| 2025 年 11 月 26 日 | | | --- | --- | | 赵旭东 | | | H70556@capital.com.tw | | | 目标价(元) | 123 | 公司基本信息 | 产业别 | | 电气设备 | | --- | --- | --- | | A 股价(2025/11/25) | | 104.39 | | 深证成指(2025/11/25) | | 12777.31 | | 股价 12 个月高/低 | 168.33/65.25 | | | 总发行股数(百万) | | 240.71 | | A 股数(百万) | | 207.34 | | A 市值(亿元) | | 216.44 | | 主要股东 | 深圳前海兆威 | | | | 金融控股有限 | | | | 公司(35.36%) | | | 每股净值(元) | | 14.15 | | 股价/账面净值 | | 7.38 | | | 一个月 三个月 | 一年 | | 股价涨跌(%) | -11.7 -14.3 | 39.9 | | 近期评等 | | | | 出刊日期 | 前日收盘 | 评等 | | --- | --- | --- | | ...

Investment Rating - The report maintains a "Buy" rating for the company, with a target price of 160 CNY per share [1][6]. Core Insights - The company has shown robust growth in its core business, with a year-on-year revenue increase of 21.9% and a net profit increase of 33.4% in the first half of 2025. The company is actively developing its dexterous hand business, which is expected to be a new growth curve, and has successfully launched the DM17 product, which is leading in the industry [7][8]. - The company is expanding its international presence by establishing a factory in Thailand and planning a listing in Hong Kong to enhance its global competitiveness and market visibility [8]. Summary by Sections Company Overview - The company operates in the electrical equipment industry, with a current A-share price of 135.18 CNY and a market capitalization of approximately 27.96 billion CNY. The major shareholder is Shenzhen Qianhai Zhaowei Financial Holdings Co., Ltd., holding 35.44% of shares [2]. Financial Performance - In the first half of 2025, the company achieved a revenue of 790 million CNY, with a year-on-year growth of 21.9%. The net profit attributable to the parent company was 100 million CNY, reflecting a year-on-year increase of 33.4% [8]. - The company forecasts net profits of 270 million CNY, 360 million CNY, and 440 million CNY for 2025, 2026, and 2027, respectively, with year-on-year growth rates of 20%, 31%, and 24% [10]. Product and Market Strategy - The product mix includes micro drive systems (63.3%), precision parts (30.4%), and precision molds and others (6.3%). The company is focusing on the development of its dexterous hand technology, which features a high degree of freedom and advanced design compared to competitors [7][8]. - The company is also expanding its sales network internationally, with subsidiaries in the United States and Germany, and plans to invest approximately 100 million USD in the new factory in Thailand [8]. Valuation Metrics - The current A-share price corresponds to a price-to-earnings (P/E) ratio of 120 times for 2025, which is expected to decrease to 74 times by 2027 as earnings grow [10].

Investment Rating - The report maintains an "Add-A" rating for the company, indicating a positive outlook for the stock [2][6]. Core Insights - The company reported a significant increase in revenue and net profit for the first half of 2025, with revenue reaching 790 million yuan, up 21.9% year-on-year, and net profit at 110 million yuan, up 20.7% year-on-year [3]. - The company's main products, including micro drive systems and precision parts, have shown growth in revenue and improved profitability, with the micro drive systems contributing 63.3% to total revenue [3][4]. - The company is advancing its research and development in robotic dexterous hands and core components, launching new products and enhancing production capabilities [4][5]. Financial Performance - For Q2 2025, the company achieved a revenue of 420 million yuan, a year-on-year increase of 25.9%, and a net profit of 60 million yuan, up 52.3% year-on-year [3]. - The gross margin for Q2 2025 was 32.2%, an increase of 2.5 percentage points year-on-year, while the net margin was 14%, up 2.4 percentage points year-on-year [4]. - The company expects earnings per share (EPS) to grow from 1.12 yuan in 2025 to 1.81 yuan in 2027, with corresponding price-to-earnings (P/E) ratios decreasing from 108.8 to 67.3 over the same period [6][9]. Market Position and Strategy - The company is recognized as a global leader in micro drive and drive system solutions, benefiting from trends in miniaturization, automation, and intelligence across various sectors including smart vehicles and robotics [6]. - The company has initiated overseas production capacity in Thailand and is in the process of listing on the Hong Kong Stock Exchange, indicating a strategic expansion into international markets [5][6].

Investment Rating - The report assigns a "Buy" rating to the company, indicating a potential upside of 15% to 35% [3][8]. Core Insights - The company has launched a new generation of dexterous hands, ZWHAND, focusing on various applications of embodied intelligence. The DM17 model features a direct drive solution with 17 degrees of freedom and a fingertip pressure range of 5-12N, while the LM06 model has 6 degrees of freedom and a fingertip pressure range of 15-20N, with a total grip strength of 200N [4][5]. - The new dexterous hands demonstrate significant advancements over previous models, including a highly integrated design, improved efficiency and torque stability with new motor technology, and enhanced sensitivity with integrated flexible electronic skin [5]. - The company is actively building an ecosystem around its dexterous hands, having signed agreements with leading robotics firms and component suppliers. It has also submitted an application for H-share listing to raise funds for technology development and capacity expansion [5]. - Profit forecasts for the company indicate net profits of 270 million RMB, 350 million RMB, and 420 million RMB for 2025, 2026, and 2027 respectively, with year-on-year growth rates of 20%, 31%, and 19%. The expected EPS for the same years is 1.1 RMB, 1.5 RMB, and 1.8 RMB, corresponding to P/E ratios of 89x, 69x, and 58x [5][7]. Financial Summary - The company is projected to achieve revenues of 1.88 billion RMB, 2.25 billion RMB, and 2.78 billion RMB for 2025, 2026, and 2027 respectively, with corresponding operating profits of 302 million RMB, 389 million RMB, and 466 million RMB [9]. - The net profit for 2023 is estimated at 180 million RMB, with a growth of 19.55% year-on-year, and is expected to reach 421 million RMB by 2027 [7][9].