Workflow
Bohai Ferry (603167)
icon
Search documents
渤海轮渡(603167) - 2016 Q1 - 季度财报
2016-04-25 16:00
Financial Performance - Operating revenue decreased by 8.88% to CNY 241,151,249.30 year-on-year[6] - Net profit attributable to shareholders increased by 118.30% to CNY 126,012,001.98 compared to the same period last year[6] - Basic earnings per share rose by 116.67% to CNY 0.26 compared to the previous year[6] - The company reported a net profit of CNY 36,209,876.06 after deducting non-recurring gains and losses, an increase of 63.22% year-on-year[6] - Total revenue for Q1 2016 was CNY 241,151,249.30, a decrease of 8.9% compared to CNY 264,648,713.83 in the same period last year[27] - Net profit for Q1 2016 reached CNY 126,045,314.17, representing a significant increase of 118.73% compared to CNY 57,725,139.32 in the same period last year[29] - Total profit for Q1 2016 was CNY 169,910,388.00, an increase of 109.00% from CNY 80,729,974.41 in Q1 2015[28] - Operating profit for Q1 2016 was CNY 50,214,379.93, up from CNY 33,345,043.84 in the previous year, indicating a growth of 50.63%[28] Cash Flow and Liquidity - Net cash flow from operating activities increased by 11.45% to CNY 145,793,531.12 year-on-year[6] - Cash and cash equivalents increased by 47.73% to ¥416,683,289.32 from ¥282,051,685.53, primarily due to operational accumulation during the reporting period[11] - Cash inflow from operating activities was CNY 356,697,614.55, compared to CNY 332,517,794.11 in the previous year, showing an increase of 7.25%[32] - The net cash flow from operating activities for Q1 2016 was CNY 131,655,885.43, a decrease of 23.2% compared to CNY 171,499,040.84 in the previous period[35] - The total cash outflow from operating activities was CNY 197,903,494.76, an increase of 20.4% compared to CNY 164,315,801.60 in the previous period[35] - The cash flow from sales of goods and services was CNY 207,758,325.13, down 16.0% from CNY 247,039,413.79 in the previous period[35] - The net increase in cash and cash equivalents for Q1 2016 was CNY 124,606,962.36, compared to CNY 137,099,499.26 in the previous year, showing a decrease of 9.1%[36] - The beginning cash balance for Q1 2016 was CNY 180,436,157.51, which is significantly higher than CNY 63,693,247.22 in the same period last year, indicating a growth of 183.5%[36] Assets and Liabilities - Total assets increased by 4.68% to CNY 3,853,194,858.23 compared to the end of the previous year[6] - Current assets increased to CNY 397,068,241.19 from CNY 256,186,933.69, representing a growth of 55.0%[25] - Total liabilities amounted to CNY 877,694,546.25, compared to CNY 835,510,653.13, indicating an increase of 5.0%[22] - The company reported a significant increase of 614.13% in current liabilities due within one year, totaling ¥288,510,080.00, due to the reclassification of long-term borrowings[12] - Short-term borrowings increased by 44.86% to ¥188,130,800.00 from ¥129,872,000.00, primarily due to increased borrowings by the subsidiary Bohai International Ferry (Hong Kong) Co., Ltd.[12] - Non-current assets totaled CNY 3,049,976,288.91, a decrease from CNY 3,078,478,285.20, reflecting a decline of 0.9%[25] Shareholder Information - The total number of shareholders reached 35,170 at the end of the reporting period[9] - The largest shareholder, Dalian Ocean Fisheries Group, holds 37.05% of the shares[9] Non-Recurring Items - Non-recurring gains and losses totaled CNY 89,802,125.92 for the reporting period[9] - Investment income improved, with a loss of ¥169,765.39 compared to a loss of ¥3,498,575.01 in the previous year, influenced by profits from the associate company Yantai Bohai International Ferry Co., Ltd.[13] - The company has committed to avoiding any business competition with its controlling shareholder, Liaoyu Group, ensuring no direct or indirect competition with the issuer's business[14] Tax and Operating Costs - Operating taxes and surcharges increased by 432.57% to ¥1,985,443.78 from ¥372,801.78, primarily due to increased value-added tax during the reporting period[13] - Total operating costs for Q1 2016 were CNY 190,767,103.98, down from CNY 227,805,094.98, reflecting a cost reduction of approximately 16.3%[27] - Sales expenses decreased to CNY 1,950,473.82 from CNY 3,291,909.48, a reduction of 40.56%[30] - Financial expenses decreased to CNY 4,571,308.72 from CNY 5,070,367.70, a decline of 9.83%[30] - The company paid CNY 59,092,600.01 in taxes during Q1 2016, compared to CNY 17,339,295.68 in the same period last year, reflecting a significant increase of 241.5%[35]
渤海轮渡(603167) - 2015 Q4 - 年度财报
2016-04-18 16:00
Financial Performance - The company's operating revenue for 2015 was CNY 1,183,286,434.28, representing a 5.90% increase compared to CNY 1,117,355,333.75 in 2014[21] - The net profit attributable to shareholders for 2015 was CNY 170,825,891.32, a decrease of 14.16% from CNY 199,007,323.36 in 2014[21] - The basic earnings per share for 2015 was CNY 0.35, down 14.63% from CNY 0.41 in 2014[23] - The total assets at the end of 2015 were CNY 3,681,061,842.08, an increase of 3.91% from CNY 3,542,617,796.92 at the end of 2014[22] - The cash flow from operating activities for 2015 was CNY 369,421,476.50, which is a 14.73% increase from CNY 321,999,455.22 in 2014[22] - The weighted average return on equity for 2015 was 6.19%, down from 7.54% in 2014, a decrease of 1.35 percentage points[23] - The company reported a net asset attributable to shareholders of CNY 2,814,254,991.57 at the end of 2015, a 3.63% increase from CNY 2,715,639,100.25 at the end of 2014[22] - Operating profit reached CNY 177.31 million, up 7.50% compared to the previous year[55] - The company achieved total operating revenue of CNY 1,183.29 million, a year-on-year increase of 5.90%[55] - The company maintained a total asset of CNY 3,681.06 million, reflecting a growth of 3.91% from the beginning of the year[55] Cash Flow and Investments - The cash flow from operating activities increased by 14.73% to CNY 369.42 million[57] - The net cash flow from operating activities reached CNY 130,815,115.42, compared to CNY 67,068,913.50 in the previous year, marking an increase of approximately 95.5%[26] - The company reported a significant increase in financial expenses, rising by 219.99% to 51,440,679.24 due to exchange rate adjustments and loan interest capitalization cessation[64] - The company made equity investments totaling CNY 38.44 million in 2015, a decrease of CNY 29.75 million compared to the previous year[75] - The company’s long-term borrowings decreased by 2.25% to 523,954,240.00, indicating a reduction in debt levels[70] Market Position and Operations - The company operates nine large roll-on/roll-off vessels with a total tonnage of 250,000 tons and a total vehicle lane length of 20,000 meters, serving as the largest passenger and vehicle transport enterprise in the region[32] - The company has maintained the largest market share in vehicle transportation for several years, despite a slightly lower market share in passenger transport due to the distance of its docking port from the city center[40] - The company has a well-established brand reputation in the Bohai Bay roll-on/roll-off transportation market, recognized for its safe and efficient operations[42] - The company is positioned as the largest and most capable specialized roll-on/roll-off transport enterprise in the Bohai Bay region, with leading market share in passenger and vehicle transport[81] - The company has completed the construction and delivery of two new roll-on/roll-off vessels, "Bohai Diamond" and "Bohai Pearl," which began operations on January 27, 2015, and April 2, 2015, respectively, serving the Yantai to Dalian route[37] Strategic Initiatives and Future Plans - The company plans to establish a new 800-passenger capacity vessel to meet the growing market demand, addressing current capacity limitations[33] - The company plans to expand its cruise industry by increasing capacity and developing new domestic coastal cruise routes, targeting ports such as Yantai, Qingdao, Tianjin, and Dalian[83] - The company aims to achieve a sales revenue of 1.2 billion RMB in 2016, which does not constitute a performance commitment to investors[85] - The company is positioned to leverage national development strategies, including the construction of the China-South Korea Free Trade Zone and the promotion of low-carbon economy initiatives[84] - The company plans to explore the development of international cruise routes in Northeast Asia and Southeast Asia, enhancing its operational scale[83] Shareholder and Governance Information - The total number of ordinary shareholders reached 35,124, an increase from 33,965 in the previous month[118] - The largest shareholder, Dalian Ocean Fishery Group, holds 178,342,661 shares, representing 37.05% of total shares[120] - The company has not experienced any changes in the total number of shares during the reporting period[120] - The top ten shareholders collectively hold a significant portion of the company's equity, with the largest shareholder alone holding over one-third[120] - The company has maintained independence from its controlling shareholder in business, personnel, and financial matters[165] Employee and Management Information - The company employed a total of 1,801 staff, with 1,512 in the parent company and 289 in major subsidiaries[149] - The company has a stable and professional crew of 270 senior seafarers, which supports its operational safety and service quality[44] - The management team has an average of over 20 years of experience in maritime transport management, ensuring reliable operations and performance improvements[44] - The total remuneration paid to directors, supervisors, and senior management in 2015 amounted to 7.1598 million yuan[148] - The company has implemented a safety wage system where safety wages account for 40% of the position salary and management wages account for 20%[150] Risk Management and Compliance - The company has outlined potential risks in its future development strategy, which investors should be aware of[5] - The company emphasizes safety in maritime operations, continuously implementing risk control measures to mitigate potential maritime safety risks[86] - The company has a structured approach to employee training, emphasizing both internal and external training methods[151] - The company has implemented a robust internal control system that effectively mitigates operational risks and ensures compliance with legal requirements[159] - The company strictly adheres to information disclosure regulations, maintaining transparency and protecting the rights of minority shareholders[158]
渤海轮渡(603167) - 2015 Q3 - 季度财报
2015-10-27 16:00
Financial Performance - Operating revenue for the first nine months reached CNY 913,814,604.43, an increase of 8.29% year-on-year[7] - Net profit attributable to shareholders decreased by 5.95% to CNY 113,606,623.91 compared to the same period last year[8] - Basic earnings per share decreased by 25.58% to CNY 0.32 compared to the same period last year[8] - Total operating revenue for the first nine months of 2015 was CNY 913,814,604.43, an increase of 8.25% compared to CNY 843,895,293.90 in the same period last year[32] - Total operating costs for the first nine months of 2015 were CNY 744,837,688.24, up 10.86% from CNY 671,743,930.81 in the previous year[33] - Net profit for the first nine months of 2015 was CNY 154,260,498.94, a decrease of 25% from CNY 205,777,954.37 in the same period last year[34] - Total profit for the first nine months of 2015 was CNY 217,094,686.24, down 21.5% from CNY 276,750,017.15 in the same period last year[33] - The company’s total comprehensive income for the first nine months of 2015 was CNY 154,260,498.94, down from CNY 205,777,954.37 in the same period last year[34] - Operating profit for the first nine months of 2015 was CNY 162,885,613.96, a slight decrease of 2.5% compared to CNY 166,507,458.88 in the previous year[33] Cash Flow - Net cash flow from operating activities increased by 17.42% to CNY 330,628,816.42 compared to the same period last year[7] - Operating cash inflow for the first nine months was CNY 1.03 billion, slightly down from CNY 1.50 billion year-on-year, indicating a decrease of approximately 30.93%[39] - Cash inflow from sales of goods and services for the first nine months was CNY 963.62 million, slightly up from CNY 951.84 million year-on-year, reflecting an increase of about 1.82%[38] - Total cash outflow for operating activities was CNY 702.92 million, down from CNY 1.21 billion in the previous year, indicating a decrease of approximately 42.00%[39] - Cash flow from financing activities resulted in a net outflow of CNY 65.05 million, a significant decrease compared to a net inflow of CNY 476.02 million in the same period last year[40] - Investment activities generated a net cash outflow of CNY 216.36 million, compared to a net outflow of CNY 604.15 million in the previous year, indicating a reduction of about 64.16%[39] Assets and Liabilities - Total assets increased by 4.89% to CNY 3,715,894,728.49 compared to the end of the previous year[7] - Total current assets increased to CNY 335,461,210.62 from CNY 255,490,732.15, representing a growth of approximately 31.3%[25] - Total non-current assets grew to CNY 3,380,433,517.87 from CNY 3,287,127,064.77, reflecting an increase of about 2.8%[26] - Total liabilities increased to CNY 893,398,399.30 from CNY 826,978,696.67, which is an increase of approximately 8.0%[27] - Total equity attributable to shareholders rose to CNY 2,797,709,556.16 from CNY 2,715,639,100.25, indicating an increase of about 3.0%[27] Shareholder Information - The number of shareholders reached 32,550 by the end of the reporting period[11] - The largest shareholder, Dalian Ocean Fishery Group, holds 37.05% of the shares[12] Other Financial Metrics - The weighted average return on equity decreased by 2.19 percentage points to 5.59%[8] - Financial expenses surged by 183.17% to RMB 36,396,451.59, driven by interest capitalization, increased loans, and exchange losses due to RMB depreciation[16] - The company reported a significant decrease in inventory from CNY 25,358,053.65 to CNY 19,481,916.88, a reduction of approximately 23.1%[25] - The company recorded an investment loss of CNY 6,091,302.23 for the first nine months of 2015, compared to a loss of CNY 5,643,904.21 in the previous year[33] - The company reported a net profit of CNY 4,801,938.72 from non-recurring gains and losses for the reporting period[10] Changes in Assets - Accounts receivable rose by 82.65% to RMB 24,187,504.41, primarily due to an increase in receivables from Yantai Port[14] - Cash and cash equivalents increased significantly to CNY 284,568,650.17 from CNY 191,928,628.29, a rise of approximately 48.3%[25] - Deferred income increased by 29.04% to RMB 50,024,322.43, due to a special subsidy of RMB 12 million received for the "36,000-ton passenger roll-on/roll-off ship" project[15] - The company reported a significant increase in long-term prepaid expenses by 3985.01% to RMB 3,741,637.67, mainly due to office renovation costs incurred during the reporting period[15] - Minority interests increased due to the consolidation of Bohai International Ferry (Hong Kong) Co., Ltd., resulting in additional minority equity of RMB 24,786,773.03[15]
渤海轮渡(603167) - 2015 Q2 - 季度财报
2015-08-23 16:00
Financial Performance - The company's operating revenue for the first half of 2015 was RMB 570,508,975.13, representing a 14.49% increase compared to RMB 498,306,464.66 in the same period last year[20]. - The net profit attributable to shareholders of the listed company decreased by 23.60% to RMB 103,341,751.83 from RMB 135,265,136.40 year-on-year[20]. - The net cash flow from operating activities was RMB 197,884,028.92, down 6.67% from RMB 212,026,905.83 in the previous year[20]. - Basic earnings per share decreased by 25.00% to RMB 0.21 from RMB 0.28 in the same period last year[21]. - The weighted average return on net assets decreased by 1.39 percentage points to 3.75% from 5.14% year-on-year[21]. - Operating profit was ¥94,684,237.43, reflecting an 8.03% increase year-over-year[27]. - Operating costs rose by 14.59% to ¥430,210,977.97, attributed to increased costs from the cruise business[28]. - Financial expenses surged by 100.38% to ¥13,567,101.69, mainly due to increased loan interest expenses[29]. - The company reported a decrease in accounts receivable from CNY 18,422,734.10 to CNY 13,242,856.97, a decline of approximately 28.5%[79]. - The company reported a decrease in accounts payable from CNY 36,880,803.01 to CNY 30,394,949.06, a reduction of 17.6%[86]. Assets and Liabilities - The total assets at the end of the reporting period were RMB 3,690,298,389.48, an increase of 4.17% from RMB 3,542,617,796.92 at the end of the previous year[20]. - Current assets totaled CNY 327,949,043.05, up from CNY 255,490,732.15, indicating an increase of about 28.4%[79]. - Total liabilities rose to CNY 943,527,537.40 from CNY 826,978,696.67, marking an increase of around 14.1%[81]. - The total liabilities to equity ratio increased, indicating a higher leverage position compared to the previous period[81]. - The total assets as of June 30, 2015, amounted to CNY 3,690,298,389.48, an increase from CNY 3,542,617,796.92 at the beginning of the period, reflecting a growth of approximately 4.2%[80]. - Total liabilities rose to CNY 567,680,344.45, compared to CNY 450,161,845.87, marking an increase of 26.2%[85]. Shareholder Information - The total number of shareholders as of the end of the reporting period is 28,178[69]. - The largest shareholder, Dalian Ocean Fishery Group Co., Ltd., holds 178,342,661 shares, accounting for 37.05% of total shares[71]. - The second-largest shareholder, Shandong Expressway Group Co., Ltd., reduced its holdings by 9,960,800 shares, holding 23,716,302 shares, which is 4.93% of total shares[71]. - The company has not experienced any changes in accounting policies or significant prior period errors during the reporting period[65]. Dividends and Profit Distribution - The company implemented a cash dividend distribution of 1.5 RMB per 10 shares, totaling 72,210,000 RMB, based on a total share capital of 481,400,000 shares as of December 31, 2014[46]. - The company reported a profit distribution of -72,210,000.00 RMB, indicating a reduction in retained earnings due to dividend payouts[103]. Compliance and Governance - The company has not reported any guarantees or overdue amounts related to guarantees provided to third parties[55]. - The company has established a sound internal control system to ensure safe and stable operations[62]. - The company has maintained compliance with corporate governance standards and improved its governance structure[62]. - The company has not faced any penalties or rectifications during the reporting period[62]. Cash Flow and Investments - The company reported cash inflow from sales of goods and services of CNY 593,411,075.02, which is an increase from CNY 556,079,333.45 in the prior year, representing a growth of approximately 6.7%[93]. - The total operating cash outflow was CNY 452,544,130.26, compared to CNY 440,073,278.87 in the previous year, showing an increase of about 2.5%[94]. - The company incurred investment cash outflows of CNY 162,642,937.50, significantly lower than CNY 503,557,669.00 in the same period last year, indicating a reduction of approximately 67.7%[94]. - The financing cash flow net amount was CNY -4,151,569.67, a significant decrease from CNY 330,058,953.56 in the previous year, reflecting a decline of about 101.3%[95]. Accounting Policies and Practices - The company’s financial statements are prepared in accordance with the relevant accounting standards and accurately reflect its financial position and operating results[116]. - The company recognizes impairment losses for financial assets if there is objective evidence of impairment, with specific criteria for available-for-sale financial assets[142]. - The company employs aging analysis and other methods to estimate bad debt provisions for receivables based on credit risk characteristics[145]. - The company recognizes internal research and development expenditures in two phases: research phase and development phase, with development expenditures capitalized as intangible assets if certain conditions are met[177].
渤海轮渡(603167) - 2014 Q4 - 年度财报
2015-04-27 16:00
Financial Performance - The company's operating revenue for 2014 was CNY 1,117,355,333.75, a decrease of 4.15% compared to CNY 1,165,682,709.49 in 2013[23] - The net profit attributable to shareholders for 2014 was CNY 199,007,323.36, down 14.79% from CNY 233,536,107.53 in the previous year[23] - The net profit after deducting non-recurring gains and losses was CNY 113,326,784.86, a decline of 34.82% from CNY 173,861,987.67 in 2013[23] - Basic earnings per share decreased by 16.33% to CNY 0.41 in 2014 from CNY 0.49 in 2013[24] - The total profit for 2014 was CNY 275,494,479.44, down 11.6% from CNY 311,798,821.56 in the previous year[181] - The company reported a decrease in comprehensive income to CNY 198,569,934.65 from CNY 233,387,802.25 in the previous year[182] Cash Flow and Assets - The cash flow from operating activities for 2014 was CNY 321,999,455.22, a decrease of 7.67% compared to CNY 348,764,006.56 in 2013[23] - The total assets at the end of 2014 were CNY 3,542,617,796.92, an increase of 23.23% from CNY 2,874,755,153.57 in 2013[23] - The net cash flow from operating activities decreased by 7.67% to ¥321,999,455.22 from ¥348,764,006.56 year-on-year[43] - The total cash outflow from investing activities reached CNY 377,431,124.94, significantly higher than CNY 252,857,676.82 in the previous year[192] - The ending balance of cash and cash equivalents stood at CNY 103,293,247.22, up from CNY 79,317,109.88 at the end of the previous year[193] Dividends and Shareholder Returns - The proposed cash dividend for shareholders is CNY 1.5 per 10 shares, totaling CNY 72,210,000.00[3] - For the fiscal year 2014, the company proposed a cash dividend of 1.5 RMB per 10 shares, totaling 72.21 million RMB, with remaining undistributed profits of approximately 932.58 million RMB[78] - The company has a cash dividend policy that mandates a minimum distribution of 20% of the annual distributable profit if it achieves profitability and has no major investment plans[77] Market Position and Operations - The company achieved a passenger volume of 2.457 million and a vehicle volume of 553,000, with market shares of 52.8% and 56% on the Yantai-Dalian route respectively[31] - The company has maintained the largest market share in the Bohai Bay RoRo transportation sector for several years, particularly in vehicle transportation[52] - The company has established itself as the leading enterprise in the Bohai Bay roll-on/roll-off transportation industry, with the highest passenger and vehicle transport volume and market share over the past three years[63] Strategic Initiatives and Investments - The company invested USD 43.68 million to establish a wholly-owned subsidiary in Hong Kong, marking a significant step in its transformation and expansion into international routes[32] - The company plans to develop the cruise industry, with the "China Taishan" cruise ship being the first step, and aims to expand operations to Northeast Asia and Southeast Asia, including launching a cruise route from Shandong Peninsula to Japan in June 2015[66] - The company has invested approximately 1.6 billion RMB in building 4 eco-friendly RoRo ships, which are expected to be operational by the end of March 2015[58] Safety and Compliance - The company emphasizes the risks associated with maritime safety and future business expansion in its report[10] - The company maintained a stable safety record, achieving zero major accidents throughout the year[30] - The implementation of the new safety production law is a priority, with a focus on preventing accidents and ensuring safety as the company's top priority[68] Governance and Management - The company has established a comprehensive management system and has been certified with ISO9001 quality management system since April 2011[54] - The management team has an average of over 20 years of experience in maritime transport management, enhancing operational efficiency and market adaptability[55] - The company has a diverse board with independent directors contributing to governance[125] Financial Health and Liabilities - Total liabilities increased to CNY 826,978,696.67 from CNY 274,547,454.62, marking a significant rise of approximately 201.5%[174] - Long-term borrowings surged to CNY 536,006,400.00 from CNY 150,000,000.00, an increase of 257.3%[174] - The company reported a cash balance of CNY 103,293,247.22, an increase from CNY 79,317,109.88, representing a growth of 30.2%[176] Social Responsibility and Community Engagement - The company actively engaged in social responsibility initiatives, including public welfare activities such as "Thousand Elderly People on Cruises" and "Safe Return for Migrant Workers" campaigns[82] - The company emphasized safety and security in its operations, contributing positively to social stability and ensuring zero safety incidents[81]
渤海轮渡(603167) - 2015 Q1 - 季度财报
2015-04-27 16:00
Financial Performance - Operating revenue for the period reached CNY 264,648,713.83, reflecting an increase of 11.98% year-on-year[6] - Net profit attributable to shareholders of the listed company was CNY 57,725,139.32, up by 4.88% from the same period last year[6] - Basic earnings per share rose by 9.09% to CNY 0.12 from CNY 0.11 in the previous year[6] - Total operating revenue for Q1 2015 was CNY 264,648,713.83, an increase of 11.0% compared to CNY 236,343,580.63 in the same period last year[30] - Net profit for Q1 2015 reached CNY 57,725,139.32, representing a 5.4% increase from CNY 54,734,496.48 in Q1 2014[31] - Net profit for Q1 2015 reached ¥66,177,161.03, representing a 19.8% increase compared to ¥55,227,774.89 in the previous year[35] Cash Flow - Cash flow from operating activities increased by 27.34% to CNY 130,815,115.42 compared to the same period last year[6] - The net cash flow from operating activities for the first quarter of 2015 was CNY 171,499,040.84, an increase of 70.9% compared to CNY 100,213,660.84 in the same period last year[40] - Total cash inflow from operating activities amounted to CNY 335,814,842.44, up from CNY 306,642,085.76, reflecting a growth of 9.5% year-over-year[40] - Cash outflow from operating activities decreased to CNY 164,315,801.60, down 20.4% from CNY 206,428,424.92 in the previous year[40] - Cash flow from investing activities showed a net outflow of CNY 83,172,631.62, an improvement from a net outflow of CNY 198,047,754.36 in the same quarter last year[41] - The net cash flow from financing activities was CNY 48,803,347.23, down 42.5% from CNY 85,074,437.50 year-over-year[41] Assets and Liabilities - Total assets increased by 3.87% to CNY 3,679,878,757.23 compared to the end of the previous year[6] - The total assets increased to RMB 3,679,878,757.23 from RMB 3,542,617,796.92, indicating growth in the company's asset base[22] - Total liabilities as of March 31, 2015, were CNY 563,871,145.58, an increase of 25.3% from CNY 450,161,845.87 at the start of the year[27] - Total equity attributable to shareholders reached CNY 2,799,348,227.89, up from CNY 2,729,307,520.63 at the beginning of the year, indicating a growth of 2.6%[27] Shareholder Information - The total number of shareholders reached 26,512 at the end of the reporting period[9] - The largest shareholder, Dalian Ocean Fisheries Group, holds 37.05% of the shares, totaling 178,342,661 shares[9] Investment and Expenses - Financial expenses increased by 52.60% to CNY 7,031,452.88 due to the cessation of interest capitalization on completed construction projects and increased loans[12] - Investment income decreased significantly by 693.12% to a loss of CNY 3,498,575.01, primarily due to increased losses reported by affiliated companies[12] - Total operating costs for Q1 2015 were CNY 227,805,094.98, up 9.0% from CNY 208,934,240.84 in Q1 2014[31] - The company reported a decrease in operating costs to ¥168,771,674.23, down 11.4% from ¥190,520,926.19 year-over-year[34] Cash and Receivables - Cash and cash equivalents increased by 48.59% to RMB 285,194,953.21 compared to RMB 191,928,628.29 at the beginning of the year[13] - Accounts receivable rose by 51.03% to RMB 20,000,669.18, attributed to increased receivables from Yantai Port[13] - Cash and cash equivalents at the end of the period totaled ¥244,146,097.58, significantly up from ¥95,121,821.51 at the end of Q1 2014[39] Other Financial Metrics - The company reported a net non-operating income of CNY 35,540,790.41 for the period[8] - The company completed and delivered the K-15 passenger roll-on/roll-off ship, which began operations on January 27, 2015[14] - The company recorded a significant increase in other income, totaling ¥47,376,560.64, compared to ¥46,487,820.20 in the previous year[34]
渤海轮渡(603167) - 2014 Q3 - 季度财报
2014-10-29 16:00
Financial Performance - Net profit attributable to shareholders decreased by 4.13% to CNY 206,215,286.80 year-on-year[8] - Operating revenue declined by 7.13% to CNY 843,895,293.90 compared to the same period last year[8] - The weighted average return on net assets decreased by 0.76 percentage points to 7.78%[8] - Basic and diluted earnings per share both decreased by 4.44% to CNY 0.43[8] - Total operating revenue for Q3 2014 was CNY 345,588,829.24, a decrease of 1.0% compared to CNY 351,320,806.96 in Q3 2013[31] - Net profit for Q3 2014 was CNY 70,957,875.13, down 11.7% from CNY 80,320,326.14 in Q3 2013[32] - Total profit for Q3 2014 was CNY 96,139,446.05, a decrease of 10.0% from CNY 106,999,468.96 in Q3 2013[32] - Operating profit for Q3 2014 was CNY 78,863,183.30, down 26.2% from CNY 106,844,878.73 in Q3 2013[31] - Total comprehensive income for Q3 2014 was CNY 70,957,875.13, compared to CNY 80,320,326.14 in Q3 2013[32] - Investment income for Q3 2014 showed a loss of CNY 4,771,559.99, compared to a gain of CNY 67,061.40 in Q3 2013[36] Cash Flow - Net cash flow from operating activities decreased by 7.2% to CNY 281,589,207.51 for the first nine months[7] - Total cash flow from operating activities for the first nine months of 2014 was CNY 951,840,809.49, an increase from CNY 932,716,133.37 in the same period of 2013[38] - Operating cash inflow for Q3 2014 totaled CNY 1,495,925,079.20, an increase from CNY 1,028,865,555.30 in the same period last year[39] - Net cash flow from operating activities for Q3 2014 was CNY 281,589,207.51, down from CNY 303,437,718.82 year-over-year[39] - Investment cash outflow for Q3 2014 reached CNY 604,403,852.62, significantly higher than CNY 174,834,698.96 in Q3 2013[40] - Net cash flow from investing activities for Q3 2014 was -CNY 604,151,808.54, compared to -CNY 174,804,198.96 in the previous year[40] - Financing cash inflow for Q3 2014 was CNY 609,250,400.00, a notable increase from CNY 66,715.81 in Q3 2013[40] - Net cash flow from financing activities for Q3 2014 was CNY 476,018,091.28, compared to -CNY 90,375,244.19 in the same period last year[40] - Cash and cash equivalents at the end of Q3 2014 amounted to CNY 243,601,975.48, up from CNY 122,847,211.15 at the end of Q3 2013[40] Assets and Liabilities - Total assets increased by 24.68% to CNY 3,571,252,550.19 compared to the end of the previous year[7] - Current assets increased to ¥336,493,941.06 from ¥125,635,878.03, representing a growth of 167.1%[23] - Total liabilities increased to ¥847,850,538.63 from ¥274,547,454.62, a rise of 209.5%[25] - Long-term borrowings surged to ¥674,250,400.00 from ¥150,000,000.00, marking an increase of 349.5%[25] - Non-current assets totaled ¥3,234,758,609.13, compared to ¥2,738,745,633.78, an increase of 18.1%[24] - Shareholders' equity rose to ¥2,723,402,011.56 from ¥2,589,834,057.19, reflecting a growth of 5.2%[25] Shareholder Information - The total number of shareholders reached 16,826 at the end of the reporting period[10] - The largest shareholder, Dalian Ocean Fisheries Group, holds 37.05% of the shares[10] Operational Changes - Government subsidies recognized in the current period amounted to CNY 17,241,666.65[9] - Revenue from government subsidies rose by 40.21% to CNY 110,308,566.68, contributing positively to operating income[15] - Financial expenses increased by 61.02% to CNY 12,853,347.84, mainly due to loan guarantees for cruise purchases[15] - The company has paid CNY 284,528,000.00 for the construction of two passenger ferries, with total payments reaching CNY 497,924,000.00 by the end of the reporting period[15] - The company established a wholly-owned subsidiary in Hong Kong and signed a contract to purchase a cruise ship for USD 43,680,000.00[16] Inventory and Receivables - Prepaid accounts increased by 302.94% to CNY 4,590,553.71 due to advance payments for office renovations[14] - Other receivables rose by 127.02% to CNY 6,371,980.35, attributed to increased ticket sales from travel agencies[14] - Inventory increased by 53.39% to CNY 20,505,202.65, primarily due to the addition of cruise ship stock[14]
渤海轮渡(603167) - 2014 Q2 - 季度财报
2014-08-28 16:00
Financial Performance - The company's operating revenue for the first half of 2014 was approximately RMB 498.31 million, a decrease of 10.59% compared to RMB 557.33 million in the same period last year[14]. - The net profit attributable to shareholders was approximately RMB 135.27 million, showing a slight increase of 0.30% from RMB 134.86 million year-on-year[14]. - The net profit after deducting non-recurring gains and losses was approximately RMB 65.55 million, down 13.72% from RMB 75.97 million in the previous year[14]. - The weighted average return on net assets decreased to 5.14%, down 0.24 percentage points from 5.38% in the same period last year[14]. - The revenue from the Yantai-Dalian route was approximately RMB 422.75 million, a decrease of 12.08% year-on-year[18]. - The tourism business revenue increased significantly by 58.42% to approximately RMB 2.03 million[19]. - The company reported a significant increase in non-current assets, totaling CNY 3,162,114,493.23, up from CNY 2,738,745,633.78, which is an increase of about 15.4%[48]. - The company reported a total revenue of CNY 2.59 billion for the first half of 2014, with a significant portion attributed to operational improvements[70]. - The company reported a net profit of CNY 135,614,017.48 for the first half of 2014, compared to a loss of CNY 72,210,000.00 in the same period last year, indicating a significant turnaround[78]. Cash Flow and Investments - The net cash flow from operating activities increased by 50.39% to approximately RMB 212.03 million, compared to RMB 140.99 million in the previous year[14]. - The cash inflow from operating activities was CNY 652.10 million, compared to CNY 595.06 million in the same period last year, marking an increase of 9.57%[61]. - The net cash flow from operating activities for the first half of 2014 was CNY 210,801,565.64, an increase of 60.5% compared to CNY 131,174,397.18 in the same period last year[66]. - The net cash flow from investing activities was -CNY 277,643,036.54, compared to -CNY 28,544,390.70 in the previous year, indicating a significant increase in investment outflows[66]. - The company received CNY 426,006,400.00 in borrowings during the first half of 2014, which was a significant source of cash inflow[63]. - The total investment in non-public fundraising projects during the reporting period reached approximately 655.84 million RMB[24]. Assets and Liabilities - The total assets at the end of the reporting period were approximately RMB 3.33 billion, an increase of 16.35% from RMB 2.86 billion at the end of the previous year[14]. - The total liabilities increased to CNY 680,212,776.01 from CNY 274,547,454.62, reflecting a significant rise of approximately 147%[49]. - The total equity attributable to shareholders increased to CNY 2,652,037,498.87 from CNY 2,588,982,362.47, showing a growth of about 2.4%[49]. - The total amount of accounts payable at the end of the period is 40,373,638.30 RMB, an increase from 38,636,369.24 RMB at the beginning of the period[183]. - The total amount of other payables at the end of the reporting period was CNY 24,148,693.35, compared to CNY 17,860,951.90 at the beginning, indicating a 35.1% increase[191]. Shareholder Information - The total number of shareholders at the end of the reporting period was 21,899[38]. - The largest shareholder, Dalian Ocean Fishery Group, holds 37.05% of shares, totaling 178,342,661 shares[38]. - The second-largest shareholder, Mianyang Science City Industrial Investment Fund, holds 16.05% of shares, totaling 77,249,000 shares[38]. - The company has not experienced any changes in its controlling shareholder or actual controller during the reporting period[40]. Corporate Governance and Structure - The company appointed new directors and supervisors as part of a board restructuring, indicating a strategic shift in governance[45]. - The company has a total of 7 subsidiaries and 2 associated companies, with significant holdings in Yantai Tongsan Ferry Terminal Co., Ltd. (32.5%) and Yantai Bohai International Ferry Co., Ltd. (30%)[21]. - The company has completed the construction of two passenger and vehicle ferries, with a total project cost of approximately 711.32 million RMB[27]. - The company has provided guarantees totaling 250 million RMB to its subsidiaries, which represents 9.43% of the company's net assets[29]. Compliance and Legal Matters - The company has not faced any administrative penalties or public reprimands from the China Securities Regulatory Commission during the reporting period[32]. - The company has reported no major litigation or bankruptcy restructuring matters during the reporting period[26]. Accounting Policies and Financial Reporting - The company’s financial statements comply with the requirements of enterprise accounting standards, reflecting its financial status and operating results accurately[88]. - The company does not report any changes in accounting policies or estimates for the current period[148]. - There are no prior period accounting errors requiring restatement or correction in the current financial statements[148]. Future Outlook - The overall financial performance indicates a positive outlook for the remainder of the fiscal year, with expectations of continued profitability[78]. - The company plans to continue its strategy of maintaining a strong capital base while managing risks effectively[78].
渤海轮渡(603167) - 2014 Q1 - 季度财报
2014-04-24 16:00
Financial Performance - Net profit attributable to shareholders increased by 18.81% to CNY 55,038,252.74 compared to the same period last year[13] - Operating revenue decreased by 4.29% to CNY 236,343,580.63 compared to the same period last year[13] - Basic earnings per share increased by 10.00% to CNY 0.11 per share[13] - Operating profit for Q1 2014 was CNY 26,968,226.62, down from CNY 37,989,361.81 in Q1 2013, reflecting a decline of 29.1%[35] - Total revenue for Q1 2014 was CNY 236,343,580.63, a decrease of 4.3% compared to CNY 246,925,681.48 in the same period last year[34] Assets and Liabilities - Total assets increased by 13.23% to CNY 3,243,339,060.35 compared to the end of the previous year[13] - The total assets as of March 31, 2014, amounted to CNY 3,243,339,060.35, an increase from CNY 2,864,381,511.81 at the beginning of the year[26] - The company’s non-current assets totaled CNY 2,892,612,482.28, an increase of 5.5% from CNY 2,740,723,440.49 at the beginning of the year[31] - The company's long-term borrowings increased to CNY 446,006,400.00 from CNY 150,000,000.00 at the beginning of the year[28] - The total liabilities as of March 31, 2014, were CNY 598,617,616.57, compared to CNY 274,547,454.62 at the beginning of the year[28] Cash Flow - Net cash flow from operating activities increased by 47.53% to CNY 102,732,773.55 compared to the same period last year[13] - Cash flow from operating activities for Q1 2014 was CNY 257,109,719.40, compared to CNY 243,173,782.08 in the same period last year, indicating a growth of 5.7%[38] - Operating cash inflow totaled CNY 311,146,676.20, an increase from CNY 269,932,284.98 in the previous period, representing a growth of approximately 15.3%[39] - The net cash flow from operating activities for the current period was CNY 100,213,660.84, up from CNY 64,756,974.52, representing an increase of approximately 54.7%[43] - Net cash flow from financing activities increased by 11251.51% to CNY 321,080,837.50, primarily due to increased loans during the reporting period[19] Investments and Financing - The construction in progress increased by 194.60% to CNY 580,687,262.88 due to payments for two new ferries and a cruise ship[16] - Short-term loans increased to CNY 30,000,000.00 to supplement working capital[16] - Long-term loans increased by 197.34% to CNY 446,006,400.00 for fixed asset purchases[16] - The company has signed contracts for the construction of two passenger and vehicle ferries at a total cost of CNY 711,320,000.00, with progress payments totaling CNY 355,660,000.00 made by the end of the reporting period[19] - A wholly-owned subsidiary, Bohai Cruise Co., Ltd., was established in Hong Kong, and a cruise purchase contract was signed with COSTA CROCIERE S.p.A. for USD 43,680,000.00[20] Equity and Shareholder Information - The company's equity attributable to shareholders reached CNY 2,644,173,505.32, an increase from CNY 2,588,982,362.47 at the beginning of the year[28] - The company’s total equity increased to CNY 2,637,911,668.50, up from CNY 2,582,531,003.50, reflecting a growth of 2.1%[32] Compliance and Risk Management - The company has committed to avoiding any business that competes with its operations, ensuring compliance with relevant laws and regulations[21] - There are no significant changes or warnings regarding potential losses compared to the previous year[23]
渤海轮渡(603167) - 2013 Q4 - 年度财报
2014-03-18 16:00
Financial Performance - In 2013, the company achieved a net profit attributable to shareholders of RMB 233,536,107.53, representing a 10.22% increase compared to RMB 211,890,954.85 in 2012[6]. - The company's operating revenue for 2013 was RMB 1,165,682,709.49, which is a 10.43% increase from RMB 1,055,616,980.50 in 2012[24]. - The basic earnings per share for 2013 was RMB 0.49, a decrease of 3.92% from RMB 0.51 in 2012[22]. - The net profit after deducting non-recurring gains and losses was RMB 173,861,987.67, which is a 28.97% increase from RMB 134,807,152.25 in 2012[24]. - The company reported a significant reduction in financial expenses by 75.51%, decreasing to CNY 10,527,288.19 from CNY 42,988,819.24[31]. - The company reported a net profit of CNY 951.51 million in 2013, compared to CNY 253.74 million in 2012, indicating a significant increase[103]. - The company reported a total comprehensive income of ¥233,387,802.25, compared to ¥211,890,954.85 in the previous year, an increase of 10.1%[149]. Assets and Liabilities - The total assets of the company at the end of 2013 were RMB 2,864,381,511.81, reflecting a 4.50% increase from RMB 2,740,904,459.01 at the end of 2012[24]. - The company's total liabilities decreased to CNY 274,547,454.62 from CNY 303,620,204.07, indicating improved financial stability[142]. - The company's total equity rose to CNY 2,589,834,057.19 from CNY 2,437,284,254.94, representing an increase of about 6.25%[142]. - The company's long-term investments increased to CNY 42,489,501.75 from CNY 32,814,163.82, indicating a growth of about 29.5%[141]. Cash Flow - The net cash flow from operating activities for 2013 was RMB 348,764,006.56, showing a slight increase of 0.08% compared to RMB 348,491,588.05 in 2012[24]. - The cash flow from investment activities improved by 54.99%, moving from a net outflow of CNY -557,597,326.45 to CNY -250,965,887.82[32]. - Cash inflow from financing activities was CNY 16,000,000.00, significantly lower than CNY 1,464,129,200.00 in the previous year, marking a decline of about 98.9%[158]. Market Position and Strategy - The company has achieved a market share of over 50% in vehicle transportation, attributed to the strategic location of its docking facilities and the efficiency of its operations[39]. - The company operates 9 roll-on/roll-off vessels in the Yantai-Liaoning route, maintaining the largest fleet and capacity in the Bohai Bay market, which is expected to sustain its competitive advantage for a long time[38]. - The company plans to launch a new international roll-on/roll-off route from Yantai to Pyeongtaek, South Korea, to facilitate trade and logistics between China and South Korea[52]. - The company aims to establish a diversified development strategy within five years, focusing on domestic roll-on/roll-off transport while expanding into related logistics and international cruise industries[50]. Shareholder Information - The total share capital increased to 48,140,000 shares, with 38,040,000 shares under lock-up and 10,100,000 shares freely tradable[75]. - The company has a commitment from Liao Yu Group to keep 168,730,178 shares locked for 36 months post-listing, which is not included in the lifted shares[75]. - The largest shareholder, Liaoyu Group, holds 36.7% of shares, totaling 176,665,079 shares, with an increase of 7,934,901 shares during the reporting period[89]. Employee and Management - The company has trained over a thousand employees across various levels, promoting employee engagement and ensuring their rights are protected[62]. - The total remuneration for directors, supervisors, and senior management in 2013 amounted to 9.5151 million yuan[108]. - The company has established a training program to enhance the overall safety awareness and emergency skills of crew members[111]. Governance and Compliance - The company has strengthened its corporate governance structure and internal control systems in compliance with relevant laws and regulations[115]. - The company has established a comprehensive internal control system that covers all operational aspects, ensuring compliance with relevant laws and regulations[128]. - The board of directors is responsible for the establishment and implementation of internal controls, with the supervisory board overseeing this process[128]. Future Outlook - Future guidance indicates a targeted revenue growth of approximately 10% for the upcoming fiscal year, driven by increased passenger and freight volumes[104]. - The company plans to invest in fleet modernization, with an estimated budget of CNY 500 million allocated for new vessels and upgrades[104]. - The company is focused on developing new technologies and products to improve operational efficiency and market competitiveness[92].