Core Viewpoint - The collaboration between GoerTek and Sunny Optical Technology marks a significant move in the AI/AR sector, enhancing their competitive edge in micro-nano optical devices and solidifying their business ties [1][4]. Group 1: Company Overview - GoerTek, a leading acoustic component supplier with a market value exceeding 100 billion RMB, and Sunny Optical, a major optical component manufacturer with a market value over 90 billion HKD, are deepening their partnership through a share acquisition deal [1]. - Sunny Optical's subsidiary, Ningbo Aolai, will exchange its 100% stake in Shanghai Aolai for shares in GoerTek Optical, resulting in Shanghai Aolai becoming a wholly-owned subsidiary of GoerTek Optical [1][3]. Group 2: Strategic Importance - This transaction is expected to enhance GoerTek Optical's core competitiveness in optical waveguides and other micro-nano optical devices, particularly for AI and AR products [1][4]. - The partnership allows both companies to leverage their strengths, with GoerTek gaining access to Shanghai Aolai's existing assets, thereby alleviating financial pressures and accelerating production capabilities [4][8]. Group 3: Market Positioning - GoerTek has made significant investments in the AR/AI field over the past year, acquiring key technologies in lenses, Micro-LEDs, and surface relief diffraction waveguides, reflecting confidence in the rapid development of the AR industry [2][6]. - The collaboration positions GoerTek to achieve self-sufficiency in critical AR components, enhancing its status as a global leader in XR manufacturing [6][8]. Group 4: Product Development - GoerTek Optical is focused on precision optical components and has established itself as a major supplier of VR optical products, with ongoing developments in AR optical modules that emphasize lightweight and high-performance features [7][8]. - The AR optical system, particularly the diffraction waveguide, is identified as a promising technology route, aligning with market demands for improved imaging quality and user experience [7][8].

Investment Rating - The report maintains a "Buy" rating for the company [6]. Core Views - The collaboration with Sunny Optical through equity swap enhances the company's competitiveness in AR waveguide technology, which is crucial for the future development of AI glasses and AR headsets [1][2]. - The acquisition of Shanghai Aolai is expected to alleviate financial pressure and accelerate the formation of mature production capacity, allowing the company to seize market opportunities [2]. - The company is well-positioned in the XR optical field, with significant first-mover advantages and ongoing investments in R&D to support the growth of AR smart glasses and AI integration [3]. Financial Projections - The company is projected to achieve revenues of 101.1 billion, 115.1 billion, and 130.0 billion RMB for the years 2025, 2026, and 2027, respectively, with year-on-year growth rates of 0.1%, 13.9%, and 12.9% [4][5]. - The net profit attributable to the parent company is expected to reach 3.3 billion, 4.1 billion, and 4.8 billion RMB for the same years, reflecting growth rates of 24.0%, 23.1%, and 17.1% [4][5]. - The current price-to-earnings (P/E) ratios for 2025, 2026, and 2027 are projected to be 31, 26, and 22 times, respectively [4].

Investment Rating - The report maintains a "Buy" rating for the company [6] Core Views - The company is set to enhance its vertical integration capabilities through the acquisition of precision manufacturing firms, which aligns with its strategic development needs [1] - The XR field is positioned for growth, particularly with the integration of AI and AR technologies, indicating a promising market outlook [2] - The TWS earphone market is expected to see significant growth, driven by advancements in AI technology, which will enhance user interaction experiences [3] - The company is expected to achieve revenue growth in the coming years, with projected revenues of 101.1 billion, 115.1 billion, and 130 billion RMB for 2025, 2026, and 2027 respectively [4] Financial Projections - The company is projected to achieve revenues of 101,051 million RMB in 2025, with a year-on-year growth rate of 0.1% [5] - The net profit attributable to the parent company is expected to reach 3,306 million RMB in 2025, reflecting a year-on-year growth of 24.0% [5] - The projected P/E ratios for 2025, 2026, and 2027 are 25, 20, and 17 respectively, indicating a favorable valuation trend [4][5]