Company and Industry Summary Company: 金辰股份 (Jincheng Co., Ltd.) Key Points - **Photovoltaic Equipment**: The company is leveraging multiple technologies including PERTOP, HJT, perovskite, and module equipment to drive growth in the photovoltaic sector. [1] - **PERTOP 2.0 High-Efficiency Battery Production Line**: This line includes 11 core processes such as cleaning, texturing, boron diffusion, in-situ doping, back and front metalization, with an annual capacity exceeding 2.0 GW and a battery conversion efficiency of 25.1%-25.6%. [1] - **HJT Heterojunction Battery Production Line**: This line consists of 4 core processes including cleaning, PECVD coating, TCO layer preparation, and metalization, with an annual capacity exceeding 1.2 GW and a battery conversion efficiency of 25.3%-25.8%. [1] - **HJT-Perovskite Tandem Battery Technology and Equipment**: The company possesses fully independent intellectual property covering the entire production line from bottom cells to perovskite top cells and module packaging. [1] - **Photovoltaic Module Equipment**: The company offers a complete solution for photovoltaic module production with a capacity of 1.3 GW. [2] - **Semiconductor Equipment**: The successful shipment of horizontal PVD equipment marks the company's entry into the semiconductor field. This equipment is specifically designed for "ruthenium plating on molybdenum substrates," providing essential process equipment for semiconductor device production. [2] - **Hydrogen Energy Equipment**: The company provides comprehensive equipment covering core manufacturing processes in the hydrogen energy sector. [2] Risks - **Photovoltaic Industry Risks**: There are risks associated with technological iterations and price fluctuations within the photovoltaic industry. [2] Additional Information - The company is optimistic about advancements in space photovoltaic technology and encourages communication regarding incremental information. [2]

Investment Rating - The report assigns a "Buy" rating to the company, indicating a positive outlook for its stock performance relative to the market index [3]. Core Insights - The company is well-positioned to benefit from multiple industry trends, including photovoltaic, semiconductor, and hydrogen energy equipment sectors [1]. - The projected net profit for the company from 2025 to 2027 is estimated to be 0.71 billion, 0.73 billion, and 0.87 billion yuan, reflecting year-on-year growth rates of 11%, 3%, and 20% respectively [3]. - The company's revenue is expected to grow significantly, with forecasts of 2.53 billion, 2.72 billion, 3.41 billion, and 4.12 billion yuan for the years 2024 to 2027, representing growth rates of 12%, 7%, 26%, and 21% respectively [4]. Summary by Relevant Sections Hydrogen Energy Equipment - The company covers the entire manufacturing chain of hydrogen energy equipment, focusing on core manufacturing processes [2]. Financial Summary - The company’s revenue and net profit forecasts indicate a strong growth trajectory, with a projected revenue increase from 2.53 billion yuan in 2024 to 4.12 billion yuan in 2027 [4]. - The estimated P/E ratios for the years 2025, 2026, and 2027 are 93, 90, and 75 respectively, suggesting a decreasing valuation multiple over time [3]. Photovoltaic Equipment - The company is involved in advanced photovoltaic technologies, including PERTOP, HJT, and perovskite cell production lines, which are expected to drive demand and revenue growth [7]. - The PERTOP2.0 production line has an annual capacity exceeding 2.0 GW with a cell conversion efficiency of 25.1%-25.6% [7]. Semiconductor Equipment - The company has successfully entered the semiconductor sector with the delivery of horizontal PVD equipment, which is crucial for semiconductor device production [7].

Investment Rating - The investment rating for the company is "Accumulate" [3] Core Insights - The company is well-positioned to benefit from multiple industry trends, including photovoltaic, semiconductor, and hydrogen energy equipment [1] - The company has a comprehensive layout in hydrogen energy equipment, covering core manufacturing processes [2] - Revenue is projected to grow significantly, with expected revenues of 2,719 million yuan in 2025, 3,413 million yuan in 2026, and 4,121 million yuan in 2027, reflecting growth rates of 7%, 26%, and 21% respectively [4] Financial Summary - The forecasted net profit attributable to the parent company for 2025, 2026, and 2027 is expected to be 71 million yuan, 73 million yuan, and 87 million yuan, with year-on-year growth rates of 11%, 3%, and 20% respectively [3][4] - The company's earnings per share (EPS) is projected to be 0.5 yuan in 2025 and 0.6 yuan in 2027 [4] - The price-to-earnings (P/E) ratio is expected to decrease from 93 in 2025 to 75 in 2027 [3][4] Business Segments - In the photovoltaic equipment sector, the company offers advanced production lines for PERTOP, HJT, and perovskite technologies, with significant production capacities and high conversion efficiencies [7] - The semiconductor equipment segment has successfully delivered horizontal PVD equipment, marking the company's entry into the semiconductor field [7] - The hydrogen energy segment includes comprehensive manufacturing lines for fuel cells and electrolyzers, showcasing the company's capabilities in this emerging market [7]

证券研究报告 | 公司点评 | 光伏设备 迈为股份(300751) 报告日期：2026 年 01 月 28 日 太空 HJT 光伏星辰大海，半导体设备成长曲线加速 ——迈为股份点评报告 投资要点 ❑ 光伏设备：HJT+钙钛矿设备多轮驱动，受益地面+太空光伏新需求 公司主要产品包括：HJT 异质结电池生产线+钙钛矿叠层设备。我们认为：在白 银价格大幅上涨、及 P 型 HJT 在太空光伏的应用潜力，未来公司 HJT 设备在地面 +太空领域有望齐发力，龙头公司成长空间大。 1）光伏 HJT 设备—— 预 计 公 司 2025-2027 年 归 母 净 利 润 为 7.8/10.1/11.3 亿 元 ， 同 比 变 化 - 16%/+30%/+12%；对应 PE 为 123/95/85 倍。维持"买入"评级。 ❑ 风险提示：光伏行业技术迭代风险、半导体设备研发不及预期风险。 财务摘要 | [Table_Forcast] (百万元) | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 营业收入 | 9830 | 7223 | 8593 ...

证券研究报告 | 公司点评 | 光伏设备 ——迈为股份点评报告 投资要点 ❑ 光伏设备：HJT+钙钛矿设备多轮驱动，受益地面+太空光伏新需求 公司主要产品包括：HJT 异质结电池生产线+钙钛矿叠层设备。我们认为：在白 银价格大幅上涨、及 P 型 HJT 在太空光伏的应用潜力，未来公司 HJT 设备在地面 +太空领域有望齐发力，龙头公司成长空间大。 1）光伏 HJT 设备—— （4）生产线配套设备：包括自动上下片机、转接机、烧结炉/干燥炉/固化炉/ 烘干炉、检测测试分选机等，确保生产线的高效运作。 2）光伏 HJT+钙钛矿叠层设备—— 据公司官方微信公众号，2025 年 12 月成功取得公司在叠层电池领域的首个商业 化整线订单。此次合作将助力客户建成业内领先的 G12H 全面积钙钛矿/硅异质 结叠层电池量产线。兼具高材料利用率与高生产节拍的喷墨打印技术，以及高 效率且高生产节拍的板式时间型原子层沉积(ALD)技术等。 迈为股份(300751) 报告日期：2026 年 01 月 28 日 太空 HJT 光伏星辰大海，半导体设备成长曲线加速 （2）MiniLED 领域：晶圆隐切、裂片、刺晶巨转、激光键合等全套设备； ...