Workflow
Silan(600460)
icon
Search documents
士兰微(600460) - 2015 Q1 - 季度财报
2015-04-29 16:00
Financial Performance - Operating revenue increased by 11.19% to CNY 420,492,867.18 year-on-year[7] - Net profit attributable to shareholders increased by 41.96% to CNY 29,421,543.11 compared to the same period last year[7] - The weighted average return on equity increased by 0.30 percentage points to 1.22%[7] - Total operating revenue for Q1 2015 was CNY 420,492,867.18, an increase of 11.2% compared to CNY 378,164,520.84 in the same period last year[27] - The company's net profit for Q1 2015 was not explicitly stated, but the increase in total revenue and costs suggests a focus on maintaining profitability amidst rising expenses[27] - The net profit for Q1 2015 reached CNY 13,827,692.94, a significant decrease of 86.2% from CNY 100,455,581.14 in the same period last year[31] - The total profit for Q1 2015 was CNY 13,156,954.06, down 86.7% from CNY 99,552,334.00 in the previous year[31] - The company recorded a total comprehensive income of CNY 8,887,204.50, down from CNY 84,940,864.62 in the previous year[31] Asset and Liability Changes - Total assets decreased by 1.26% to CNY 3,967,422,153.17 compared to the end of the previous year[7] - The company's total assets decreased to 3,967,422,153.17 RMB from 4,018,156,119.20 RMB at the beginning of the year[20] - Total liabilities as of March 31, 2015, were CNY 1,527,367,065.35, a decrease from CNY 1,602,993,165.52 at the beginning of the year, showing a reduction of approximately 4.7%[22] - The total equity attributable to shareholders increased to CNY 2,423,243,104.25 from CNY 2,398,724,432.19, reflecting a growth of 1.0%[22] Cash Flow Analysis - The company reported a net cash flow from operating activities of -17,506,405.37 RMB, an improvement from -20,388,903.29 RMB in the previous period[14] - Cash and cash equivalents increased to 538,008,034.37 RMB from 487,328,505.87 RMB at the beginning of the year[19] - The cash inflow from operating activities totaled CNY 520,661,466.67, compared to CNY 482,195,951.42 in the previous year, indicating a growth of 8.0%[32] - The company incurred operating costs of CNY 219,750,642.28, an increase of 5.0% from CNY 207,765,687.41 in the previous year[31] - The cash flow from financing activities resulted in a net outflow of ¥13,685,324.16, contrasting with a net inflow of ¥91,144,909.84 in the same period last year[35] Revenue and Cost Breakdown - Total operating costs for Q1 2015 were CNY 417,148,777.24, up from CNY 376,934,816.83, reflecting a year-over-year increase of 10.7%[27] - The total revenue from integrated circuits reached 152,818,200.53 RMB, with a gross margin of 31.08%, reflecting a decrease of 2.07 percentage points year-over-year[16] - The revenue from LED products increased significantly, with finished LED products generating 48,281,652.53 RMB, a gross margin of 37.20%, up by 13.09 percentage points[16] Shareholder Information - The number of shareholders reached 60,887 at the end of the reporting period[11] Other Financial Metrics - Other receivables increased by 53.62% to CNY 25,990,113.20 due to increased export tax refunds[13] - Other current assets decreased by 57.47% to CNY 138,833,768.51 mainly due to the redemption of financial products[13] - Prepayments decreased by 55.51% to CNY 955,466.13 as the initial prepayments were recognized as sales revenue[13] - Employee compensation payable decreased by 49.67% to CNY 41,938,307.16 due to the payment of year-end bonuses[13] - Deferred tax liabilities increased by 219.88% to CNY 327,042.15 compared to the beginning of the year[13] - The company experienced a 234.82% increase in asset impairment losses, totaling 10,449,839.06 RMB, primarily due to increased inventory write-downs[14] - Fair value changes resulted in a gain of 3,876,136.92 RMB, a recovery from a loss of 4,277,013.58 RMB in the previous year[14] Future Strategies - The company plans to continue focusing on product development and market expansion strategies to enhance future performance[16] - The company plans to continue focusing on product development and market expansion strategies to drive future growth[27]
士兰微(600460) - 2014 Q4 - 年度财报
2015-03-09 16:00
Financial Performance - The net profit attributable to shareholders for 2014 was CNY 164,344,173.76, with a distributable profit of CNY 147,969,719.23 after statutory reserve allocation[2]. - The total distributable profit accumulated for shareholders reached CNY 845,013,224.80, including retained earnings from the previous year[2]. - The proposed cash dividend for 2014 is CNY 0.25 per 10 shares, totaling CNY 31,179,200[2]. - The company's operating revenue for 2014 was CNY 1,870,029,299.81, representing a 14.17% increase from CNY 1,637,934,274.17 in 2013[23]. - The net profit attributable to shareholders for 2014 was CNY 164,344,173.76, a 42.58% increase compared to CNY 115,267,665.62 in 2013[23]. - The basic earnings per share for 2014 was CNY 0.13, reflecting a 30.00% increase from CNY 0.10 in 2013[24]. - The net cash flow from operating activities for 2014 was CNY 267,189,510.46, up 31.66% from CNY 202,934,742.27 in 2013[23]. - The total assets as of the end of 2014 were CNY 4,018,156,119.20, a decrease of 2.80% from CNY 4,133,866,576.82 at the end of 2013[23]. - The weighted average return on equity for 2014 was 7.06%, an increase of 1.01 percentage points from 6.05% in 2013[25]. - The company reported a net profit of CNY 94,203,317.86 after deducting non-recurring gains and losses, which is a 166.15% increase from CNY 35,394,636.27 in 2013[23]. Business Operations - The company has maintained its main business without significant changes since its listing[17]. - The integrated circuit business revenue grew by 15.15% year-on-year, driven by a rapid increase in LED lighting driver circuit shipments[33]. - The company's LED chip and finished product revenues increased by 44.73% and 113.46% respectively, with gross margins rising by 20.76 percentage points and 10.02 percentage points[35]. - The total chip production reached 1.8 million pieces, an increase of 11.40% compared to the previous year[34]. - The company plans to continue investing in R&D and production resources in semiconductor power devices, MEMS sensors, and LEDs[36]. Investments and Financial Management - The company invested a total of 1,000,000,000 CNY in various bank wealth management products, with expected returns amounting to 1,000,000 CNY[70]. - The highest single investment was 273,000,000 CNY, yielding an expected return of 170,531.51 CNY over a 6-day period[70]. - The company achieved a profit of 406,027.40 CNY from a 50,000,000 CNY investment over 78 days[70]. - The average expected return across all investments was approximately 0.1% to 0.5% per day, depending on the product type and term[70]. - The company has diversified its investments across multiple banks, including China Construction Bank and Bank of Communications[70]. Shareholder Information - The largest shareholder, Hangzhou Silan Holdings Co., Ltd., holds 532,841,590 shares, accounting for 42.72% of total shares[141]. - The total number of shareholders increased to 62,519 by the end of the reporting period, up from 52,766 five trading days prior[139]. - The total number of unrestricted circulating shares reached 124,716.8 million, representing 100% of the total shares post-conversion[131]. - The company’s stock structure saw a significant change with the conversion of capital reserves, enhancing shareholder equity and liquidity[138]. Corporate Governance - The company’s board and management confirm the accuracy and completeness of the annual report[3]. - The company has established a performance management system that covers company, team, and individual performance evaluations[164]. - The internal control system was evaluated as effective as of December 31, 2014, with no significant deficiencies identified[184]. - The financial report audit concluded that the company maintained effective internal control over financial reporting as of December 31, 2014[188]. Future Outlook - The company expects to achieve approximately 2.25 billion yuan in total operating revenue in 2015, representing a growth of around 20% compared to 2014[99]. - The company plans to accelerate the development of new products such as smart power modules, IGBT, LED chips, and MEMS sensors, leveraging its IDM model[97]. - The company aims to enhance its core competitiveness in the semiconductor industry through significant breakthroughs in new technologies and products[97].
士兰微(600460) - 2014 Q3 - 季度财报
2014-10-27 16:00
Financial Performance - Net profit attributable to shareholders increased by 60.81% to CNY 125,896,754.70 year-on-year[6] - Operating revenue rose by 18.66% to CNY 1,386,102,467.56 compared to the same period last year[6] - Total revenue increased by 18.88%, amounting to 1,377,060,137.22 RMB, with an overall gross margin of 28.86%[16] - The company reported a basic earnings per share of CNY 0.10, an increase of 11.11% compared to the previous year[6] - Operating profit for Q3 2014 was ¥56,514,155.34, a 55.7% increase from ¥36,281,502.93 in Q3 2013[33] - The net profit for Q3 2014 reached CNY 30,995,910.20, up 49.5% from CNY 20,699,040.36 in Q3 2013[37] - The total profit for the first nine months of 2014 was CNY 144,050,947.57, a significant increase from CNY 86,008,240.62 in the same period last year, representing a growth of 67.5%[37] Asset and Liability Changes - Total assets decreased by 5.90% to CNY 3,889,862,347.56 compared to the end of the previous year[6] - Cash and cash equivalents decreased by 35.85% to CNY 474,376,849.83 compared to the beginning of the period[10] - Total liabilities decreased from ¥1,859,188,791.73 to ¥1,510,657,129.50, a decline of approximately 19%[27] - The company’s total non-current assets slightly decreased from ¥1,719,926,488.26 to ¥1,700,766,117.44, a reduction of about 1%[26] - The company reported a total current liabilities of ¥1,166,807,118.03, an increase from ¥1,058,315,359.69, indicating a growth of about 10%[27] Cash Flow Analysis - Net cash flow from operating activities decreased by 17.31% to CNY 111,653,018.08 year-to-date[6] - Operating cash flow net amount decreased by 17.31%, totaling 111,653,018.08 RMB, mainly due to increased cash payments for goods and services[15] - The company reported a total cash inflow from operating activities of CNY 1,492,177,071.52 for the first nine months of 2014, compared to CNY 1,191,556,879.14 in the same period last year, indicating a growth of 25.3%[41] - The net cash flow from operating activities for the first nine months of 2014 was negative at ¥11.19 million, a decline from a positive cash flow of ¥14.10 million in the same period of 2013[45] Shareholder Information - The number of shareholders reached 58,083 by the end of the reporting period[8] - The largest shareholder, Hangzhou Silan Holdings Co., Ltd., holds 42.72% of the shares[8] Investment and Other Income - Revenue from integrated circuits increased by 19.26%, totaling 502,442,387.76 RMB, with a gross margin of 33.69%[16] - The company incurred operating costs of CNY 264,752,402.67 in Q3 2014, which is an increase from CNY 250,343,056.61 in Q3 2013[37] - The company’s investment income for Q3 2014 was CNY 14,784,022.30, down from CNY 31,927,270.37 in the same period last year, indicating a decrease of 53.7%[37] Changes in Equity - The company's equity attributable to shareholders increased from ¥2,257,460,987.34 to ¥2,363,188,504.00, representing a growth of about 5%[27] - The company’s total equity increased by approximately 5% from ¥2,274,677,785.09 to ¥2,379,205,218.06[27] Other Financial Metrics - The weighted average return on equity increased by 0.98 percentage points to 5.45%[6] - The company's capital reserve decreased by 61.21%, amounting to 195,157,553.75 RMB, mainly due to the transfer to share capital[13] - Interest payable decreased by 68.05%, amounting to 6,208,242.49 RMB, primarily due to the payment of bond interest from the previous year[11]
士兰微(600460) - 2014 Q2 - 季度财报
2014-08-18 16:00
Financial Performance - Basic earnings per share for the first half of 2014 increased to CNY 0.05, a 25% increase compared to CNY 0.04 in the same period last year[20] - Diluted earnings per share also rose to CNY 0.05, reflecting a 25% increase year-over-year[20] - The basic earnings per share after deducting non-recurring gains and losses increased by 47.06% to CNY 0.025 from CNY 0.017 in the previous year[20] - The weighted average return on net assets increased by 0.55 percentage points to 2.70% from 2.15% year-over-year[20] - The weighted average return on net assets after deducting non-recurring gains and losses increased by 0.5 percentage points to 1.35% from 0.85% in the same period last year[20] - The company's total operating revenue for the first half of 2014 was RMB 870,995,876.14, representing a year-on-year increase of 16.64%[21] - The net profit attributable to shareholders for the same period was RMB 61,547,810.56, an increase of 65.80% compared to the previous year[21] - The net profit after deducting non-recurring gains and losses reached RMB 30,811,454.85, marking a significant increase of 110.42% year-on-year[21] Revenue Breakdown - The integrated circuit business revenue grew by 13.09% year-on-year, driven by the rapid increase in LED lighting driver circuit shipments[23] - The revenue from discrete device chips decreased by 9.29%, while revenue from power device products increased by 26.04%[24] - The company's LED chip and product revenues increased by 68.03% and 145.56% respectively, with gross margins rising by 29.83 and 15.31 percentage points[25] - The total chip production reached 860,000 units, a year-on-year increase of 19.44%[24] - The company sold 860,000 integrated circuit and discrete device chips in the first half of 2014, a 19.44% increase year-on-year[44] - The company’s sales of LED chips and finished products saw significant growth, with LED chip sales increasing by 105.36% year-on-year[44] - The company's revenue from electronic components reached ¥867,253,901.92, representing a year-on-year increase of 17.24%[66] - Integrated circuits generated revenue of ¥305,693,111.88 with a gross profit margin of 33.55%, reflecting a year-on-year increase of 13.09%[63] - The revenue from LED chips was ¥121,372,835.17, showing a significant year-on-year increase of 68.03%[64] - The revenue from finished devices was ¥150,260,228.16, with a gross profit margin of 17.99%, but a year-on-year decrease of 26.04%[63] Production and Capacity Expansion - The company is expanding its production capacity for LED chips and has begun trial production in its Chengdu facility, generating revenue of RMB 998,000[24] - The company plans to invest RMB 52.49 million in the high-brightness LED chip production line expansion project, with expected annual sales revenue of RMB 352.80 million and after-tax profit of RMB 121.23 million upon reaching full capacity[83] - The company is advancing the construction of its Chengdu semiconductor production base, with a total investment of approximately 999.95 million RMB, 39% of which has been completed as of June 30, 2014[38] Research and Development - Research and development expenses for the first half of 2014 totaled approximately 88.9 million RMB, accounting for 52% of the annual plan[34] - The company plans to increase investment in high-voltage BCD technology and power semiconductor devices, expanding applications in new energy and industrial control sectors[30] - The company has developed a comprehensive technology R&D system, leading to innovations such as high-performance LED driving systems and MEMS sensors[69] Financial Position and Cash Flow - The company reported a net cash flow from operating activities of approximately 49.9 million RMB, a decrease of 24.66% compared to the previous year[42] - The cash flow from operating activities decreased by 24.66% to 49.92 million yuan in H1 2014 from 66.26 million yuan in H1 2013[55] - The company reported a significant decrease in trading financial assets, with a value of RMB 250,200.00 at the end of the period compared to RMB 1,194,225.00 at the beginning[193] - The total current assets decreased from RMB 2,413,940,088.56 at the beginning of the year to RMB 2,156,721,996.80 by the end of the reporting period, representing a decline of approximately 10.6%[122] - Cash and cash equivalents decreased from RMB 739,424,988.89 to RMB 623,711,547.54, a reduction of about 15.6%[122] Shareholder and Capital Structure - The company's share capital increased by 30% to 1.25 billion yuan due to the conversion of capital reserves into share capital[59] - The total number of shares increased from 959,360,000 to 1,247,168,000 due to a capital reserve conversion plan approved on May 5, 2014[108] - The company raised a total of RMB 600 million from the issuance of 30 million shares at RMB 20.00 per share, with net proceeds of RMB 575.15 million after deducting fees[80] - The company reported a capital increase of CNY 29,773,189.02 in the first half of 2014[145] Compliance and Governance - The company has maintained compliance with corporate governance regulations as per the requirements of the China Securities Regulatory Commission[103] - The company has not faced any penalties or administrative actions from the China Securities Regulatory Commission during the reporting period[102] - The company had no bankruptcy reorganization matters during the reporting period[99] Taxation and Subsidiaries - The company reported a corporate income tax rate of 15% for the year 2014, applicable to its high-tech subsidiaries[184] - The company has been recognized as a key integrated circuit design enterprise, benefiting from a reduced corporate income tax rate of 10% for the 2013-2014 period[185] - The company confirmed the recognition of its subsidiaries as high-tech enterprises, which allows them to enjoy preferential tax rates[185] Inventory and Receivables - Inventory rose from RMB 514,625,203.83 to RMB 591,970,490.55, indicating an increase of around 15%[122] - The accounts receivable increased from RMB 465,574,056.32 to RMB 513,060,246.92, reflecting an increase of approximately 10.2%[122] - The aging analysis shows that 96.90% of accounts receivable (¥530,548,182.81) are within one year, with a bad debt provision of ¥26,527,409.14[197] Investment and Financial Assets - Investment income increased by 41.36% to 30.83 million yuan in H1 2014 compared to 21.81 million yuan in H1 2013, mainly due to higher returns from financial products[52] - The company has made various investments in financial products, including a total of ¥10,000,000 in guaranteed floating income products with a projected return of ¥49,726.03[76]
士兰微(600460) - 2014 Q1 - 季度财报
2014-04-29 16:00
600460 杭州士兰微电子股份有限公司 2014 年第一季度报告 一、 重要提示 1.1 公司董事会、监事会及董事、监事、高级管理人员保证季度报告内容的真实、准确、 完整,不存在虚假记载、误导性陈述或者重大遗漏,并承担个别和连带的法律责任。 1.2 公司全体董事出席董事会审议季度报告。 杭州士兰微电子股份有限公司 600460 2014 年第一季度报告 第 1 页 共 17 页 | | | | 一、 | 重要提示 3 | | --- | --- | | 二、 | 公司主要财务数据和股东变化 4 | | 三、 | 重要事项 6 | | 四、 | 附录 7 | 公司负责人陈向东、主管会计工作负责人陈越及会计机构负责人(会计主管人员)马蔚保证 季度报告中财务报表的真实、准确、完整。 1.3 1.4 公司第一季度报告中的财务报表未经审计。 第 3 页 共 17 页 600460 杭州士兰微电子股份有限公司 2014 年第一季度报告 二、 公司主要财务数据和股东变化 2.1 主要财务数据 扣除非经常性损益项目和金额: 单位:元 币种:人民币 | 项目 | 本期金额 | | --- | --- | | | (1-3 月 ...
士兰微(600460) - 2013 Q4 - 年度财报
2014-03-17 16:00
Financial Performance - The net profit attributable to shareholders for 2013 was CNY 115,267,665.62, with a distributable profit of CNY 99,447,930.85 after a 10% legal reserve allocation[8]. - The total distributable profit accumulated for shareholders reached CNY 697,043,505.57, including retained earnings from the previous year[8]. - The company's total revenue for 2013 was RMB 1,637,934,274.17, representing a growth of 21.42% compared to 2012[32]. - The net profit attributable to shareholders for 2013 was RMB 115,267,665.62, an increase of 530.81% from the previous year[32]. - The operating profit for 2013 was RMB 63,680,000, which is a 207.53% increase compared to 2012[40]. - The total assets at the end of 2013 amounted to RMB 4,133,866,576.82, reflecting a 23.38% increase from the previous year[32]. - The net cash flow from operating activities for 2013 was RMB 202,934,742.27, up by 20.68% from 2012[32]. - The basic earnings per share for 2013 was RMB 0.13, a significant increase of 1,200% compared to RMB 0.01 in 2012[33]. - The weighted average return on equity for 2013 was 6.05%, an increase of 4.97 percentage points from 2012[33]. - The company reported a net asset attributable to shareholders of RMB 2,257,460,987.34, which is a 33.04% increase from the end of 2012[32]. - The company experienced a total profit of RMB 124,320,000 in 2013, which is a 754.89% increase compared to 2012[40]. Dividend Policy - The company will not implement cash dividends or bonus shares for the 2013 fiscal year, opting to retain undistributed profits for future allocation[8]. - The company is committed to maintaining a stable cash dividend policy, emphasizing shareholder returns while ensuring sustainable operations[122]. - The company did not implement cash dividends in 2012 due to low net profit and high capital requirements for R&D and production in the semiconductor industry[123]. - In 2013, despite a significant increase in net profit compared to 2012, the company decided not to distribute cash dividends to reduce liquidity risk and lower financial costs[124]. - The total cash dividends distributed over the last three years (2011-2013) amounted to 43.41 million RMB, representing 45.41% of the average distributable profit during that period[123]. - The company plans to use retained earnings for debt repayment and to continue expanding R&D and production investments[124]. Audit and Compliance - The company has received a standard unqualified audit report from Tianjian Accounting Firm, ensuring the accuracy and completeness of the financial report[7]. - The board of directors and senior management have confirmed the authenticity and completeness of the annual report, taking legal responsibility for any misrepresentation[5]. - The company has not reported any non-operational fund occupation by controlling shareholders or related parties[9]. - There are no violations of decision-making procedures regarding external guarantees reported[9]. - The company has established a governance structure that complies with relevant laws and regulations, ensuring independent operations from its controlling shareholder[183]. - The company completed 4 periodic reports and 53 temporary announcements during the reporting period, ensuring timely and accurate information disclosure[184]. Research and Development - The company invested 163.45 million RMB in R&D in 2013, representing a 13.04% increase from the previous year[48]. - Total R&D expenditure for 2014 is estimated to be around 170 million yuan, accounting for approximately 8% of the company's operating revenue[114]. - The company has a strong focus on R&D, particularly in mixed-signal and RF product lines, which is critical for future growth[166]. - A comprehensive R&D system has been developed, leading to innovations in LED driver systems and MEMS sensors, supporting continuous product upgrades[78]. Market and Industry Outlook - The company is focused on expanding its market presence and enhancing its product offerings in the semiconductor industry[19]. - The integrated circuit industry in China is projected to exceed CNY 1 trillion by 2015, with an annual growth rate of 18%[107]. - The company aims to become a leading domestic semiconductor product supplier with a focus on integrated design and manufacturing, particularly in power devices and MEMS sensors[110]. - The company plans to accelerate the market development of MEMS sensors, launching new products such as triaxial gyroscopes and air pressure sensors[114]. Capital Structure and Shareholder Information - The company plans to increase its total share capital from 959,360,000 shares to 1,247,168,000 shares by converting capital reserves, with a proposed distribution of 3 new shares for every 10 shares held[8]. - The largest shareholder, Hangzhou Silan Holdings Co., Ltd., holds 42.72% of the shares, totaling 409,878,146 shares[150]. - The top ten shareholders collectively hold a significant portion of the company's shares, with the first three shareholders holding a total of 34.08 million shares[150]. - The company has maintained a stable share capital structure, with a total of 95.936 million shares after recent changes[142]. - The number of shareholders at the end of the reporting period was 57,601, compared to 50,884 before the reporting period[150]. Operational Efficiency - The company has established a performance management system that covers company performance, team performance, and individual performance evaluations[175]. - The total number of employees in the parent company is 670, while the total number of employees in major subsidiaries is 3,054, resulting in a combined total of 3,724 employees[173]. - The company has a total of 2,278 production personnel, 193 sales personnel, 975 technical personnel, 36 financial personnel, and 242 administrative personnel[173]. - The company plans to conduct over 120 training sessions in 2014 for various job levels and positions[176]. Risks and Challenges - The company has outlined potential risks in its future plans and development strategies, advising investors to be cautious[17]. - The company’s LED chip expansion project faced challenges due to market competition and price declines, impacting expected profitability[96]. - The company will face a bond redemption window in 2014 for the 600 million yuan bonds issued in 2011, with a coupon rate of 5.35%[116].