童邦心理筛查一体机
Search documents
禾盛新材(002290):首次覆盖报告:主业行稳致远,布局AI拓展业务边界
Haitong Securities International· 2025-11-24 08:12
Investment Rating - The report initiates coverage with an "Outperform" rating for the company [4]. Core Insights - The company is a leader in the home appliance composite materials sector, maintaining stable operations while strategically expanding into AI chips and servers, capitalizing on the domestic computing power wave, indicating significant future growth potential [4][10]. - Revenue projections for 2025-2027 are estimated at 30.06 billion, 35.22 billion, and 40.87 billion RMB, with corresponding EPS of 0.83, 1.19, and 1.68 RMB [10][14]. Financial Summary - Total revenue for 2023 is projected at 2,340 million RMB, with a year-on-year growth of 9.7%. This is expected to grow to 2,526 million RMB in 2024, 3,006 million RMB in 2025, 3,522 million RMB in 2026, and 4,087 million RMB in 2027, reflecting growth rates of 7.9%, 19.0%, 17.2%, and 16.0% respectively [3][10]. - Net profit attributable to the parent company is forecasted to be 83 million RMB in 2023, increasing to 98 million RMB in 2024, 207 million RMB in 2025, 296 million RMB in 2026, and 417 million RMB in 2027, with growth rates of 25.5%, 18.3%, 111.2%, 43.1%, and 41.0% respectively [3][10]. Business Overview - The company has over 20 years of experience in the home appliance composite materials sector, focusing on PCM (pre-coated metal sheets) and VCM (film-coated metal sheets) used in various home appliances [19][20]. - The company has established a subsidiary, Haixi Technology, to advance its AI transformation, focusing on AI servers and intelligent computing centers, which have already begun to generate significant orders and profits [4][9]. AI Business Expansion - The AI business is expected to see rapid growth, with revenue projections of 300 million RMB in 2025, 600 million RMB in 2026, and 960 million RMB in 2027, reflecting growth rates of 100% and 60% for the latter two years [9][11]. - The company is actively building a diversified product matrix in the AI sector, including hardware, software, and industry-specific solutions, to enhance its market presence [39][44]. Valuation Analysis - The report employs both PE and PS valuation methods, estimating a reasonable valuation of 147.90 billion RMB based on a 50x PE for 2026, corresponding to a target price of 59.61 RMB per share [4][16]. - The average PE of comparable companies is around 43.54x for 2026, indicating a strong growth trajectory for the company [14][15].