司"）是一家专注于移动智能 终端领域芯片研发、设计、销售企业。公司致力于移动智能终端和智能物联两大 领域关键芯片的自主研发，产品涵盖移动智能终端显示驱动芯片、电子标签驱动 芯片、摄像头音圈马达驱动芯片、快充协议芯片等。近期，公司经营情况持续向 好，经初步测算：2025 年 1—5 月，公司实现营业收入 102,210.21 万元，较去 年同期增长约 55.59%；截至 2025 年 5 月末，公司未分配利润余额 90,121.38 万 元，较去年同期增长约 47.34%。 二、 相关风险提示 本公告所载近期财务数据为初步核算数据，未经会计师事务所审计，仅作为 阶段性财务数据供投资者参考，不能以此推算公司全年业绩情况，具体数据以公 司定期报告中披露的数据为准，敬请投资者理性投资，注意风险。 特此公告。 证券代码：688252 证券简称：天德钰 公告编号：2025-028 深圳天德钰科技股份有限公司 关于近期经营情况的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈 述或者重大遗漏，并对其内容的真实性、准确性和完整性依法承担法律责任。 一、 近期经营情 ...

Investment Rating - The report maintains an "Overweight" rating for the company [3][5] Core Views - The company has shown significant growth in revenue and gross margin for 2024, with a revenue increase of approximately 74% year-on-year, reaching around RMB 2.102 billion [8] - The company's display driver segment is expanding its market share, while its electronic price tags are solidifying its leading position in the market [3][8] - The report anticipates continued growth in earnings per share (EPS), with projections of RMB 0.86 for 2025, RMB 1.10 for 2026, and RMB 1.28 for 2027 [5][8] Financial Summary - The company's main revenue for 2023 is projected at RMB 1,209 million, with a growth rate of 0.9% [7] - For 2024, the expected revenue is RMB 2,102 million, reflecting a growth rate of 73.9% [7] - The projected EBITDA for 2024 is RMB 248 million, with a significant increase in net profit to RMB 275 million, marking a 143.6% growth [7][8] - The gross margin for 2024 is estimated at 21.4%, an increase of 1.4 percentage points year-on-year [8] - The company’s total market capitalization is approximately RMB 10.565 billion, with corresponding price-to-earnings (PE) ratios of 30.1, 23.5, and 20.1 for 2025, 2026, and 2027 respectively [5][7]

Core Viewpoint - The company is expected to achieve a significant increase in revenue and net profit in 2024, with a projected revenue growth of 74% and a net profit growth of 144% [2]. Financial Performance - In 2024, the company reported a revenue of 2.102 billion yuan (YoY +73.88%) and a net profit attributable to shareholders of 275 million yuan (YoY +143.61%), with a non-recurring net profit of 247 million yuan (YoY +145.30%) [2]. - The gross margin improved by 1.4 percentage points to 21.41%, while R&D expenses increased by 22.20% to 176 million yuan, resulting in a decrease in R&D expense ratio by 3.5 percentage points to 8.36% [2]. - In Q4 2024, revenue reached 618 million yuan (YoY +61.6%, QoQ -3.6%), with a net profit of 82.89 million yuan (YoY +118%, QoQ -8.9%) [2]. Product Line Growth - All product lines experienced significant revenue growth, with the mobile intelligent terminal display driver chips generating 1.614 billion yuan (YoY +62.73%), accounting for 77% of total revenue, and an improved gross margin of 18.47% [3]. - Revenue from electronic price tags, camera voice coils, and fast charging protocol chips reached 484 million yuan (YoY +138%), representing 23% of total revenue, with a gross margin increase of 7.70 percentage points to 31.10% [3]. New Product Development - The company launched multiple new display driver chip products in 2024, enhancing product competitiveness through new technologies [4]. - The new technologies include dynamic adjustment of driving voltage and brightness parameters for AMOLED screens, addressing brightness flickering issues during frame rate switching [4]. Market Position - The four-color electronic price tag has become mainstream, accounting for 80% of the market, with the company achieving the global leading market share in electronic price tag display driver chips [5]. - The company successfully developed narrow border GIP architecture electronic paper driver ICs, applicable not only to electronic price tags but also to innovative applications such as mobile phone back covers [5].

点击 关注我们 核心观点 报告发布日期：2025年3月27日 报告名称:《 天德钰（688252.SH）-2024年归母净利润同比增长144%，毛利率提高 》 分析师：胡剑 S0980521080001/胡慧 S0980521080002/ 叶 子 S0980522100003 / 詹浏洋 S0980524060001 / 张大为 S0980524100002/ 李书颖 S0980522100003 联系人：连欣然 完整报告请扫描下方二维码 四色电子价签成为主流，公司电子价签显示驱动芯片全球份额第一 电子价签的技术发展从黑白到三色电子价签，再到四色以及六色电子价签的迭代，目前四色电子价签是市场主 流，占比80%。2024年公司率先量产全系列内建可多次读写内存的四色电子纸驱动IC新产品，全面布局智能零 售与物联网应用市场，市场份额全球第一。同时，公司成功开发出窄边框GIP架构电子纸驱动IC，不仅适用于 电子价签，更可拓展至手机背盖等创新应用场景。 风险提示 2024年收入同比增长74%，归母净利润同比增长144% 公司2024年实现收入21.02亿元(YoY +73.88%)，归母净利润2.75亿元(YoY + ...